vs
GULFPORT ENERGY CORP（GPOR）与Walker & Dunlop, Inc.（WD）财务数据对比。点击上方公司名可切换其他公司
GULFPORT ENERGY CORP的季度营收约是Walker & Dunlop, Inc.的1.2倍（$398.2M vs $340.0M），GULFPORT ENERGY CORP净利率更高（33.3% vs -12.9%，领先46.2%），GULFPORT ENERGY CORP同比增速更快（66.0% vs -0.4%），过去两年Walker & Dunlop, Inc.的营收复合增速更高（22.1% vs 18.6%）
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业，核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区，主要生产天然气、原油及天然气液，供应北美工业、公用事业及商业终端市场。
Walker & Dunlop, Inc.是美国乃至全球规模领先的商业地产金融与咨询服务机构，为客户提供覆盖商业地产领域的多元金融解决方案及专业咨询服务，业务辐射全球多个市场，在行业内拥有深厚的资源积累与广泛的市场认可度。
GPOR vs WD — 直观对比
营收规模更大
GPOR
是对方的1.2倍
$340.0M
营收增速更快
GPOR
高出66.4%
-0.4%
净利率更高
GPOR
高出46.2%
-12.9%
两年增速更快
WD
近两年复合增速
18.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $398.2M | $340.0M |
| 净利润 | $132.4M | $-13.9M |
| 毛利率 | 76.6% | — |
| 营业利润率 | 44.9% | -17.2% |
| 净利率 | 33.3% | -12.9% |
| 营收同比 | 66.0% | -0.4% |
| 净利润同比 | 148.5% | -131.0% |
| 每股收益（稀释后） | $7.98 | $-0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPORWD
| Q4 25 | $398.2M | $340.0M | ||
| Q3 25 | $379.7M | $337.7M | ||
| Q2 25 | $447.6M | $319.2M | ||
| Q1 25 | $197.0M | $237.4M | ||
| Q4 24 | $239.9M | $341.5M | ||
| Q3 24 | $253.9M | $292.3M | ||
| Q2 24 | $181.1M | $270.7M | ||
| Q1 24 | $283.2M | $228.1M |
净利润GPORWD
| Q4 25 | $132.4M | $-13.9M | ||
| Q3 25 | $111.4M | $33.5M | ||
| Q2 25 | $184.5M | $34.0M | ||
| Q1 25 | $-464.0K | $2.8M | ||
| Q4 24 | $-273.2M | $44.8M | ||
| Q3 24 | $-14.0M | $28.8M | ||
| Q2 24 | $-26.2M | $22.7M | ||
| Q1 24 | $52.0M | $11.9M |
毛利率GPORWD
| Q4 25 | 76.6% | — | ||
| Q3 25 | 74.6% | — | ||
| Q2 25 | 80.7% | — | ||
| Q1 25 | 57.9% | — | ||
| Q4 24 | 63.2% | — | ||
| Q3 24 | 64.6% | — | ||
| Q2 24 | 52.2% | — | ||
| Q1 24 | 69.4% | — |
营业利润率GPORWD
| Q4 25 | 44.9% | -17.2% | ||
| Q3 25 | 41.9% | 13.6% | ||
| Q2 25 | 56.0% | 14.5% | ||
| Q1 25 | 6.1% | 2.2% | ||
| Q4 24 | -131.3% | 15.3% | ||
| Q3 24 | 5.7% | 12.8% | ||
| Q2 24 | -10.0% | 10.4% | ||
| Q1 24 | 28.9% | 6.0% |
净利率GPORWD
| Q4 25 | 33.3% | -12.9% | ||
| Q3 25 | 29.3% | 9.9% | ||
| Q2 25 | 41.2% | 10.6% | ||
| Q1 25 | -0.2% | 1.2% | ||
| Q4 24 | -113.9% | 13.1% | ||
| Q3 24 | -5.5% | 9.9% | ||
| Q2 24 | -14.5% | 8.4% | ||
| Q1 24 | 18.4% | 5.2% |
每股收益（稀释后）GPORWD
| Q4 25 | $7.98 | $-0.41 | ||
| Q3 25 | $4.45 | $0.98 | ||
| Q2 25 | $9.12 | $0.99 | ||
| Q1 25 | $-0.07 | $0.08 | ||
| Q4 24 | $-14.72 | $1.32 | ||
| Q3 24 | $-0.83 | $0.85 | ||
| Q2 24 | $-1.51 | $0.67 | ||
| Q1 24 | $2.34 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $299.3M |
| 总债务越低越好 | $788.2M | — |
| 股东权益账面价值 | $1.8B | $1.7B |
| 总资产 | $3.0B | $5.1B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
现金及短期投资GPORWD
| Q4 25 | $1.8M | $299.3M | ||
| Q3 25 | $3.4M | $274.8M | ||
| Q2 25 | $3.8M | $233.7M | ||
| Q1 25 | $5.3M | $181.0M | ||
| Q4 24 | $1.5M | $279.3M | ||
| Q3 24 | $3.2M | $179.8M | ||
| Q2 24 | $1.2M | $208.1M | ||
| Q1 24 | $8.2M | $216.5M |
总债务GPORWD
| Q4 25 | $788.2M | — | ||
| Q3 25 | $691.7M | — | ||
| Q2 25 | $695.2M | — | ||
| Q1 25 | $700.4M | — | ||
| Q4 24 | $702.9M | — | ||
| Q3 24 | $694.4M | — | ||
| Q2 24 | $679.5M | — | ||
| Q1 24 | $636.4M | — |
股东权益GPORWD
| Q4 25 | $1.8B | $1.7B | ||
| Q3 25 | $1.8B | $1.8B | ||
| Q2 25 | $1.8B | $1.8B | ||
| Q1 25 | $1.7B | $1.7B | ||
| Q4 24 | $1.7B | $1.7B | ||
| Q3 24 | $2.1B | $1.7B | ||
| Q2 24 | $2.1B | $1.7B | ||
| Q1 24 | $2.2B | $1.7B |
总资产GPORWD
| Q4 25 | $3.0B | $5.1B | ||
| Q3 25 | $2.9B | $5.8B | ||
| Q2 25 | $3.0B | $4.7B | ||
| Q1 25 | $2.9B | $4.5B | ||
| Q4 24 | $2.9B | $4.4B | ||
| Q3 24 | $3.2B | $4.6B | ||
| Q2 24 | $3.2B | $4.2B | ||
| Q1 24 | $3.3B | $3.8B |
负债/权益比GPORWD
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.29× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $185.4M | $-664.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-680.1M |
| 自由现金流率自由现金流/营收 | — | -200.0% |
| 资本支出强度资本支出/营收 | — | 4.6% |
| 现金转化率经营现金流/净利润 | 1.40× | — |
| 过去12个月自由现金流最近4个季度 | — | $-2.2B |
8季度趋势，按日历期对齐
经营现金流GPORWD
| Q4 25 | $185.4M | $-664.3M | ||
| Q3 25 | $209.1M | $-948.1M | ||
| Q2 25 | $231.4M | $-238.5M | ||
| Q1 25 | $177.3M | $-281.1M | ||
| Q4 24 | $148.8M | $129.4M | ||
| Q3 24 | $189.7M | $-202.0M | ||
| Q2 24 | $123.5M | $-237.8M | ||
| Q1 24 | $188.0M | $38.4M |
自由现金流GPORWD
| Q4 25 | — | $-680.1M | ||
| Q3 25 | — | $-950.4M | ||
| Q2 25 | — | $-241.0M | ||
| Q1 25 | — | $-284.7M | ||
| Q4 24 | — | $116.4M | ||
| Q3 24 | — | $-204.0M | ||
| Q2 24 | — | $-241.7M | ||
| Q1 24 | — | $35.2M |
自由现金流率GPORWD
| Q4 25 | — | -200.0% | ||
| Q3 25 | — | -281.5% | ||
| Q2 25 | — | -75.5% | ||
| Q1 25 | — | -120.0% | ||
| Q4 24 | — | 34.1% | ||
| Q3 24 | — | -69.8% | ||
| Q2 24 | — | -89.3% | ||
| Q1 24 | — | 15.4% |
资本支出强度GPORWD
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | 1.4% |
现金转化率GPORWD
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.88× | -28.34× | ||
| Q2 25 | 1.25× | -7.02× | ||
| Q1 25 | — | -102.07× | ||
| Q4 24 | — | 2.89× | ||
| Q3 24 | — | -7.01× | ||
| Q2 24 | — | -10.49× | ||
| Q1 24 | 3.61× | 3.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
WD
暂无分部数据
