vs
GULFPORT ENERGY CORP(GPOR)与OUTFRONT Media Inc.(OUT)财务数据对比。点击上方公司名可切换其他公司
OUTFRONT Media Inc.的季度营收约是GULFPORT ENERGY CORP的1.3倍($513.3M vs $398.2M),GULFPORT ENERGY CORP净利率更高(33.3% vs 18.9%,领先14.4%),GULFPORT ENERGY CORP同比增速更快(66.0% vs 4.1%),过去两年GULFPORT ENERGY CORP的营收复合增速更高(18.6% vs 12.1%)
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业,核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区,主要生产天然气、原油及天然气液,供应北美工业、公用事业及商业终端市场。
OUTFRONT Media Inc.是一家美国广告企业,业务覆盖美国本土,由首席执行官Nick Brien领导美洲区业务,核心经营广告牌及公共交通展示广告两大业务板块,是户外广告领域的重要参与者。
GPOR vs OUT — 直观对比
营收规模更大
OUT
是对方的1.3倍
$398.2M
营收增速更快
GPOR
高出61.9%
4.1%
净利率更高
GPOR
高出14.4%
18.9%
两年增速更快
GPOR
近两年复合增速
12.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $398.2M | $513.3M |
| 净利润 | $132.4M | $96.8M |
| 毛利率 | 76.6% | — |
| 营业利润率 | 44.9% | 26.0% |
| 净利率 | 33.3% | 18.9% |
| 营收同比 | 66.0% | 4.1% |
| 净利润同比 | 148.5% | 30.8% |
| 每股收益(稀释后) | $7.98 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPOR
OUT
| Q4 25 | $398.2M | $513.3M | ||
| Q3 25 | $379.7M | $467.5M | ||
| Q2 25 | $447.6M | $460.2M | ||
| Q1 25 | $197.0M | $390.7M | ||
| Q4 24 | $239.9M | $493.2M | ||
| Q3 24 | $253.9M | $451.9M | ||
| Q2 24 | $181.1M | $477.3M | ||
| Q1 24 | $283.2M | $408.5M |
净利润
GPOR
OUT
| Q4 25 | $132.4M | $96.8M | ||
| Q3 25 | $111.4M | $51.3M | ||
| Q2 25 | $184.5M | $19.5M | ||
| Q1 25 | $-464.0K | $-20.6M | ||
| Q4 24 | $-273.2M | $74.0M | ||
| Q3 24 | $-14.0M | $34.6M | ||
| Q2 24 | $-26.2M | $176.8M | ||
| Q1 24 | $52.0M | $-27.2M |
毛利率
GPOR
OUT
| Q4 25 | 76.6% | — | ||
| Q3 25 | 74.6% | — | ||
| Q2 25 | 80.7% | — | ||
| Q1 25 | 57.9% | — | ||
| Q4 24 | 63.2% | — | ||
| Q3 24 | 64.6% | — | ||
| Q2 24 | 52.2% | — | ||
| Q1 24 | 69.4% | — |
营业利润率
GPOR
OUT
| Q4 25 | 44.9% | 26.0% | ||
| Q3 25 | 41.9% | 19.2% | ||
| Q2 25 | 56.0% | 12.2% | ||
| Q1 25 | 6.1% | 3.6% | ||
| Q4 24 | -131.3% | 22.5% | ||
| Q3 24 | 5.7% | 15.8% | ||
| Q2 24 | -10.0% | 48.0% | ||
| Q1 24 | 28.9% | 3.4% |
净利率
GPOR
OUT
| Q4 25 | 33.3% | 18.9% | ||
| Q3 25 | 29.3% | 11.0% | ||
| Q2 25 | 41.2% | 4.2% | ||
| Q1 25 | -0.2% | -5.3% | ||
| Q4 24 | -113.9% | 15.0% | ||
| Q3 24 | -5.5% | 7.7% | ||
| Q2 24 | -14.5% | 37.0% | ||
| Q1 24 | 18.4% | -6.7% |
每股收益(稀释后)
GPOR
OUT
| Q4 25 | $7.98 | $0.57 | ||
| Q3 25 | $4.45 | $0.29 | ||
| Q2 25 | $9.12 | $0.10 | ||
| Q1 25 | $-0.07 | $-0.14 | ||
| Q4 24 | $-14.72 | $0.49 | ||
| Q3 24 | $-0.83 | $0.19 | ||
| Q2 24 | $-1.51 | $1.01 | ||
| Q1 24 | $2.34 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $99.9M |
| 总债务越低越好 | $788.2M | — |
| 股东权益账面价值 | $1.8B | $710.4M |
| 总资产 | $3.0B | $5.3B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势,按日历期对齐
现金及短期投资
GPOR
OUT
| Q4 25 | $1.8M | $99.9M | ||
| Q3 25 | $3.4M | $63.0M | ||
| Q2 25 | $3.8M | $28.5M | ||
| Q1 25 | $5.3M | $30.5M | ||
| Q4 24 | $1.5M | $46.9M | ||
| Q3 24 | $3.2M | $28.0M | ||
| Q2 24 | $1.2M | $49.6M | ||
| Q1 24 | $8.2M | $42.4M |
总债务
GPOR
OUT
| Q4 25 | $788.2M | — | ||
| Q3 25 | $691.7M | — | ||
| Q2 25 | $695.2M | — | ||
| Q1 25 | $700.4M | — | ||
| Q4 24 | $702.9M | — | ||
| Q3 24 | $694.4M | — | ||
| Q2 24 | $679.5M | — | ||
| Q1 24 | $636.4M | — |
股东权益
GPOR
OUT
| Q4 25 | $1.8B | $710.4M | ||
| Q3 25 | $1.8B | $542.6M | ||
| Q2 25 | $1.8B | $539.1M | ||
| Q1 25 | $1.7B | $566.9M | ||
| Q4 24 | $1.7B | $649.0M | ||
| Q3 24 | $2.1B | $618.2M | ||
| Q2 24 | $2.1B | $664.9M | ||
| Q1 24 | $2.2B | $524.2M |
总资产
GPOR
OUT
| Q4 25 | $3.0B | $5.3B | ||
| Q3 25 | $2.9B | $5.2B | ||
| Q2 25 | $3.0B | $5.1B | ||
| Q1 25 | $2.9B | $5.1B | ||
| Q4 24 | $2.9B | $5.2B | ||
| Q3 24 | $3.2B | $5.2B | ||
| Q2 24 | $3.2B | $5.3B | ||
| Q1 24 | $3.3B | $5.5B |
负债/权益比
GPOR
OUT
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.29× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $185.4M | $118.1M |
| 自由现金流经营现金流 - 资本支出 | — | $93.3M |
| 自由现金流率自由现金流/营收 | — | 18.2% |
| 资本支出强度资本支出/营收 | — | 4.8% |
| 现金转化率经营现金流/净利润 | 1.40× | 1.22× |
| 过去12个月自由现金流最近4个季度 | — | $218.8M |
8季度趋势,按日历期对齐
经营现金流
GPOR
OUT
| Q4 25 | $185.4M | $118.1M | ||
| Q3 25 | $209.1M | $88.8M | ||
| Q2 25 | $231.4M | $67.1M | ||
| Q1 25 | $177.3M | $33.6M | ||
| Q4 24 | $148.8M | $124.5M | ||
| Q3 24 | $189.7M | $73.1M | ||
| Q2 24 | $123.5M | $71.0M | ||
| Q1 24 | $188.0M | $30.6M |
自由现金流
GPOR
OUT
| Q4 25 | — | $93.3M | ||
| Q3 25 | — | $67.7M | ||
| Q2 25 | — | $41.4M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $106.3M | ||
| Q3 24 | — | $55.5M | ||
| Q2 24 | — | $47.1M | ||
| Q1 24 | — | $12.2M |
自由现金流率
GPOR
OUT
| Q4 25 | — | 18.2% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | — | 3.0% |
资本支出强度
GPOR
OUT
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | — | 5.6% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | — | 4.5% |
现金转化率
GPOR
OUT
| Q4 25 | 1.40× | 1.22× | ||
| Q3 25 | 1.88× | 1.73× | ||
| Q2 25 | 1.25× | 3.44× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 0.40× | ||
| Q1 24 | 3.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |