vs
高途（GOTU）与Legacy Education Inc.（LGCY）财务数据对比。点击上方公司名可切换其他公司
高途的季度营收约是Legacy Education Inc.的40.0倍（$767.1M vs $19.2M）
高途教育是中国一家教育科技企业，成立于2014年，核心业务包括K12阶段学生的在线辅导，同时也面向成人开设外语学习与职业培训类课程，跟谁学是其旗下核心在线教育平台。
Legacy Education Inc.是一家专业教育培训服务商，主打财商素养、房地产投资、创业、个人财富管理相关课程，主要服务北美、欧洲及部分亚太地区的个人学习者，提供线下研讨会和线上数字化课程，帮助用户掌握实用的金融与商业技能。
GOTU vs LGCY — 直观对比
营收规模更大
GOTU
是对方的40.0倍
$19.2M
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $767.1M | $19.2M |
| 净利润 | — | $2.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 13.3% |
| 净利率 | — | 10.6% |
| 营收同比 | — | 40.7% |
| 净利润同比 | — | 46.0% |
| 每股收益（稀释后） | — | $0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GOTULGCY
| Q4 25 | $767.1M | $19.2M | ||
| Q3 25 | $221.8M | $19.4M | ||
| Q2 25 | $194.0M | $18.0M | ||
| Q1 25 | $205.7M | $18.6M | ||
| Q4 24 | $318.7M | $13.6M | ||
| Q3 24 | $172.2M | $14.0M | ||
| Q2 24 | $139.0M | — | ||
| Q1 24 | $131.1M | — |
净利润GOTULGCY
| Q4 25 | — | $2.0M | ||
| Q3 25 | $-20.7M | $2.2M | ||
| Q2 25 | $-30.2M | $1.2M | ||
| Q1 25 | — | $2.8M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | — | $2.1M | ||
| Q2 24 | $-59.1M | — | ||
| Q1 24 | $-1.7M | — |
毛利率GOTULGCY
| Q4 25 | — | — | ||
| Q3 25 | 66.1% | — | ||
| Q2 25 | 66.0% | — | ||
| Q1 25 | 69.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 64.4% | — | ||
| Q2 24 | 69.0% | — | ||
| Q1 24 | 71.3% | — |
营业利润率GOTULGCY
| Q4 25 | — | 13.3% | ||
| Q3 25 | -11.3% | 13.9% | ||
| Q2 25 | -17.4% | 11.1% | ||
| Q1 25 | — | 19.7% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 19.1% | ||
| Q2 24 | -46.0% | — | ||
| Q1 24 | -8.2% | — |
净利率GOTULGCY
| Q4 25 | — | 10.6% | ||
| Q3 25 | -9.3% | 11.3% | ||
| Q2 25 | -15.5% | 6.8% | ||
| Q1 25 | — | 15.2% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | — | 14.9% | ||
| Q2 24 | -42.5% | — | ||
| Q1 24 | -1.3% | — |
每股收益（稀释后）GOTULGCY
| Q4 25 | — | $0.15 | ||
| Q3 25 | — | $0.16 | ||
| Q2 25 | — | $0.07 | ||
| Q1 25 | — | $0.21 | ||
| Q4 24 | — | $0.10 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $596.2M | $21.1M |
| 总债务越低越好 | — | $660.3K |
| 股东权益账面价值 | $1.3B | $46.1M |
| 总资产 | $6.2B | $73.1M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资GOTULGCY
| Q4 25 | $596.2M | $21.1M | ||
| Q3 25 | $318.7M | $20.6M | ||
| Q2 25 | $814.4M | $20.3M | ||
| Q1 25 | $1.0B | $17.3M | ||
| Q4 24 | $433.8M | $16.9M | ||
| Q3 24 | $855.8M | $21.5M | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.2B | — |
总债务GOTULGCY
| Q4 25 | — | $660.3K | ||
| Q3 25 | — | $776.9K | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $758.2K | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GOTULGCY
| Q4 25 | $1.3B | $46.1M | ||
| Q3 25 | $1.4B | $43.7M | ||
| Q2 25 | $1.6B | $41.0M | ||
| Q1 25 | $1.9B | $39.3M | ||
| Q4 24 | $264.9M | $36.4M | ||
| Q3 24 | $2.1B | $32.6M | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $3.1B | — |
总资产GOTULGCY
| Q4 25 | $6.2B | $73.1M | ||
| Q3 25 | $5.1B | $72.1M | ||
| Q2 25 | $5.9B | $69.2M | ||
| Q1 25 | $5.2B | $67.1M | ||
| Q4 24 | $798.4M | $62.1M | ||
| Q3 24 | $5.2B | $50.6M | ||
| Q2 24 | $5.8B | — | ||
| Q1 24 | $5.3B | — |
负债/权益比GOTULGCY
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.03× | ||
| Q1 25 | — | 0.03× | ||
| Q4 24 | — | 0.03× | ||
| Q3 24 | — | 0.02× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.1M |
| 自由现金流经营现金流 - 资本支出 | — | $512.7K |
| 自由现金流率自由现金流/营收 | — | 2.7% |
| 资本支出强度资本支出/营收 | — | 2.8% |
| 现金转化率经营现金流/净利润 | — | 0.52× |
| 过去12个月自由现金流最近4个季度 | — | $4.8M |
8季度趋势，按日历期对齐
经营现金流GOTULGCY
| Q4 25 | — | $1.1M | ||
| Q3 25 | — | $1.1M | ||
| Q2 25 | — | $3.0M | ||
| Q1 25 | — | $918.7K | ||
| Q4 24 | $35.3M | $659.0K | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流GOTULGCY
| Q4 25 | — | $512.7K | ||
| Q3 25 | — | $809.7K | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $596.6K | ||
| Q4 24 | $10.9M | $466.8K | ||
| Q3 24 | — | $2.9M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率GOTULGCY
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 16.2% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | 3.4% | 3.4% | ||
| Q3 24 | — | 21.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度GOTULGCY
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | 7.7% | 1.4% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率GOTULGCY
| Q4 25 | — | 0.52× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 2.45× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 1.52× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
