vs
Great Lakes Dredge & Dock CORP（GLDD）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
SHOE CARNIVAL INC的季度营收约是Great Lakes Dredge & Dock CORP的1.2倍（$297.2M vs $256.5M），SHOE CARNIVAL INC净利率更高（4.9% vs 4.9%，领先0.0%），Great Lakes Dredge & Dock CORP同比增速更快（26.5% vs -3.2%），Great Lakes Dredge & Dock CORP自由现金流更多（$50.3M vs $19.7M），过去两年Great Lakes Dredge & Dock CORP的营收复合增速更高（13.6% vs 3.0%）
大湖疏浚与码头公司是美国从事疏浚作业和填海造地工程的建筑服务商，目前是美国国内规模最大的该类服务供应商。公司业务主要集中在美国，同时有约四分之一的业务布局海外。公司原总部位于伊利诺伊州奥克布鲁克，于2020年10月迁往得克萨斯州休斯顿。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
GLDD vs SCVL — 直观对比
营收规模更大
SCVL
是对方的1.2倍
$256.5M
营收增速更快
GLDD
高出29.6%
-3.2%
净利率更高
SCVL
高出0.0%
4.9%
自由现金流更多
GLDD
多$30.6M
$19.7M
两年增速更快
GLDD
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $256.5M | $297.2M |
| 净利润 | $12.6M | $14.6M |
| 毛利率 | 20.9% | 37.6% |
| 营业利润率 | 12.7% | 6.3% |
| 净利率 | 4.9% | 4.9% |
| 营收同比 | 26.5% | -3.2% |
| 净利润同比 | -35.9% | -23.9% |
| 每股收益（稀释后） | $0.19 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLDDSCVL
| Q4 25 | $256.5M | $297.2M | ||
| Q3 25 | $195.2M | $306.4M | ||
| Q2 25 | $193.8M | $277.7M | ||
| Q1 25 | $242.9M | $262.9M | ||
| Q4 24 | $202.8M | $306.9M | ||
| Q3 24 | $191.2M | $332.7M | ||
| Q2 24 | $170.1M | $300.4M | ||
| Q1 24 | $198.7M | $280.2M |
净利润GLDDSCVL
| Q4 25 | $12.6M | $14.6M | ||
| Q3 25 | $17.7M | $19.2M | ||
| Q2 25 | $9.7M | $9.3M | ||
| Q1 25 | $33.4M | $14.7M | ||
| Q4 24 | $19.7M | $19.2M | ||
| Q3 24 | $8.9M | $22.6M | ||
| Q2 24 | $7.7M | $17.3M | ||
| Q1 24 | $21.0M | $15.5M |
毛利率GLDDSCVL
| Q4 25 | 20.9% | 37.6% | ||
| Q3 25 | 22.4% | 38.8% | ||
| Q2 25 | 18.9% | 34.5% | ||
| Q1 25 | 28.6% | 34.9% | ||
| Q4 24 | 24.1% | 36.0% | ||
| Q3 24 | 19.0% | 36.1% | ||
| Q2 24 | 17.5% | 35.6% | ||
| Q1 24 | 22.9% | 35.6% |
营业利润率GLDDSCVL
| Q4 25 | 12.7% | 6.3% | ||
| Q3 25 | 14.4% | 8.2% | ||
| Q2 25 | 8.8% | 4.3% | ||
| Q1 25 | 20.6% | 5.3% | ||
| Q4 24 | 14.8% | 8.0% | ||
| Q3 24 | 8.7% | 9.0% | ||
| Q2 24 | 8.6% | 7.5% | ||
| Q1 24 | 15.8% | 7.1% |
净利率GLDDSCVL
| Q4 25 | 4.9% | 4.9% | ||
| Q3 25 | 9.1% | 6.3% | ||
| Q2 25 | 5.0% | 3.4% | ||
| Q1 25 | 13.8% | 5.6% | ||
| Q4 24 | 9.7% | 6.3% | ||
| Q3 24 | 4.6% | 6.8% | ||
| Q2 24 | 4.5% | 5.8% | ||
| Q1 24 | 10.6% | 5.5% |
每股收益（稀释后）GLDDSCVL
| Q4 25 | $0.19 | $0.53 | ||
| Q3 25 | $0.26 | $0.70 | ||
| Q2 25 | $0.14 | $0.34 | ||
| Q1 25 | $0.49 | $0.53 | ||
| Q4 24 | $0.29 | $0.70 | ||
| Q3 24 | $0.13 | $0.82 | ||
| Q2 24 | $0.11 | $0.63 | ||
| Q1 24 | $0.31 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.4M | $107.7M |
| 总债务越低越好 | $378.2M | — |
| 股东权益账面价值 | $517.1M | $683.2M |
| 总资产 | $1.3B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.73× | — |
8季度趋势，按日历期对齐
现金及短期投资GLDDSCVL
| Q4 25 | $13.4M | $107.7M | ||
| Q3 25 | $12.7M | $91.9M | ||
| Q2 25 | $2.9M | $93.0M | ||
| Q1 25 | $11.3M | $123.1M | ||
| Q4 24 | $10.2M | $91.1M | ||
| Q3 24 | $12.0M | $84.5M | ||
| Q2 24 | $23.1M | $69.5M | ||
| Q1 24 | $22.8M | $111.2M |
总债务GLDDSCVL
| Q4 25 | $378.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $448.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GLDDSCVL
| Q4 25 | $517.1M | $683.2M | ||
| Q3 25 | $502.1M | $670.7M | ||
| Q2 25 | $481.9M | $653.6M | ||
| Q1 25 | $479.9M | $649.0M | ||
| Q4 24 | $448.9M | $635.7M | ||
| Q3 24 | $425.4M | $618.5M | ||
| Q2 24 | $418.0M | $597.8M | ||
| Q1 24 | $409.0M | $583.4M |
总资产GLDDSCVL
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | $1.2B | $1.1B | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $1.1B | $1.0B |
负债/权益比GLDDSCVL
| Q4 25 | 0.73× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $79.7M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $50.3M | $19.7M |
| 自由现金流率自由现金流/营收 | 19.6% | 6.6% |
| 资本支出强度资本支出/营收 | 11.5% | 4.7% |
| 现金转化率经营现金流/净利润 | 6.31× | 2.30× |
| 过去12个月自由现金流最近4个季度 | $99.5M | $35.1M |
8季度趋势，按日历期对齐
经营现金流GLDDSCVL
| Q4 25 | $79.7M | $33.6M | ||
| Q3 25 | $49.2M | $13.3M | ||
| Q2 25 | $56.9M | $-9.6M | ||
| Q1 25 | $60.9M | $44.5M | ||
| Q4 24 | $-13.5M | $17.3M | ||
| Q3 24 | $26.8M | $23.7M | ||
| Q2 24 | $18.4M | $17.1M | ||
| Q1 24 | $38.4M | $53.4M |
自由现金流GLDDSCVL
| Q4 25 | $50.3M | $19.7M | ||
| Q3 25 | $13.2M | $2.2M | ||
| Q2 25 | $-3.7M | $-23.0M | ||
| Q1 25 | $39.6M | $36.2M | ||
| Q4 24 | $-36.1M | $8.3M | ||
| Q3 24 | $-11.5M | $18.2M | ||
| Q2 24 | $-34.0M | $6.9M | ||
| Q1 24 | $26.5M | $40.7M |
自由现金流率GLDDSCVL
| Q4 25 | 19.6% | 6.6% | ||
| Q3 25 | 6.8% | 0.7% | ||
| Q2 25 | -1.9% | -8.3% | ||
| Q1 25 | 16.3% | 13.8% | ||
| Q4 24 | -17.8% | 2.7% | ||
| Q3 24 | -6.0% | 5.5% | ||
| Q2 24 | -20.0% | 2.3% | ||
| Q1 24 | 13.4% | 14.5% |
资本支出强度GLDDSCVL
| Q4 25 | 11.5% | 4.7% | ||
| Q3 25 | 18.4% | 3.6% | ||
| Q2 25 | 31.3% | 4.8% | ||
| Q1 25 | 8.7% | 3.2% | ||
| Q4 24 | 11.2% | 3.0% | ||
| Q3 24 | 20.0% | 1.7% | ||
| Q2 24 | 30.8% | 3.4% | ||
| Q1 24 | 6.0% | 4.5% |
现金转化率GLDDSCVL
| Q4 25 | 6.31× | 2.30× | ||
| Q3 25 | 2.77× | 0.69× | ||
| Q2 25 | 5.87× | -1.03× | ||
| Q1 25 | 1.82× | 3.04× | ||
| Q4 24 | -0.69× | 0.90× | ||
| Q3 24 | 3.02× | 1.05× | ||
| Q2 24 | 2.39× | 0.99× | ||
| Q1 24 | 1.83× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
