vs
GLAUKOS Corp（GKOS）与WW INTERNATIONAL, INC.（WW）财务数据对比。点击上方公司名可切换其他公司
WW INTERNATIONAL, INC.的季度营收约是GLAUKOS Corp的1.2倍（$184.3M vs $150.6M），GLAUKOS Corp净利率更高（6.2% vs -30.5%，领先36.8%），GLAUKOS Corp同比增速更快（41.2% vs -4.5%），过去两年GLAUKOS Corp的营收复合增速更高（25.4% vs -7.4%）
Glaukos Corp是一家专注于眼科领域的医疗科技企业，开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品，主要市场覆盖北美、欧洲及亚太地区，为全球医院、眼科诊所及患者提供服务。
WW国际前身为慧俪轻体国际，是一家总部位于美国的全球性企业，主营减重与体重管理、健身及心态调整相关服务，核心产品为慧俪轻体综合减重饮食方案。公司由纽约皇后区的家庭主妇珍·妮德奇于1963年创立，截至2019年，其服务包含手机应用及网站线上方案、线上或电话指导、线下见面会三种模式。
GKOS vs WW — 直观对比
营收规模更大
WW
是对方的1.2倍
$150.6M
营收增速更快
GKOS
高出45.6%
-4.5%
净利率更高
GKOS
高出36.8%
-30.5%
两年增速更快
GKOS
近两年复合增速
-7.4%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $150.6M | $184.3M |
| 净利润 | $9.4M | $-56.3M |
| 毛利率 | 77.9% | 72.2% |
| 营业利润率 | 9.0% | 5.8% |
| 净利率 | 6.2% | -30.5% |
| 营收同比 | 41.2% | -4.5% |
| 净利润同比 | — | -21.8% |
| 每股收益（稀释后） | — | $-5.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GKOSWW
| Q1 26 | $150.6M | — | ||
| Q4 25 | $143.1M | — | ||
| Q3 25 | $133.5M | $184.3M | ||
| Q2 25 | $124.1M | — | ||
| Q1 25 | $106.7M | $186.6M | ||
| Q4 24 | $105.5M | $184.4M | ||
| Q3 24 | $96.7M | $192.9M | ||
| Q2 24 | $95.7M | $202.1M |
净利润GKOSWW
| Q1 26 | $9.4M | — | ||
| Q4 25 | $-133.7M | — | ||
| Q3 25 | $-16.2M | $-56.3M | ||
| Q2 25 | $-19.7M | — | ||
| Q1 25 | $-18.1M | $-72.6M | ||
| Q4 24 | $-33.6M | $25.1M | ||
| Q3 24 | $-21.4M | $-46.2M | ||
| Q2 24 | $-50.5M | $23.3M |
毛利率GKOSWW
| Q1 26 | 77.9% | — | ||
| Q4 25 | -1.1% | — | ||
| Q3 25 | 78.4% | 72.2% | ||
| Q2 25 | 78.3% | — | ||
| Q1 25 | 77.2% | 71.2% | ||
| Q4 24 | 72.9% | 69.7% | ||
| Q3 24 | 76.6% | 67.1% | ||
| Q2 24 | 76.4% | 67.9% |
营业利润率GKOSWW
| Q1 26 | 9.0% | — | ||
| Q4 25 | -97.7% | — | ||
| Q3 25 | -12.3% | 5.8% | ||
| Q2 25 | -18.3% | — | ||
| Q1 25 | -19.4% | -10.8% | ||
| Q4 24 | -27.2% | 19.6% | ||
| Q3 24 | -25.5% | -20.2% | ||
| Q2 24 | -31.3% | 17.8% |
净利率GKOSWW
| Q1 26 | 6.2% | — | ||
| Q4 25 | -93.4% | — | ||
| Q3 25 | -12.2% | -30.5% | ||
| Q2 25 | -15.8% | — | ||
| Q1 25 | -17.0% | -38.9% | ||
| Q4 24 | -31.8% | 13.6% | ||
| Q3 24 | -22.1% | -23.9% | ||
| Q2 24 | -52.8% | 11.5% |
每股收益（稀释后）GKOSWW
| Q1 26 | — | — | ||
| Q4 25 | $-2.34 | — | ||
| Q3 25 | $-0.28 | $-5.63 | ||
| Q2 25 | $-0.34 | — | ||
| Q1 25 | $-0.32 | $-0.91 | ||
| Q4 24 | $-0.56 | $0.34 | ||
| Q3 24 | $-0.39 | $-0.58 | ||
| Q2 24 | $-1.00 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $276.7M | $170.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $670.9M | $323.0M |
| 总资产 | $893.3M | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GKOSWW
| Q1 26 | $276.7M | — | ||
| Q4 25 | $90.8M | — | ||
| Q3 25 | $98.2M | $170.1M | ||
| Q2 25 | $100.8M | — | ||
| Q1 25 | $114.3M | $236.3M | ||
| Q4 24 | $169.6M | $53.0M | ||
| Q3 24 | $100.1M | $57.2M | ||
| Q2 24 | $68.1M | $42.7M |
总债务GKOSWW
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B |
股东权益GKOSWW
| Q1 26 | $670.9M | — | ||
| Q4 25 | $656.2M | — | ||
| Q3 25 | $769.5M | $323.0M | ||
| Q2 25 | $765.1M | — | ||
| Q1 25 | $764.0M | $-1.2B | ||
| Q4 24 | $766.9M | $-1.1B | ||
| Q3 24 | $668.5M | $-1.1B | ||
| Q2 24 | $665.2M | $-1.1B |
总资产GKOSWW
| Q1 26 | $893.3M | — | ||
| Q4 25 | $893.5M | — | ||
| Q3 25 | $999.4M | $968.8M | ||
| Q2 25 | $987.0M | — | ||
| Q1 25 | $966.2M | $696.9M | ||
| Q4 24 | $974.8M | $550.3M | ||
| Q3 24 | $926.5M | $562.4M | ||
| Q2 24 | $919.7M | $614.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $8.4M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 4.6% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $44.3M |
8季度趋势，按日历期对齐
经营现金流GKOSWW
| Q1 26 | — | — | ||
| Q4 25 | $6.8M | — | ||
| Q3 25 | $-10.1M | $8.4M | ||
| Q2 25 | $7.0M | — | ||
| Q1 25 | $-18.5M | $15.0M | ||
| Q4 24 | $507.0K | $4.6M | ||
| Q3 24 | $-9.6M | $16.5M | ||
| Q2 24 | $-18.4M | $-1.9M |
自由现金流GKOSWW
| Q1 26 | — | — | ||
| Q4 25 | $3.9M | — | ||
| Q3 25 | $-11.7M | $8.4M | ||
| Q2 25 | $5.8M | — | ||
| Q1 25 | $-20.5M | $15.0M | ||
| Q4 24 | $-1.2M | $4.5M | ||
| Q3 24 | $-11.0M | $16.4M | ||
| Q2 24 | $-20.5M | $-2.2M |
自由现金流率GKOSWW
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | -8.8% | 4.6% | ||
| Q2 25 | 4.7% | — | ||
| Q1 25 | -19.2% | 8.0% | ||
| Q4 24 | -1.2% | 2.4% | ||
| Q3 24 | -11.4% | 8.5% | ||
| Q2 24 | -21.4% | -1.1% |
资本支出强度GKOSWW
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | — | ||
| Q3 25 | 1.2% | 0.0% | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.8% | 0.0% | ||
| Q4 24 | 1.6% | 0.1% | ||
| Q3 24 | 1.5% | 0.1% | ||
| Q2 24 | 2.2% | 0.1% |
现金转化率GKOSWW
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
