vs
GULFPORT ENERGY CORP（GPOR）与BOSTON BEER CO INC（SAM）财务数据对比。点击上方公司名可切换其他公司
BOSTON BEER CO INC的季度营收约是GULFPORT ENERGY CORP的1.2倍（$461.6M vs $398.2M），GULFPORT ENERGY CORP同比增速更快（66.0% vs -4.1%），过去两年GULFPORT ENERGY CORP的营收复合增速更高（18.6% vs -10.7%）
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业，核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区，主要生产天然气、原油及天然气液，供应北美工业、公用事业及商业终端市场。
波士顿啤酒公司是美国知名酿酒企业，1984年由吉姆·科赫与朗达·卡尔曼联合创立。旗下首款产品以美国开国元勋、独立运动先驱塞缪尔·亚当斯命名，后续陆续推出多个自有品牌，2019年正式完成与角鲨头酿酒厂的合并，是北美精酿啤酒行业的核心参与者之一。
GPOR vs SAM — 直观对比
营收规模更大
SAM
是对方的1.2倍
$398.2M
营收增速更快
GPOR
高出70.1%
-4.1%
两年增速更快
GPOR
近两年复合增速
-10.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $398.2M | $461.6M |
| 净利润 | $132.4M | — |
| 毛利率 | 76.6% | 46.4% |
| 营业利润率 | 44.9% | 12.4% |
| 净利率 | 33.3% | — |
| 营收同比 | 66.0% | -4.1% |
| 净利润同比 | 148.5% | — |
| 每股收益（稀释后） | $7.98 | $2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPORSAM
| Q1 26 | — | $461.6M | ||
| Q4 25 | $398.2M | $385.7M | ||
| Q3 25 | $379.7M | $537.5M | ||
| Q2 25 | $447.6M | $587.9M | ||
| Q1 25 | $197.0M | $453.9M | ||
| Q4 24 | $239.9M | $402.3M | ||
| Q3 24 | $253.9M | $605.5M | ||
| Q2 24 | $181.1M | $579.1M |
净利润GPORSAM
| Q1 26 | — | — | ||
| Q4 25 | $132.4M | $-22.5M | ||
| Q3 25 | $111.4M | $46.2M | ||
| Q2 25 | $184.5M | $60.4M | ||
| Q1 25 | $-464.0K | $24.4M | ||
| Q4 24 | $-273.2M | $-38.8M | ||
| Q3 24 | $-14.0M | $33.5M | ||
| Q2 24 | $-26.2M | $52.3M |
毛利率GPORSAM
| Q1 26 | — | 46.4% | ||
| Q4 25 | 76.6% | 43.5% | ||
| Q3 25 | 74.6% | 50.8% | ||
| Q2 25 | 80.7% | 49.8% | ||
| Q1 25 | 57.9% | 48.3% | ||
| Q4 24 | 63.2% | 39.9% | ||
| Q3 24 | 64.6% | 46.3% | ||
| Q2 24 | 52.2% | 46.0% |
营业利润率GPORSAM
| Q1 26 | — | 12.4% | ||
| Q4 25 | 44.9% | -8.6% | ||
| Q3 25 | 41.9% | 11.5% | ||
| Q2 25 | 56.0% | 14.0% | ||
| Q1 25 | 6.1% | 7.4% | ||
| Q4 24 | -131.3% | -13.9% | ||
| Q3 24 | 5.7% | 7.6% | ||
| Q2 24 | -10.0% | 12.2% |
净利率GPORSAM
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | -5.8% | ||
| Q3 25 | 29.3% | 8.6% | ||
| Q2 25 | 41.2% | 10.3% | ||
| Q1 25 | -0.2% | 5.4% | ||
| Q4 24 | -113.9% | -9.6% | ||
| Q3 24 | -5.5% | 5.5% | ||
| Q2 24 | -14.5% | 9.0% |
每股收益（稀释后）GPORSAM
| Q1 26 | — | $2.16 | ||
| Q4 25 | $7.98 | $-1.97 | ||
| Q3 25 | $4.45 | $4.25 | ||
| Q2 25 | $9.12 | $5.45 | ||
| Q1 25 | $-0.07 | $2.16 | ||
| Q4 24 | $-14.72 | $-3.23 | ||
| Q3 24 | $-0.83 | $2.86 | ||
| Q2 24 | $-1.51 | $4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $164.1M |
| 总债务越低越好 | $788.2M | — |
| 股东权益账面价值 | $1.8B | $682.6M |
| 总资产 | $3.0B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
现金及短期投资GPORSAM
| Q1 26 | — | $164.1M | ||
| Q4 25 | $1.8M | $223.4M | ||
| Q3 25 | $3.4M | $250.5M | ||
| Q2 25 | $3.8M | $212.4M | ||
| Q1 25 | $5.3M | $152.5M | ||
| Q4 24 | $1.5M | $211.8M | ||
| Q3 24 | $3.2M | $255.6M | ||
| Q2 24 | $1.2M | $219.3M |
总债务GPORSAM
| Q1 26 | — | — | ||
| Q4 25 | $788.2M | — | ||
| Q3 25 | $691.7M | — | ||
| Q2 25 | $695.2M | — | ||
| Q1 25 | $700.4M | — | ||
| Q4 24 | $702.9M | — | ||
| Q3 24 | $694.4M | — | ||
| Q2 24 | $679.5M | — |
股东权益GPORSAM
| Q1 26 | — | $682.6M | ||
| Q4 25 | $1.8B | $846.3M | ||
| Q3 25 | $1.8B | $911.0M | ||
| Q2 25 | $1.8B | $912.3M | ||
| Q1 25 | $1.7B | $897.0M | ||
| Q4 24 | $1.7B | $916.2M | ||
| Q3 24 | $2.1B | $1.0B | ||
| Q2 24 | $2.1B | $1.0B |
总资产GPORSAM
| Q1 26 | — | $1.2B | ||
| Q4 25 | $3.0B | $1.2B | ||
| Q3 25 | $2.9B | $1.2B | ||
| Q2 25 | $3.0B | $1.3B | ||
| Q1 25 | $2.9B | $1.2B | ||
| Q4 24 | $2.9B | $1.3B | ||
| Q3 24 | $3.2B | $1.4B | ||
| Q2 24 | $3.2B | $1.4B |
负债/权益比GPORSAM
| Q1 26 | — | — | ||
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.32× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $185.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.40× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GPORSAM
| Q1 26 | — | — | ||
| Q4 25 | $185.4M | $39.9M | ||
| Q3 25 | $209.1M | $101.8M | ||
| Q2 25 | $231.4M | $126.5M | ||
| Q1 25 | $177.3M | $1.9M | ||
| Q4 24 | $148.8M | $41.9M | ||
| Q3 24 | $189.7M | $115.9M | ||
| Q2 24 | $123.5M | $96.0M |
自由现金流GPORSAM
| Q1 26 | — | — | ||
| Q4 25 | — | $22.1M | ||
| Q3 25 | — | $89.2M | ||
| Q2 25 | — | $112.2M | ||
| Q1 25 | — | $-8.0M | ||
| Q4 24 | — | $18.4M | ||
| Q3 24 | — | $99.2M | ||
| Q2 24 | — | $75.6M |
自由现金流率GPORSAM
| Q1 26 | — | — | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | — | 16.6% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | -1.8% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | 16.4% | ||
| Q2 24 | — | 13.1% |
资本支出强度GPORSAM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 3.5% |
现金转化率GPORSAM
| Q1 26 | — | — | ||
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.88× | 2.21× | ||
| Q2 25 | 1.25× | 2.09× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.46× | ||
| Q2 24 | — | 1.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
SAM
暂无分部数据
