vs
GCI Liberty, Inc.（GLIBA）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
GCI Liberty, Inc.的季度营收约是Ranger Energy Services, Inc.的1.8倍（$257.0M vs $142.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs -150.6%，领先152.8%），GCI Liberty, Inc.自由现金流更多（$21.0M vs $17.1M）
GCI通信公司（GCI Communication Corp）是一家运营于阿拉斯加的电信企业，依托自有基础设施及与其他供应商的合作，向当地客户提供互联网接入、固话及移动电话通讯服务，目前是GCI Liberty, Inc.的全资子公司。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
GLIBA vs RNGR — 直观对比
营收规模更大
GLIBA
是对方的1.8倍
$142.2M
净利率更高
RNGR
高出152.8%
-150.6%
自由现金流更多
GLIBA
多$3.9M
$17.1M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $257.0M | $142.2M |
| 净利润 | $-387.0M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | -189.9% | 2.3% |
| 净利率 | -150.6% | 2.3% |
| 营收同比 | — | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益（稀释后） | $-13.34 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLIBARNGR
| Q4 25 | — | $142.2M | ||
| Q3 25 | $257.0M | $128.9M | ||
| Q2 25 | $261.0M | $140.6M | ||
| Q1 25 | — | $135.2M | ||
| Q4 24 | — | $143.1M | ||
| Q3 24 | — | $153.0M | ||
| Q2 24 | — | $138.1M | ||
| Q1 24 | — | $136.9M |
净利润GLIBARNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-387.0M | $1.2M | ||
| Q2 25 | $27.0M | $7.3M | ||
| Q1 25 | — | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | — | $8.7M | ||
| Q2 24 | — | $4.7M | ||
| Q1 24 | — | $-800.0K |
营业利润率GLIBARNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -189.9% | 2.0% | ||
| Q2 25 | 19.5% | 6.1% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | -0.4% |
净利率GLIBARNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -150.6% | 0.9% | ||
| Q2 25 | 10.3% | 5.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | -0.6% |
每股收益（稀释后）GLIBARNGR
| Q4 25 | — | $0.14 | ||
| Q3 25 | $-13.34 | $0.05 | ||
| Q2 25 | — | $0.32 | ||
| Q1 25 | — | $0.03 | ||
| Q4 24 | — | $0.24 | ||
| Q3 24 | — | $0.39 | ||
| Q2 24 | — | $0.21 | ||
| Q1 24 | — | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $124.0M | $10.3M |
| 总债务越低越好 | $985.0M | — |
| 股东权益账面价值 | $1.4B | $300.1M |
| 总资产 | $3.0B | $419.3M |
| 负债/权益比越低杠杆越低 | 0.72× | — |
8季度趋势，按日历期对齐
现金及短期投资GLIBARNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | $124.0M | $45.2M | ||
| Q2 25 | $104.0M | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $8.7M | ||
| Q1 24 | — | $11.1M |
总债务GLIBARNGR
| Q4 25 | — | — | ||
| Q3 25 | $985.0M | — | ||
| Q2 25 | $987.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益GLIBARNGR
| Q4 25 | — | $300.1M | ||
| Q3 25 | $1.4B | $270.0M | ||
| Q2 25 | — | $276.9M | ||
| Q1 25 | — | $272.6M | ||
| Q4 24 | — | $273.8M | ||
| Q3 24 | — | $267.6M | ||
| Q2 24 | — | $260.5M | ||
| Q1 24 | — | $261.7M |
总资产GLIBARNGR
| Q4 25 | — | $419.3M | ||
| Q3 25 | $3.0B | $372.8M | ||
| Q2 25 | $3.4B | $381.7M | ||
| Q1 25 | — | $376.5M | ||
| Q4 24 | — | $381.6M | ||
| Q3 24 | — | $373.9M | ||
| Q2 24 | — | $359.6M | ||
| Q1 24 | — | $355.5M |
负债/权益比GLIBARNGR
| Q4 25 | — | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $76.0M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $21.0M | $17.1M |
| 自由现金流率自由现金流/营收 | 8.2% | 12.0% |
| 资本支出强度资本支出/营收 | 21.4% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流GLIBARNGR
| Q4 25 | — | $24.1M | ||
| Q3 25 | $76.0M | $13.6M | ||
| Q2 25 | $226.0M | $20.7M | ||
| Q1 25 | — | $10.6M | ||
| Q4 24 | — | $32.7M | ||
| Q3 24 | — | $17.7M | ||
| Q2 24 | — | $22.1M | ||
| Q1 24 | — | $12.0M |
自由现金流GLIBARNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | $21.0M | $8.0M | ||
| Q2 25 | $107.0M | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率GLIBARNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | 8.2% | 6.2% | ||
| Q2 25 | 41.0% | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度GLIBARNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | 21.4% | 4.3% | ||
| Q2 25 | 45.6% | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 4.7% |
现金转化率GLIBARNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | 8.37× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLIBA
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
