vs
高途（GOTU）与Grand Canyon Education, Inc.（LOPE）财务数据对比。点击上方公司名可切换其他公司
高途的季度营收约是Grand Canyon Education, Inc.的2.5倍（$767.1M vs $308.1M）。过去两年高途的营收复合增速更高（141.9% vs 5.9%）
高途教育是中国一家教育科技企业，成立于2014年，核心业务包括K12阶段学生的在线辅导，同时也面向成人开设外语学习与职业培训类课程，跟谁学是其旗下核心在线教育平台。
大峡谷教育（Grand Canyon Education, Inc.）是美国的营利性上市企业，核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联，2008年分拆为独立实体上市。
GOTU vs LOPE — 直观对比
营收规模更大
GOTU
是对方的2.5倍
$308.1M
两年增速更快
GOTU
近两年复合增速
5.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $767.1M | $308.1M |
| 净利润 | — | $86.7M |
| 毛利率 | — | — |
| 营业利润率 | — | 35.1% |
| 净利率 | — | 28.1% |
| 营收同比 | — | 5.3% |
| 净利润同比 | — | 5.9% |
| 每股收益（稀释后） | — | $3.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GOTULOPE
| Q4 25 | $767.1M | $308.1M | ||
| Q3 25 | $221.8M | $261.1M | ||
| Q2 25 | $194.0M | $247.5M | ||
| Q1 25 | $205.7M | $289.3M | ||
| Q4 24 | $318.7M | $292.6M | ||
| Q3 24 | $172.2M | $238.3M | ||
| Q2 24 | $139.0M | $227.5M | ||
| Q1 24 | $131.1M | $274.7M |
净利润GOTULOPE
| Q4 25 | — | $86.7M | ||
| Q3 25 | $-20.7M | $16.3M | ||
| Q2 25 | $-30.2M | $41.5M | ||
| Q1 25 | — | $71.6M | ||
| Q4 24 | — | $81.9M | ||
| Q3 24 | — | $41.5M | ||
| Q2 24 | $-59.1M | $34.9M | ||
| Q1 24 | $-1.7M | $68.0M |
毛利率GOTULOPE
| Q4 25 | — | — | ||
| Q3 25 | 66.1% | — | ||
| Q2 25 | 66.0% | — | ||
| Q1 25 | 69.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 64.4% | — | ||
| Q2 24 | 69.0% | — | ||
| Q1 24 | 71.3% | — |
营业利润率GOTULOPE
| Q4 25 | — | 35.1% | ||
| Q3 25 | -11.3% | 6.9% | ||
| Q2 25 | -17.4% | 20.9% | ||
| Q1 25 | — | 30.4% | ||
| Q4 24 | — | 34.2% | ||
| Q3 24 | — | 20.2% | ||
| Q2 24 | -46.0% | 18.8% | ||
| Q1 24 | -8.2% | 30.8% |
净利率GOTULOPE
| Q4 25 | — | 28.1% | ||
| Q3 25 | -9.3% | 6.2% | ||
| Q2 25 | -15.5% | 16.8% | ||
| Q1 25 | — | 24.8% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | — | 17.4% | ||
| Q2 24 | -42.5% | 15.3% | ||
| Q1 24 | -1.3% | 24.8% |
每股收益（稀释后）GOTULOPE
| Q4 25 | — | $3.13 | ||
| Q3 25 | — | $0.58 | ||
| Q2 25 | — | $1.48 | ||
| Q1 25 | — | $2.52 | ||
| Q4 24 | — | $2.83 | ||
| Q3 24 | — | $1.42 | ||
| Q2 24 | — | $1.19 | ||
| Q1 24 | — | $2.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $596.2M | $111.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $746.9M |
| 总资产 | $6.2B | $992.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GOTULOPE
| Q4 25 | $596.2M | $111.8M | ||
| Q3 25 | $318.7M | $97.3M | ||
| Q2 25 | $814.4M | $192.3M | ||
| Q1 25 | $1.0B | $144.5M | ||
| Q4 24 | $433.8M | $324.6M | ||
| Q3 24 | $855.8M | $263.6M | ||
| Q2 24 | $1.4B | $241.3M | ||
| Q1 24 | $1.2B | $196.2M |
股东权益GOTULOPE
| Q4 25 | $1.3B | $746.9M | ||
| Q3 25 | $1.4B | $758.0M | ||
| Q2 25 | $1.6B | $778.0M | ||
| Q1 25 | $1.9B | $780.7M | ||
| Q4 24 | $264.9M | $783.9M | ||
| Q3 24 | $2.1B | $764.1M | ||
| Q2 24 | $2.7B | $759.2M | ||
| Q1 24 | $3.1B | $759.4M |
总资产GOTULOPE
| Q4 25 | $6.2B | $992.3M | ||
| Q3 25 | $5.1B | $1.0B | ||
| Q2 25 | $5.9B | $1.0B | ||
| Q1 25 | $5.2B | $1.0B | ||
| Q4 24 | $798.4M | $1.0B | ||
| Q3 24 | $5.2B | $992.9M | ||
| Q2 24 | $5.8B | $992.7M | ||
| Q1 24 | $5.3B | $1.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $130.5M |
| 自由现金流经营现金流 - 资本支出 | — | $122.9M |
| 自由现金流率自由现金流/营收 | — | 39.9% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | — | 1.50× |
| 过去12个月自由现金流最近4个季度 | — | $238.6M |
8季度趋势，按日历期对齐
经营现金流GOTULOPE
| Q4 25 | — | $130.5M | ||
| Q3 25 | — | $-48.6M | ||
| Q2 25 | — | $124.0M | ||
| Q1 25 | — | $67.6M | ||
| Q4 24 | $35.3M | $135.8M | ||
| Q3 24 | — | $-29.4M | ||
| Q2 24 | — | $98.6M | ||
| Q1 24 | — | $85.0M |
自由现金流GOTULOPE
| Q4 25 | — | $122.9M | ||
| Q3 25 | — | $-58.3M | ||
| Q2 25 | — | $115.4M | ||
| Q1 25 | — | $58.7M | ||
| Q4 24 | $10.9M | $126.1M | ||
| Q3 24 | — | $-39.0M | ||
| Q2 24 | — | $89.6M | ||
| Q1 24 | — | $76.0M |
自由现金流率GOTULOPE
| Q4 25 | — | 39.9% | ||
| Q3 25 | — | -22.3% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 20.3% | ||
| Q4 24 | 3.4% | 43.1% | ||
| Q3 24 | — | -16.3% | ||
| Q2 24 | — | 39.4% | ||
| Q1 24 | — | 27.7% |
资本支出强度GOTULOPE
| Q4 25 | — | 2.5% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | 7.7% | 3.3% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | 3.9% | ||
| Q1 24 | — | 3.3% |
现金转化率GOTULOPE
| Q4 25 | — | 1.50× | ||
| Q3 25 | — | -2.99× | ||
| Q2 25 | — | 2.98× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | — | -0.71× | ||
| Q2 24 | — | 2.83× | ||
| Q1 24 | — | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
