vs
Gaming & Leisure Properties, Inc.(GLPI)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
Gaming & Leisure Properties, Inc.的季度营收约是Rapid7, Inc.的1.9倍($420.0M vs $217.4M),Gaming & Leisure Properties, Inc.净利率更高(57.0% vs 1.4%,领先55.6%),Gaming & Leisure Properties, Inc.同比增速更快(6.3% vs 0.5%),过去两年Gaming & Leisure Properties, Inc.的营收复合增速更高(5.0% vs 3.0%)
博彩与休闲地产公司(GLPI)是一家专注于赌场物业的房地产投资信托(REIT),总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立,目前持有62处赌场物业,全部对外出租给其他企业运营。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
GLPI vs RPD — 直观对比
营收规模更大
GLPI
是对方的1.9倍
$217.4M
营收增速更快
GLPI
高出5.8%
0.5%
净利率更高
GLPI
高出55.6%
1.4%
两年增速更快
GLPI
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $420.0M | $217.4M |
| 净利润 | $239.4M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 79.4% | 1.0% |
| 净利率 | 57.0% | 1.4% |
| 营收同比 | 6.3% | 0.5% |
| 净利润同比 | 40.5% | 44.1% |
| 每股收益(稀释后) | — | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GLPI
RPD
| Q1 26 | $420.0M | — | ||
| Q4 25 | $407.0M | $217.4M | ||
| Q3 25 | $397.6M | $218.0M | ||
| Q2 25 | $394.9M | $214.2M | ||
| Q1 25 | $395.2M | $210.3M | ||
| Q4 24 | $389.6M | $216.3M | ||
| Q3 24 | $385.3M | $214.7M | ||
| Q2 24 | $380.6M | $208.0M |
净利润
GLPI
RPD
| Q1 26 | $239.4M | — | ||
| Q4 25 | $275.4M | $3.1M | ||
| Q3 25 | $241.2M | $9.8M | ||
| Q2 25 | $151.4M | $8.3M | ||
| Q1 25 | $165.2M | $2.1M | ||
| Q4 24 | $223.6M | $2.2M | ||
| Q3 24 | $184.7M | $15.4M | ||
| Q2 24 | $208.3M | $6.5M |
毛利率
GLPI
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率
GLPI
RPD
| Q1 26 | 79.4% | — | ||
| Q4 25 | 89.3% | 1.0% | ||
| Q3 25 | 84.8% | 2.7% | ||
| Q2 25 | 61.3% | 1.6% | ||
| Q1 25 | 65.5% | -0.0% | ||
| Q4 24 | 79.1% | 3.4% | ||
| Q3 24 | 70.4% | 6.0% | ||
| Q2 24 | 77.1% | 2.5% |
净利率
GLPI
RPD
| Q1 26 | 57.0% | — | ||
| Q4 25 | 67.6% | 1.4% | ||
| Q3 25 | 60.7% | 4.5% | ||
| Q2 25 | 38.4% | 3.9% | ||
| Q1 25 | 41.8% | 1.0% | ||
| Q4 24 | 57.4% | 1.0% | ||
| Q3 24 | 47.9% | 7.2% | ||
| Q2 24 | 54.7% | 3.1% |
每股收益(稀释后)
GLPI
RPD
| Q1 26 | — | — | ||
| Q4 25 | $0.96 | $0.05 | ||
| Q3 25 | $0.85 | $0.15 | ||
| Q2 25 | $0.54 | $0.13 | ||
| Q1 25 | $0.60 | $0.03 | ||
| Q4 24 | $0.79 | $0.08 | ||
| Q3 24 | $0.67 | $0.21 | ||
| Q2 24 | $0.77 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $274.5M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0B | $154.7M |
| 总资产 | $13.8B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GLPI
RPD
| Q1 26 | $274.5M | — | ||
| Q4 25 | — | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $511.7M | ||
| Q1 25 | — | $493.5M | ||
| Q4 24 | $560.8M | $521.7M | ||
| Q3 24 | $560.8M | $443.7M | ||
| Q2 24 | $560.8M | $442.6M |
总债务
GLPI
RPD
| Q1 26 | — | — | ||
| Q4 25 | $7.2B | — | ||
| Q3 25 | $7.2B | — | ||
| Q2 25 | $6.9B | — | ||
| Q1 25 | $6.9B | — | ||
| Q4 24 | $7.7B | — | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $6.6B | — |
股东权益
GLPI
RPD
| Q1 26 | $5.0B | — | ||
| Q4 25 | $4.6B | $154.7M | ||
| Q3 25 | $4.6B | $127.2M | ||
| Q2 25 | $4.6B | $90.4M | ||
| Q1 25 | $4.2B | $52.7M | ||
| Q4 24 | $4.3B | $17.7M | ||
| Q3 24 | $4.3B | $-5.1M | ||
| Q2 24 | $4.1B | $-52.6M |
总资产
GLPI
RPD
| Q1 26 | $13.8B | — | ||
| Q4 25 | $12.9B | $1.7B | ||
| Q3 25 | $12.8B | $1.7B | ||
| Q2 25 | $12.5B | $1.6B | ||
| Q1 25 | $12.1B | $1.6B | ||
| Q4 24 | $13.1B | $1.7B | ||
| Q3 24 | $12.7B | $1.6B | ||
| Q2 24 | $11.8B | $1.5B |
负债/权益比
GLPI
RPD
| Q1 26 | — | — | ||
| Q4 25 | 1.56× | — | ||
| Q3 25 | 1.57× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 1.81× | — | ||
| Q3 24 | 1.74× | — | ||
| Q2 24 | 1.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势,按日历期对齐
经营现金流
GLPI
RPD
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $37.6M | ||
| Q3 25 | $240.3M | $39.0M | ||
| Q2 25 | $293.4M | $47.5M | ||
| Q1 25 | $252.5M | $29.8M | ||
| Q4 24 | $1.1B | $63.8M | ||
| Q3 24 | $270.4M | $44.0M | ||
| Q2 24 | $252.1M | $32.9M |
自由现金流
GLPI
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | $36.4M | ||
| Q3 25 | $183.0M | $34.8M | ||
| Q2 25 | $272.3M | $46.6M | ||
| Q1 25 | $239.6M | $28.4M | ||
| Q4 24 | $1.1B | $62.6M | ||
| Q3 24 | $261.5M | $42.6M | ||
| Q2 24 | $245.0M | $32.6M |
自由现金流率
GLPI
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | 46.0% | 16.0% | ||
| Q2 25 | 69.0% | 21.8% | ||
| Q1 25 | 60.6% | 13.5% | ||
| Q4 24 | 275.3% | 28.9% | ||
| Q3 24 | 67.9% | 19.9% | ||
| Q2 24 | 64.4% | 15.7% |
资本支出强度
GLPI
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | 14.4% | 1.9% | ||
| Q2 25 | 5.3% | 0.4% | ||
| Q1 25 | 3.3% | 0.6% | ||
| Q4 24 | 0.0% | 0.5% | ||
| Q3 24 | 2.3% | 0.6% | ||
| Q2 24 | 1.9% | 0.1% |
现金转化率
GLPI
RPD
| Q1 26 | — | — | ||
| Q4 25 | 4.10× | 12.01× | ||
| Q3 25 | 1.00× | 3.97× | ||
| Q2 25 | 1.94× | 5.70× | ||
| Q1 25 | 1.53× | 14.14× | ||
| Q4 24 | 4.80× | 29.36× | ||
| Q3 24 | 1.46× | 2.85× | ||
| Q2 24 | 1.21× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLPI
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |