vs
GULFPORT ENERGY CORP(GPOR)与LOUISIANA-PACIFIC CORP(LPX)财务数据对比。点击上方公司名可切换其他公司
LOUISIANA-PACIFIC CORP的季度营收约是GULFPORT ENERGY CORP的1.4倍($566.0M vs $398.2M),GULFPORT ENERGY CORP净利率更高(33.3% vs -1.4%,领先34.7%),GULFPORT ENERGY CORP同比增速更快(66.0% vs -16.9%),过去两年GULFPORT ENERGY CORP的营收复合增速更高(18.6% vs -11.6%)
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业,核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区,主要生产天然气、原油及天然气液,供应北美工业、公用事业及商业终端市场。
路易斯安那-太平洋公司(简称LP)是美国知名建材制造商,成立于1973年,是美国定向结构刨花板(OSB)生产的开创者,总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商,公司还生产工程木建材产品,通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
GPOR vs LPX — 直观对比
营收规模更大
LPX
是对方的1.4倍
$398.2M
营收增速更快
GPOR
高出82.9%
-16.9%
净利率更高
GPOR
高出34.7%
-1.4%
两年增速更快
GPOR
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $398.2M | $566.0M |
| 净利润 | $132.4M | $-8.0M |
| 毛利率 | 76.6% | 15.0% |
| 营业利润率 | 44.9% | -1.6% |
| 净利率 | 33.3% | -1.4% |
| 营收同比 | 66.0% | -16.9% |
| 净利润同比 | 148.5% | -112.9% |
| 每股收益(稀释后) | $7.98 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPOR
LPX
| Q4 25 | $398.2M | $566.0M | ||
| Q3 25 | $379.7M | $663.0M | ||
| Q2 25 | $447.6M | $755.0M | ||
| Q1 25 | $197.0M | $724.0M | ||
| Q4 24 | $239.9M | $681.0M | ||
| Q3 24 | $253.9M | $722.0M | ||
| Q2 24 | $181.1M | $814.0M | ||
| Q1 24 | $283.2M | $724.0M |
净利润
GPOR
LPX
| Q4 25 | $132.4M | $-8.0M | ||
| Q3 25 | $111.4M | $9.0M | ||
| Q2 25 | $184.5M | $54.0M | ||
| Q1 25 | $-464.0K | $91.0M | ||
| Q4 24 | $-273.2M | $62.0M | ||
| Q3 24 | $-14.0M | $90.0M | ||
| Q2 24 | $-26.2M | $160.0M | ||
| Q1 24 | $52.0M | $108.0M |
毛利率
GPOR
LPX
| Q4 25 | 76.6% | 15.0% | ||
| Q3 25 | 74.6% | 19.5% | ||
| Q2 25 | 80.7% | 23.6% | ||
| Q1 25 | 57.9% | 27.2% | ||
| Q4 24 | 63.2% | 23.8% | ||
| Q3 24 | 64.6% | 26.7% | ||
| Q2 24 | 52.2% | 32.3% | ||
| Q1 24 | 69.4% | 29.6% |
营业利润率
GPOR
LPX
| Q4 25 | 44.9% | -1.6% | ||
| Q3 25 | 41.9% | 2.7% | ||
| Q2 25 | 56.0% | 10.6% | ||
| Q1 25 | 6.1% | 16.6% | ||
| Q4 24 | -131.3% | 11.0% | ||
| Q3 24 | 5.7% | 16.1% | ||
| Q2 24 | -10.0% | 23.8% | ||
| Q1 24 | 28.9% | 20.0% |
净利率
GPOR
LPX
| Q4 25 | 33.3% | -1.4% | ||
| Q3 25 | 29.3% | 1.4% | ||
| Q2 25 | 41.2% | 7.2% | ||
| Q1 25 | -0.2% | 12.6% | ||
| Q4 24 | -113.9% | 9.1% | ||
| Q3 24 | -5.5% | 12.5% | ||
| Q2 24 | -14.5% | 19.7% | ||
| Q1 24 | 18.4% | 14.9% |
每股收益(稀释后)
GPOR
LPX
| Q4 25 | $7.98 | $-0.12 | ||
| Q3 25 | $4.45 | $0.13 | ||
| Q2 25 | $9.12 | $0.77 | ||
| Q1 25 | $-0.07 | $1.30 | ||
| Q4 24 | $-14.72 | $0.90 | ||
| Q3 24 | $-0.83 | $1.28 | ||
| Q2 24 | $-1.51 | $2.23 | ||
| Q1 24 | $2.34 | $1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $292.0M |
| 总债务越低越好 | $788.2M | $348.0M |
| 股东权益账面价值 | $1.8B | $1.7B |
| 总资产 | $3.0B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.43× | 0.20× |
8季度趋势,按日历期对齐
现金及短期投资
GPOR
LPX
| Q4 25 | $1.8M | $292.0M | ||
| Q3 25 | $3.4M | $316.0M | ||
| Q2 25 | $3.8M | $333.0M | ||
| Q1 25 | $5.3M | $256.0M | ||
| Q4 24 | $1.5M | $340.0M | ||
| Q3 24 | $3.2M | $346.0M | ||
| Q2 24 | $1.2M | $317.0M | ||
| Q1 24 | $8.2M | $244.0M |
总债务
GPOR
LPX
| Q4 25 | $788.2M | $348.0M | ||
| Q3 25 | $691.7M | $348.0M | ||
| Q2 25 | $695.2M | $348.0M | ||
| Q1 25 | $700.4M | $348.0M | ||
| Q4 24 | $702.9M | $348.0M | ||
| Q3 24 | $694.4M | $347.0M | ||
| Q2 24 | $679.5M | $347.0M | ||
| Q1 24 | $636.4M | $347.0M |
股东权益
GPOR
LPX
| Q4 25 | $1.8B | $1.7B | ||
| Q3 25 | $1.8B | $1.7B | ||
| Q2 25 | $1.8B | $1.7B | ||
| Q1 25 | $1.7B | $1.7B | ||
| Q4 24 | $1.7B | $1.7B | ||
| Q3 24 | $2.1B | $1.7B | ||
| Q2 24 | $2.1B | $1.7B | ||
| Q1 24 | $2.2B | $1.6B |
总资产
GPOR
LPX
| Q4 25 | $3.0B | $2.6B | ||
| Q3 25 | $2.9B | $2.6B | ||
| Q2 25 | $3.0B | $2.7B | ||
| Q1 25 | $2.9B | $2.6B | ||
| Q4 24 | $2.9B | $2.6B | ||
| Q3 24 | $3.2B | $2.6B | ||
| Q2 24 | $3.2B | $2.5B | ||
| Q1 24 | $3.3B | $2.5B |
负债/权益比
GPOR
LPX
| Q4 25 | 0.43× | 0.20× | ||
| Q3 25 | 0.38× | 0.20× | ||
| Q2 25 | 0.39× | 0.20× | ||
| Q1 25 | 0.42× | 0.21× | ||
| Q4 24 | 0.41× | 0.21× | ||
| Q3 24 | 0.34× | 0.21× | ||
| Q2 24 | 0.32× | 0.21× | ||
| Q1 24 | 0.29× | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $185.4M | $67.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-8.0M |
| 自由现金流率自由现金流/营收 | — | -1.4% |
| 资本支出强度资本支出/营收 | — | 13.3% |
| 现金转化率经营现金流/净利润 | 1.40× | — |
| 过去12个月自由现金流最近4个季度 | — | $91.0M |
8季度趋势,按日历期对齐
经营现金流
GPOR
LPX
| Q4 25 | $185.4M | $67.0M | ||
| Q3 25 | $209.1M | $89.0M | ||
| Q2 25 | $231.4M | $162.0M | ||
| Q1 25 | $177.3M | $64.0M | ||
| Q4 24 | $148.8M | $105.0M | ||
| Q3 24 | $189.7M | $183.0M | ||
| Q2 24 | $123.5M | $212.0M | ||
| Q1 24 | $188.0M | $105.0M |
自由现金流
GPOR
LPX
| Q4 25 | — | $-8.0M | ||
| Q3 25 | — | $5.0M | ||
| Q2 25 | — | $94.0M | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $43.0M | ||
| Q3 24 | — | $139.0M | ||
| Q2 24 | — | $176.0M | ||
| Q1 24 | — | $64.0M |
自由现金流率
GPOR
LPX
| Q4 25 | — | -1.4% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 12.5% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | — | 19.3% | ||
| Q2 24 | — | 21.6% | ||
| Q1 24 | — | 8.8% |
资本支出强度
GPOR
LPX
| Q4 25 | — | 13.3% | ||
| Q3 25 | — | 12.7% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 5.7% |
现金转化率
GPOR
LPX
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.88× | 9.89× | ||
| Q2 25 | 1.25× | 3.00× | ||
| Q1 25 | — | 0.70× | ||
| Q4 24 | — | 1.69× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 1.32× | ||
| Q1 24 | 3.61× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |