vs
游戏驿站（GME）与Veralto（VLTO）财务数据对比。点击上方公司名可切换其他公司
Veralto的季度营收约是游戏驿站的1.7倍（$1.4B vs $821.0M），Veralto净利率更高（17.9% vs 9.4%，领先8.5%），Veralto同比增速更快（6.8% vs -4.6%），Veralto自由现金流更多（$170.0M vs $107.0M），过去两年Veralto的营收复合增速更高（6.8% vs -32.3%）
游戏驿站（GameStop Corp.）是美国知名电子游戏、消费电子及游戏周边零售企业，总部位于得克萨斯州格雷普韦恩，是全球规模最大的电子游戏零售商。截至2025年2月，公司在美、加、澳及欧洲地区共运营3203家门店，旗下拥有EB Games、ThinkGeek等多个零售品牌，前身为1984年于达拉斯成立的Babbage's。
Veralto是总部位于美国马萨诸塞州沃尔瑟姆的科技企业，核心业务覆盖水分析、水处理、标识喷码、包装及色彩管理相关产品的研发与生产，面向全球多领域客户提供适配的技术产品及配套服务。
GME vs VLTO — 直观对比
营收规模更大
VLTO
是对方的1.7倍
$821.0M
营收增速更快
VLTO
高出11.3%
-4.6%
净利率更高
VLTO
高出8.5%
9.4%
自由现金流更多
VLTO
多$63.0M
$107.0M
两年增速更快
VLTO
近两年复合增速
-32.3%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $821.0M | $1.4B |
| 净利润 | $77.1M | $254.0M |
| 毛利率 | 33.3% | 60.1% |
| 营业利润率 | 5.0% | 23.8% |
| 净利率 | 9.4% | 17.9% |
| 营收同比 | -4.6% | 6.8% |
| 净利润同比 | 343.1% | 12.9% |
| 每股收益（稀释后） | $0.13 | $1.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GMEVLTO
| Q1 26 | — | $1.4B | ||
| Q4 25 | $821.0M | $1.4B | ||
| Q3 25 | $972.2M | $1.4B | ||
| Q2 25 | $732.4M | $1.3B | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $860.3M | $1.3B | ||
| Q3 24 | $798.3M | $1.3B | ||
| Q2 24 | $881.8M | $1.3B |
净利润GMEVLTO
| Q1 26 | — | $254.0M | ||
| Q4 25 | $77.1M | $239.0M | ||
| Q3 25 | $168.6M | $222.0M | ||
| Q2 25 | $44.8M | $225.0M | ||
| Q1 25 | $131.4M | — | ||
| Q4 24 | $17.4M | $227.0M | ||
| Q3 24 | $14.8M | $219.0M | ||
| Q2 24 | $-32.3M | $203.0M |
毛利率GMEVLTO
| Q1 26 | — | 60.1% | ||
| Q4 25 | 33.3% | 60.1% | ||
| Q3 25 | 29.1% | 60.0% | ||
| Q2 25 | 34.5% | 60.4% | ||
| Q1 25 | 28.3% | — | ||
| Q4 24 | 29.9% | 59.6% | ||
| Q3 24 | 31.2% | 59.6% | ||
| Q2 24 | 27.7% | 60.1% |
营业利润率GMEVLTO
| Q1 26 | — | 23.8% | ||
| Q4 25 | 5.0% | 23.2% | ||
| Q3 25 | 6.8% | 22.8% | ||
| Q2 25 | -1.5% | 24.2% | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | -3.9% | 22.9% | ||
| Q3 24 | -2.8% | 23.4% | ||
| Q2 24 | -5.7% | 23.2% |
净利率GMEVLTO
| Q1 26 | — | 17.9% | ||
| Q4 25 | 9.4% | 17.0% | ||
| Q3 25 | 17.3% | 16.2% | ||
| Q2 25 | 6.1% | 16.9% | ||
| Q1 25 | 10.2% | — | ||
| Q4 24 | 2.0% | 16.9% | ||
| Q3 24 | 1.9% | 16.7% | ||
| Q2 24 | -3.7% | 15.8% |
每股收益（稀释后）GMEVLTO
| Q1 26 | — | $1.02 | ||
| Q4 25 | $0.13 | $0.95 | ||
| Q3 25 | $0.31 | $0.89 | ||
| Q2 25 | $0.09 | $0.90 | ||
| Q1 25 | $0.36 | — | ||
| Q4 24 | $0.04 | $0.91 | ||
| Q3 24 | $0.04 | $0.88 | ||
| Q2 24 | $-0.11 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.8B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.3B | — |
| 总资产 | $10.6B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GMEVLTO
| Q1 26 | — | — | ||
| Q4 25 | $8.8B | $1.8B | ||
| Q3 25 | $8.7B | $1.6B | ||
| Q2 25 | $6.4B | $1.2B | ||
| Q1 25 | $4.8B | — | ||
| Q4 24 | $4.6B | $1.1B | ||
| Q3 24 | $4.2B | $1.3B | ||
| Q2 24 | $1.1B | $1.0B |
总债务GMEVLTO
| Q1 26 | — | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | $16.9M | — | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $2.6B |
股东权益GMEVLTO
| Q1 26 | — | — | ||
| Q4 25 | $5.3B | $2.8B | ||
| Q3 25 | $5.2B | $2.7B | ||
| Q2 25 | $5.0B | $2.3B | ||
| Q1 25 | $4.9B | — | ||
| Q4 24 | $4.8B | $2.0B | ||
| Q3 24 | $4.4B | $2.0B | ||
| Q2 24 | $1.3B | $1.7B |
总资产GMEVLTO
| Q1 26 | — | — | ||
| Q4 25 | $10.6B | $7.4B | ||
| Q3 25 | $10.3B | $7.2B | ||
| Q2 25 | $7.5B | $6.6B | ||
| Q1 25 | $5.9B | — | ||
| Q4 24 | $6.2B | $6.4B | ||
| Q3 24 | $5.5B | $6.3B | ||
| Q2 24 | $2.6B | $5.9B |
负债/权益比GMEVLTO
| Q1 26 | — | — | ||
| Q4 25 | — | 0.94× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 1.14× | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | — | 1.28× | ||
| Q3 24 | — | 1.35× | ||
| Q2 24 | — | 1.57× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $111.3M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | $107.0M | $170.0M |
| 自由现金流率自由现金流/营收 | 13.0% | 12.0% |
| 资本支出强度资本支出/营收 | 0.5% | 0.8% |
| 现金转化率经营现金流/净利润 | 1.44× | 0.72× |
| 过去12个月自由现金流最近4个季度 | $568.7M | $893.0M |
8季度趋势，按日历期对齐
经营现金流GMEVLTO
| Q1 26 | — | $182.0M | ||
| Q4 25 | $111.3M | $270.0M | ||
| Q3 25 | $117.4M | $339.0M | ||
| Q2 25 | $192.5M | $157.0M | ||
| Q1 25 | $162.3M | — | ||
| Q4 24 | $24.6M | $285.0M | ||
| Q3 24 | $68.6M | $224.0M | ||
| Q2 24 | $-109.8M | $251.0M |
自由现金流GMEVLTO
| Q1 26 | — | $170.0M | ||
| Q4 25 | $107.0M | $258.0M | ||
| Q3 25 | $113.3M | $323.0M | ||
| Q2 25 | $189.6M | $142.0M | ||
| Q1 25 | $158.8M | — | ||
| Q4 24 | $20.0M | $263.0M | ||
| Q3 24 | $65.5M | $215.0M | ||
| Q2 24 | $-114.7M | $240.0M |
自由现金流率GMEVLTO
| Q1 26 | — | 12.0% | ||
| Q4 25 | 13.0% | 18.4% | ||
| Q3 25 | 11.7% | 23.6% | ||
| Q2 25 | 25.9% | 10.7% | ||
| Q1 25 | 12.4% | — | ||
| Q4 24 | 2.3% | 19.6% | ||
| Q3 24 | 8.2% | 16.4% | ||
| Q2 24 | -13.0% | 18.6% |
资本支出强度GMEVLTO
| Q1 26 | — | 0.8% | ||
| Q4 25 | 0.5% | 0.9% | ||
| Q3 25 | 0.4% | 1.2% | ||
| Q2 25 | 0.4% | 1.1% | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.5% | 1.6% | ||
| Q3 24 | 0.4% | 0.7% | ||
| Q2 24 | 0.6% | 0.9% |
现金转化率GMEVLTO
| Q1 26 | — | 0.72× | ||
| Q4 25 | 1.44× | 1.13× | ||
| Q3 25 | 0.70× | 1.53× | ||
| Q2 25 | 4.30× | 0.70× | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.41× | 1.26× | ||
| Q3 24 | 4.64× | 1.02× | ||
| Q2 24 | — | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GME
| Hardware And Accessories | $367.4M | 45% |
| Collectibles | $256.1M | 31% |
| Software | $197.5M | 24% |
VLTO
暂无分部数据
