vs
GULFPORT ENERGY CORP（GPOR）与IAC Inc.（IAC）财务数据对比。点击上方公司名可切换其他公司
IAC Inc.的季度营收约是GULFPORT ENERGY CORP的1.1倍（$422.9M vs $398.2M），GULFPORT ENERGY CORP净利率更高（33.3% vs -17.0%，领先50.3%），GULFPORT ENERGY CORP同比增速更快（66.0% vs -12.2%），过去两年GULFPORT ENERGY CORP的营收复合增速更高（18.6% vs -18.4%）
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业，核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区，主要生产天然气、原油及天然气液，供应北美工业、公用事业及商业终端市场。
IAC Inc.是一家美国控股企业，业务覆盖媒体与互联网领域，在全球拥有多个知名品牌。公司前身是1996年成立的HSN Inc.，当时作为家庭购物频道Home Shopping Network和USA电视台的控股主体运营，1999年更名为USA Networks Inc.，2002年将旗下电视业务资产出售给威望迪集团。
GPOR vs IAC — 直观对比
营收规模更大
IAC
是对方的1.1倍
$398.2M
营收增速更快
GPOR
高出78.2%
-12.2%
净利率更高
GPOR
高出50.3%
-17.0%
两年增速更快
GPOR
近两年复合增速
-18.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $398.2M | $422.9M |
| 净利润 | $132.4M | $-71.9M |
| 毛利率 | 76.6% | 99.9% |
| 营业利润率 | 44.9% | — |
| 净利率 | 33.3% | -17.0% |
| 营收同比 | 66.0% | -12.2% |
| 净利润同比 | 148.5% | 67.1% |
| 每股收益（稀释后） | $7.98 | $-0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPORIAC
| Q1 26 | — | $422.9M | ||
| Q4 25 | $398.2M | $646.0M | ||
| Q3 25 | $379.7M | $589.8M | ||
| Q2 25 | $447.6M | $586.9M | ||
| Q1 25 | $197.0M | $570.5M | ||
| Q4 24 | $239.9M | $721.4M | ||
| Q3 24 | $253.9M | $642.0M | ||
| Q2 24 | $181.1M | $634.4M |
净利润GPORIAC
| Q1 26 | — | $-71.9M | ||
| Q4 25 | $132.4M | $-76.8M | ||
| Q3 25 | $111.4M | $-21.9M | ||
| Q2 25 | $184.5M | $211.5M | ||
| Q1 25 | $-464.0K | $-216.8M | ||
| Q4 24 | $-273.2M | $-199.0M | ||
| Q3 24 | $-14.0M | $-243.7M | ||
| Q2 24 | $-26.2M | $-142.2M |
毛利率GPORIAC
| Q1 26 | — | 99.9% | ||
| Q4 25 | 76.6% | 69.8% | ||
| Q3 25 | 74.6% | 64.8% | ||
| Q2 25 | 80.7% | 65.6% | ||
| Q1 25 | 57.9% | 64.0% | ||
| Q4 24 | 63.2% | 65.8% | ||
| Q3 24 | 64.6% | 62.1% | ||
| Q2 24 | 52.2% | 60.1% |
营业利润率GPORIAC
| Q1 26 | — | — | ||
| Q4 25 | 44.9% | -17.5% | ||
| Q3 25 | 41.9% | -3.5% | ||
| Q2 25 | 56.0% | 0.1% | ||
| Q1 25 | 6.1% | 6.3% | ||
| Q4 24 | -131.3% | 6.7% | ||
| Q3 24 | 5.7% | 1.3% | ||
| Q2 24 | -10.0% | -3.4% |
净利率GPORIAC
| Q1 26 | — | -17.0% | ||
| Q4 25 | 33.3% | -11.9% | ||
| Q3 25 | 29.3% | -3.7% | ||
| Q2 25 | 41.2% | 36.0% | ||
| Q1 25 | -0.2% | -38.0% | ||
| Q4 24 | -113.9% | -27.6% | ||
| Q3 24 | -5.5% | -38.0% | ||
| Q2 24 | -14.5% | -22.4% |
每股收益（稀释后）GPORIAC
| Q1 26 | — | $-0.94 | ||
| Q4 25 | $7.98 | $-0.96 | ||
| Q3 25 | $4.45 | $-0.27 | ||
| Q2 25 | $9.12 | $2.57 | ||
| Q1 25 | $-0.07 | $-2.64 | ||
| Q4 24 | $-14.72 | $-2.36 | ||
| Q3 24 | $-0.83 | $-2.93 | ||
| Q2 24 | $-1.51 | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $1.1B |
| 总债务越低越好 | $788.2M | $24.5M |
| 股东权益账面价值 | $1.8B | $4.6B |
| 总资产 | $3.0B | $6.8B |
| 负债/权益比越低杠杆越低 | 0.43× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资GPORIAC
| Q1 26 | — | $1.1B | ||
| Q4 25 | $1.8M | $960.2M | ||
| Q3 25 | $3.4M | $1.0B | ||
| Q2 25 | $3.8M | $1.1B | ||
| Q1 25 | $5.3M | $1.2B | ||
| Q4 24 | $1.5M | $1.4B | ||
| Q3 24 | $3.2M | $1.3B | ||
| Q2 24 | $1.2M | $1.3B |
总债务GPORIAC
| Q1 26 | — | $24.5M | ||
| Q4 25 | $788.2M | $1.4B | ||
| Q3 25 | $691.7M | $1.4B | ||
| Q2 25 | $695.2M | $1.4B | ||
| Q1 25 | $700.4M | — | ||
| Q4 24 | $702.9M | — | ||
| Q3 24 | $694.4M | — | ||
| Q2 24 | $679.5M | — |
股东权益GPORIAC
| Q1 26 | — | $4.6B | ||
| Q4 25 | $1.8B | $4.7B | ||
| Q3 25 | $1.8B | $4.8B | ||
| Q2 25 | $1.8B | $4.9B | ||
| Q1 25 | $1.7B | $4.7B | ||
| Q4 24 | $1.7B | $5.6B | ||
| Q3 24 | $2.1B | $5.8B | ||
| Q2 24 | $2.1B | $6.0B |
总资产GPORIAC
| Q1 26 | — | $6.8B | ||
| Q4 25 | $3.0B | $7.1B | ||
| Q3 25 | $2.9B | $7.2B | ||
| Q2 25 | $3.0B | $7.4B | ||
| Q1 25 | $2.9B | $7.2B | ||
| Q4 24 | $2.9B | $9.7B | ||
| Q3 24 | $3.2B | $9.8B | ||
| Q2 24 | $3.2B | $10.2B |
负债/权益比GPORIAC
| Q1 26 | — | 0.01× | ||
| Q4 25 | 0.43× | 0.30× | ||
| Q3 25 | 0.38× | 0.30× | ||
| Q2 25 | 0.39× | 0.30× | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.32× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $185.4M | $5.4M |
| 自由现金流经营现金流 - 资本支出 | — | $2.0M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | 1.40× | — |
| 过去12个月自由现金流最近4个季度 | — | $51.4M |
8季度趋势，按日历期对齐
经营现金流GPORIAC
| Q1 26 | — | $5.4M | ||
| Q4 25 | $185.4M | $36.6M | ||
| Q3 25 | $209.1M | $30.1M | ||
| Q2 25 | $231.4M | $-2.8M | ||
| Q1 25 | $177.3M | $63.0K | ||
| Q4 24 | $148.8M | $110.1M | ||
| Q3 24 | $189.7M | $95.3M | ||
| Q2 24 | $123.5M | $85.0M |
自由现金流GPORIAC
| Q1 26 | — | $2.0M | ||
| Q4 25 | — | $31.4M | ||
| Q3 25 | — | $25.3M | ||
| Q2 25 | — | $-7.2M | ||
| Q1 25 | — | $-4.6M | ||
| Q4 24 | — | $104.8M | ||
| Q3 24 | — | $92.0M | ||
| Q2 24 | — | $81.6M |
自由现金流率GPORIAC
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | -1.2% | ||
| Q1 25 | — | -0.8% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 12.9% |
资本支出强度GPORIAC
| Q1 26 | — | 1.9% | ||
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.5% |
现金转化率GPORIAC
| Q1 26 | — | — | ||
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.88× | — | ||
| Q2 25 | 1.25× | -0.01× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
IAC
| People Inc. (a) | $385.7M | 91% |
| Emerging & Other | $20.1M | 5% |
| Search | $17.1M | 4% |
