vs
Globe Life（GL）与Meritage Homes CORP（MTH）财务数据对比。点击上方公司名可切换其他公司
Globe Life的季度营收约是Meritage Homes CORP的1.1倍（$1.5B vs $1.4B），Meritage Homes CORP净利率更高（17.7% vs 17.5%，领先0.2%），Meritage Homes CORP同比增速更快（10.5% vs 3.6%），Globe Life自由现金流更多（$330.1M vs $-225.4M）
Globe Life Inc.（股票代码：GL）是总部位于美国得克萨斯州麦金尼的金融服务控股公司，在纽约证券交易所上市，通过旗下全资子公司开展业务，主营人寿保险、年金产品及补充健康保险产品。
Meritage Homes Corporation是美国上市房地产开发企业，主营全美范围内各类独栋住宅建造业务，按2023年房屋销量计算为美国第五大住宅建筑商，同时在亚利桑那州开发活跃长者社区及高端地产项目。
GL vs MTH — 直观对比
营收规模更大
GL
是对方的1.1倍
$1.4B
营收增速更快
MTH
高出6.9%
3.6%
净利率更高
MTH
高出0.2%
17.5%
自由现金流更多
GL
多$555.5M
$-225.4M
损益表 — Q4 FY2025 vs Q2 FY2022
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.4B |
| 净利润 | $266.1M | $250.1M |
| 毛利率 | — | 31.5% |
| 营业利润率 | 21.7% | 23.5% |
| 净利率 | 17.5% | 17.7% |
| 营收同比 | 3.6% | 10.5% |
| 净利润同比 | 4.3% | 49.4% |
| 每股收益（稀释后） | $3.28 | $6.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLMTH
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | — |
净利润GLMTH
| Q4 25 | $266.1M | — | ||
| Q3 25 | $387.8M | — | ||
| Q2 25 | $252.7M | — | ||
| Q1 25 | $254.6M | — | ||
| Q4 24 | $255.2M | — | ||
| Q3 24 | $303.0M | — | ||
| Q2 24 | $258.4M | — | ||
| Q1 24 | $254.2M | — |
毛利率GLMTH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 26.1% | — | ||
| Q2 24 | 23.3% | — | ||
| Q1 24 | 23.1% | — |
营业利润率GLMTH
| Q4 25 | 21.7% | — | ||
| Q3 25 | 31.5% | — | ||
| Q2 25 | 21.2% | — | ||
| Q1 25 | 21.4% | — | ||
| Q4 24 | 21.3% | — | ||
| Q3 24 | 26.3% | — | ||
| Q2 24 | 23.5% | — | ||
| Q1 24 | 23.1% | — |
净利率GLMTH
| Q4 25 | 17.5% | — | ||
| Q3 25 | 25.6% | — | ||
| Q2 25 | 17.1% | — | ||
| Q1 25 | 17.2% | — | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 20.8% | — | ||
| Q2 24 | 17.9% | — | ||
| Q1 24 | 18.0% | — |
每股收益（稀释后）GLMTH
| Q4 25 | $3.28 | — | ||
| Q3 25 | $4.73 | — | ||
| Q2 25 | $3.05 | — | ||
| Q1 25 | $3.01 | — | ||
| Q4 24 | $3.00 | — | ||
| Q3 24 | $3.44 | — | ||
| Q2 24 | $2.83 | — | ||
| Q1 24 | $2.67 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $314.7M | $272.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.0B | $3.4B |
| 总资产 | $30.8B | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GLMTH
| Q4 25 | $314.7M | — | ||
| Q3 25 | $62.8M | — | ||
| Q2 25 | $116.7M | — | ||
| Q1 25 | $134.1M | — | ||
| Q4 24 | $85.0M | — | ||
| Q3 24 | $100.5M | — | ||
| Q2 24 | $100.6M | — | ||
| Q1 24 | $58.4M | — |
股东权益GLMTH
| Q4 25 | $6.0B | — | ||
| Q3 25 | $5.7B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.4B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $5.2B | — | ||
| Q1 24 | $5.0B | — |
总资产GLMTH
| Q4 25 | $30.8B | — | ||
| Q3 25 | $30.5B | — | ||
| Q2 25 | $29.8B | — | ||
| Q1 25 | $29.7B | — | ||
| Q4 24 | $29.1B | — | ||
| Q3 24 | $29.6B | — | ||
| Q2 24 | $28.3B | — | ||
| Q1 24 | $28.6B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $350.6M | $-219.0M |
| 自由现金流经营现金流 - 资本支出 | $330.1M | $-225.4M |
| 自由现金流率自由现金流/营收 | 21.7% | -16.0% |
| 资本支出强度资本支出/营收 | 1.3% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.32× | -0.88× |
| 过去12个月自由现金流最近4个季度 | $1.3B | — |
8季度趋势，按日历期对齐
经营现金流GLMTH
| Q4 25 | $350.6M | — | ||
| Q3 25 | $306.0M | — | ||
| Q2 25 | $307.9M | — | ||
| Q1 25 | $431.9M | — | ||
| Q4 24 | $336.9M | — | ||
| Q3 24 | $340.6M | — | ||
| Q2 24 | $374.1M | — | ||
| Q1 24 | $350.8M | — |
自由现金流GLMTH
| Q4 25 | $330.1M | — | ||
| Q3 25 | $208.7M | — | ||
| Q2 25 | $295.0M | — | ||
| Q1 25 | $420.1M | — | ||
| Q4 24 | $321.9M | — | ||
| Q3 24 | $311.3M | — | ||
| Q2 24 | $356.5M | — | ||
| Q1 24 | $341.7M | — |
自由现金流率GLMTH
| Q4 25 | 21.7% | — | ||
| Q3 25 | 13.8% | — | ||
| Q2 25 | 19.9% | — | ||
| Q1 25 | 28.4% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 24.8% | — | ||
| Q1 24 | 24.1% | — |
资本支出强度GLMTH
| Q4 25 | 1.3% | — | ||
| Q3 25 | 6.4% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | 0.6% | — |
现金转化率GLMTH
| Q4 25 | 1.32× | — | ||
| Q3 25 | 0.79× | — | ||
| Q2 25 | 1.22× | — | ||
| Q1 25 | 1.70× | — | ||
| Q4 24 | 1.32× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.45× | — | ||
| Q1 24 | 1.38× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GL
| Life Segment | $849.6M | 56% |
| Health Segment | $392.3M | 26% |
| Investment Segment | $281.4M | 19% |
MTH
| Home Building | $1.4B | 100% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $9.8M | 1% |
| Financial Service | $5.1M | 0% |
| Land Closing | $3.4M | 0% |
