vs
GLADSTONE COMMERCIAL CORP（GOOD）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
GLADSTONE COMMERCIAL CORP的季度营收约是万物新生的1.0倍（$43.5M vs $43.2M），万物新生净利率更高（16.9% vs 12.4%，领先4.5%）
格拉德斯通商业公司是一家上市房地产投资信托，主要在美国境内收购、持有及运营多元化的工业与商业地产组合，面向制造、物流、医疗、专业服务等领域的租户提供长期净租赁服务，核心客群为中小规模企业。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
GOOD vs RERE — 直观对比
营收规模更大
GOOD
是对方的1.0倍
$43.2M
净利率更高
RERE
高出4.5%
12.4%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $43.5M | $43.2M |
| 净利润 | $5.4M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 12.4% | 16.9% |
| 营收同比 | 16.3% | — |
| 净利润同比 | -25.1% | — |
| 每股收益（稀释后） | $0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GOODRERE
| Q4 25 | $43.5M | — | ||
| Q3 25 | $40.8M | — | ||
| Q2 25 | $39.5M | — | ||
| Q1 25 | $37.5M | — | ||
| Q4 24 | $37.4M | — | ||
| Q3 24 | $39.2M | — | ||
| Q2 24 | $37.1M | — | ||
| Q1 24 | $35.7M | — |
净利润GOODRERE
| Q4 25 | $5.4M | — | ||
| Q3 25 | $4.1M | — | ||
| Q2 25 | $4.6M | — | ||
| Q1 25 | $5.1M | — | ||
| Q4 24 | $7.2M | — | ||
| Q3 24 | $11.7M | — | ||
| Q2 24 | $1.6M | — | ||
| Q1 24 | $3.5M | — |
净利率GOODRERE
| Q4 25 | 12.4% | — | ||
| Q3 25 | 10.1% | — | ||
| Q2 25 | 11.7% | — | ||
| Q1 25 | 13.7% | — | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 29.8% | — | ||
| Q2 24 | 4.3% | — | ||
| Q1 24 | 9.9% | — |
每股收益（稀释后）GOODRERE
| Q4 25 | $0.05 | — | ||
| Q3 25 | $0.02 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | $0.10 | — | ||
| Q3 24 | $0.20 | — | ||
| Q2 24 | $-0.04 | — | ||
| Q1 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.8M | $228.0M |
| 总债务越低越好 | $843.5M | — |
| 股东权益账面价值 | $171.8M | $557.1M |
| 总资产 | $1.2B | $722.9M |
| 负债/权益比越低杠杆越低 | 4.91× | — |
8季度趋势，按日历期对齐
现金及短期投资GOODRERE
| Q4 25 | $10.8M | — | ||
| Q3 25 | $18.4M | — | ||
| Q2 25 | $11.7M | — | ||
| Q1 25 | $10.4M | — | ||
| Q4 24 | $11.0M | — | ||
| Q3 24 | $10.5M | — | ||
| Q2 24 | $10.4M | — | ||
| Q1 24 | $10.5M | — |
总债务GOODRERE
| Q4 25 | $843.5M | — | ||
| Q3 25 | $843.3M | — | ||
| Q2 25 | $794.4M | — | ||
| Q1 25 | $740.7M | — | ||
| Q4 24 | $693.4M | — | ||
| Q3 24 | $692.6M | — | ||
| Q2 24 | $722.5M | — | ||
| Q1 24 | $719.4M | — |
股东权益GOODRERE
| Q4 25 | $171.8M | — | ||
| Q3 25 | $184.8M | — | ||
| Q2 25 | $177.2M | — | ||
| Q1 25 | $183.2M | — | ||
| Q4 24 | $171.2M | — | ||
| Q3 24 | $168.9M | — | ||
| Q2 24 | $145.7M | — | ||
| Q1 24 | $147.3M | — |
总资产GOODRERE
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
负债/权益比GOODRERE
| Q4 25 | 4.91× | — | ||
| Q3 25 | 4.56× | — | ||
| Q2 25 | 4.48× | — | ||
| Q1 25 | 4.04× | — | ||
| Q4 24 | 4.05× | — | ||
| Q3 24 | 4.10× | — | ||
| Q2 24 | 4.96× | — | ||
| Q1 24 | 4.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $88.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 16.38× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GOODRERE
| Q4 25 | $88.2M | — | ||
| Q3 25 | $18.9M | — | ||
| Q2 25 | $35.8M | — | ||
| Q1 25 | $17.7M | — | ||
| Q4 24 | $57.0M | — | ||
| Q3 24 | $5.5M | — | ||
| Q2 24 | $13.6M | — | ||
| Q1 24 | $15.0M | — |
现金转化率GOODRERE
| Q4 25 | 16.38× | — | ||
| Q3 25 | 4.57× | — | ||
| Q2 25 | 7.74× | — | ||
| Q1 25 | 3.44× | — | ||
| Q4 24 | 7.93× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 8.44× | — | ||
| Q1 24 | 4.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
