vs
GRAPHIC PACKAGING HOLDING CO（GPK）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是GRAPHIC PACKAGING HOLDING CO的1.0倍（$2.1B vs $2.1B），Roper Technologies净利率更高（15.8% vs 3.4%，领先12.4%），Roper Technologies同比增速更快（11.3% vs 0.2%），过去两年Roper Technologies的营收复合增速更高（10.5% vs -3.5%）
Graphic Packaging Holding是总部位于美国佐治亚州亚特兰大的世界500强企业，专注于设计和生产商用产品包装解决方案，主营纸板及折叠纸盒业务，产品广泛应用于饮料、包装食品等各类热门消费品领域，在美国多州运营采用回收原料的纸板工厂。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
GPK vs ROP — 直观对比
营收规模更大
ROP
是对方的1.0倍
$2.1B
营收增速更快
ROP
高出11.0%
0.2%
净利率更高
ROP
高出12.4%
3.4%
两年增速更快
ROP
近两年复合增速
-3.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $2.1B |
| 净利润 | $71.0M | $331.0M |
| 毛利率 | 14.1% | 69.4% |
| 营业利润率 | 7.4% | 27.2% |
| 净利率 | 3.4% | 15.8% |
| 营收同比 | 0.2% | 11.3% |
| 净利润同比 | -48.6% | 53.7% |
| 每股收益（稀释后） | $0.24 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPKROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $2.1B | $2.1B | ||
| Q3 25 | $2.2B | $2.0B | ||
| Q2 25 | $2.2B | $1.9B | ||
| Q1 25 | $2.1B | $1.9B | ||
| Q4 24 | $2.1B | $1.9B | ||
| Q3 24 | $2.2B | $1.8B | ||
| Q2 24 | $2.2B | $1.7B |
净利润GPKROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $71.0M | $428.4M | ||
| Q3 25 | $142.0M | $398.5M | ||
| Q2 25 | $104.0M | $378.3M | ||
| Q1 25 | $127.0M | $331.1M | ||
| Q4 24 | $138.0M | $462.3M | ||
| Q3 24 | $165.0M | $367.9M | ||
| Q2 24 | $190.0M | $337.1M |
毛利率GPKROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | 14.1% | 69.5% | ||
| Q3 25 | 19.6% | 69.5% | ||
| Q2 25 | 18.7% | 69.2% | ||
| Q1 25 | 20.6% | 68.7% | ||
| Q4 24 | 21.4% | 68.3% | ||
| Q3 24 | 22.3% | 69.2% | ||
| Q2 24 | 21.2% | 69.5% |
营业利润率GPKROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 7.4% | 28.6% | ||
| Q3 25 | 10.7% | 28.4% | ||
| Q2 25 | 8.8% | 28.2% | ||
| Q1 25 | 10.5% | 27.9% | ||
| Q4 24 | 11.4% | 28.0% | ||
| Q3 24 | 12.6% | 28.1% | ||
| Q2 24 | 14.5% | 28.8% |
净利率GPKROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 3.4% | 20.8% | ||
| Q3 25 | 6.5% | 19.8% | ||
| Q2 25 | 4.7% | 19.5% | ||
| Q1 25 | 6.0% | 17.6% | ||
| Q4 24 | 6.6% | 24.6% | ||
| Q3 24 | 7.5% | 20.8% | ||
| Q2 24 | 8.5% | 19.6% |
每股收益（稀释后）GPKROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $0.24 | $3.97 | ||
| Q3 25 | $0.48 | $3.68 | ||
| Q2 25 | $0.34 | $3.49 | ||
| Q1 25 | $0.42 | $3.06 | ||
| Q4 24 | $0.46 | $4.29 | ||
| Q3 24 | $0.55 | $3.40 | ||
| Q2 24 | $0.62 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $261.0M | $382.9M |
| 总债务越低越好 | $5.0B | $9.7B |
| 股东权益账面价值 | $3.3B | $18.8B |
| 总资产 | $11.8B | $34.6B |
| 负债/权益比越低杠杆越低 | 1.51× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资GPKROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $261.0M | $297.4M | ||
| Q3 25 | $120.0M | $320.0M | ||
| Q2 25 | $120.0M | $242.4M | ||
| Q1 25 | $129.0M | $372.8M | ||
| Q4 24 | $157.0M | $188.2M | ||
| Q3 24 | $126.0M | $269.6M | ||
| Q2 24 | $125.0M | $251.5M |
总债务GPKROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $5.0B | $9.3B | ||
| Q3 25 | $5.5B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.7B | — | ||
| Q4 24 | $5.1B | $7.6B | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $4.9B | — |
股东权益GPKROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $3.3B | $19.9B | ||
| Q3 25 | $3.3B | $20.0B | ||
| Q2 25 | $3.2B | $19.6B | ||
| Q1 25 | $3.2B | $19.2B | ||
| Q4 24 | $3.0B | $18.9B | ||
| Q3 24 | $3.0B | $18.5B | ||
| Q2 24 | $2.8B | $18.1B |
总资产GPKROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $11.8B | $34.6B | ||
| Q3 25 | $11.9B | $34.6B | ||
| Q2 25 | $11.8B | $33.2B | ||
| Q1 25 | $11.5B | $31.4B | ||
| Q4 24 | $11.1B | $31.3B | ||
| Q3 24 | $11.2B | $31.6B | ||
| Q2 24 | $10.8B | $29.8B |
负债/权益比GPKROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 1.51× | 0.47× | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.71× | 0.40× | ||
| Q3 24 | 1.79× | — | ||
| Q2 24 | 1.75× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $521.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | $507.0M |
| 自由现金流率自由现金流/营收 | — | 24.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 7.34× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GPKROP
| Q1 26 | — | — | ||
| Q4 25 | $521.0M | $738.0M | ||
| Q3 25 | $227.0M | $869.5M | ||
| Q2 25 | $267.0M | $404.1M | ||
| Q1 25 | $-174.0M | $528.7M | ||
| Q4 24 | $489.0M | $722.2M | ||
| Q3 24 | $187.0M | $755.4M | ||
| Q2 24 | $161.0M | $384.1M |
自由现金流GPKROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率GPKROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度GPKROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率GPKROP
| Q1 26 | — | — | ||
| Q4 25 | 7.34× | 1.72× | ||
| Q3 25 | 1.60× | 2.18× | ||
| Q2 25 | 2.57× | 1.07× | ||
| Q1 25 | -1.37× | 1.60× | ||
| Q4 24 | 3.54× | 1.56× | ||
| Q3 24 | 1.13× | 2.05× | ||
| Q2 24 | 0.85× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |
ROP
暂无分部数据
