vs
GULFPORT ENERGY CORP(GPOR)与SCANSOURCE, INC.(SCSC)财务数据对比。点击上方公司名可切换其他公司
SCANSOURCE, INC.的季度营收约是GULFPORT ENERGY CORP的1.9倍($766.5M vs $398.2M),GULFPORT ENERGY CORP净利率更高(33.3% vs 2.2%,领先31.1%),GULFPORT ENERGY CORP同比增速更快(66.0% vs 2.5%),过去两年GULFPORT ENERGY CORP的营收复合增速更高(18.6% vs 0.9%)
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业,核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区,主要生产天然气、原油及天然气液,供应北美工业、公用事业及商业终端市场。
ScanSource是全球领先的专业技术分销商,主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案,面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户,覆盖零售、医疗、工业、公共部门等领域。
GPOR vs SCSC — 直观对比
营收规模更大
SCSC
是对方的1.9倍
$398.2M
营收增速更快
GPOR
高出63.5%
2.5%
净利率更高
GPOR
高出31.1%
2.2%
两年增速更快
GPOR
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $398.2M | $766.5M |
| 净利润 | $132.4M | $16.5M |
| 毛利率 | 76.6% | 13.4% |
| 营业利润率 | 44.9% | 2.3% |
| 净利率 | 33.3% | 2.2% |
| 营收同比 | 66.0% | 2.5% |
| 净利润同比 | 148.5% | -3.3% |
| 每股收益(稀释后) | $7.98 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPOR
SCSC
| Q4 25 | $398.2M | $766.5M | ||
| Q3 25 | $379.7M | $739.6M | ||
| Q2 25 | $447.6M | $812.9M | ||
| Q1 25 | $197.0M | $704.8M | ||
| Q4 24 | $239.9M | $747.5M | ||
| Q3 24 | $253.9M | $775.6M | ||
| Q2 24 | $181.1M | $746.1M | ||
| Q1 24 | $283.2M | $752.6M |
净利润
GPOR
SCSC
| Q4 25 | $132.4M | $16.5M | ||
| Q3 25 | $111.4M | $19.9M | ||
| Q2 25 | $184.5M | $20.1M | ||
| Q1 25 | $-464.0K | $17.4M | ||
| Q4 24 | $-273.2M | $17.1M | ||
| Q3 24 | $-14.0M | $17.0M | ||
| Q2 24 | $-26.2M | $16.1M | ||
| Q1 24 | $52.0M | $12.8M |
毛利率
GPOR
SCSC
| Q4 25 | 76.6% | 13.4% | ||
| Q3 25 | 74.6% | 14.5% | ||
| Q2 25 | 80.7% | 12.9% | ||
| Q1 25 | 57.9% | 14.2% | ||
| Q4 24 | 63.2% | 13.6% | ||
| Q3 24 | 64.6% | 13.1% | ||
| Q2 24 | 52.2% | 13.0% | ||
| Q1 24 | 69.4% | 12.6% |
营业利润率
GPOR
SCSC
| Q4 25 | 44.9% | 2.3% | ||
| Q3 25 | 41.9% | 3.5% | ||
| Q2 25 | 56.0% | 3.3% | ||
| Q1 25 | 6.1% | 3.2% | ||
| Q4 24 | -131.3% | 2.5% | ||
| Q3 24 | 5.7% | 2.3% | ||
| Q2 24 | -10.0% | 2.9% | ||
| Q1 24 | 28.9% | 2.3% |
净利率
GPOR
SCSC
| Q4 25 | 33.3% | 2.2% | ||
| Q3 25 | 29.3% | 2.7% | ||
| Q2 25 | 41.2% | 2.5% | ||
| Q1 25 | -0.2% | 2.5% | ||
| Q4 24 | -113.9% | 2.3% | ||
| Q3 24 | -5.5% | 2.2% | ||
| Q2 24 | -14.5% | 2.2% | ||
| Q1 24 | 18.4% | 1.7% |
每股收益(稀释后)
GPOR
SCSC
| Q4 25 | $7.98 | $0.75 | ||
| Q3 25 | $4.45 | $0.89 | ||
| Q2 25 | $9.12 | $0.87 | ||
| Q1 25 | $-0.07 | $0.74 | ||
| Q4 24 | $-14.72 | $0.70 | ||
| Q3 24 | $-0.83 | $0.69 | ||
| Q2 24 | $-1.51 | $0.66 | ||
| Q1 24 | $2.34 | $0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $83.5M |
| 总债务越低越好 | $788.2M | — |
| 股东权益账面价值 | $1.8B | $910.9M |
| 总资产 | $3.0B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势,按日历期对齐
现金及短期投资
GPOR
SCSC
| Q4 25 | $1.8M | $83.5M | ||
| Q3 25 | $3.4M | $124.9M | ||
| Q2 25 | $3.8M | $126.2M | ||
| Q1 25 | $5.3M | $146.3M | ||
| Q4 24 | $1.5M | $110.5M | ||
| Q3 24 | $3.2M | $145.0M | ||
| Q2 24 | $1.2M | $185.5M | ||
| Q1 24 | $8.2M | $159.1M |
总债务
GPOR
SCSC
| Q4 25 | $788.2M | — | ||
| Q3 25 | $691.7M | — | ||
| Q2 25 | $695.2M | — | ||
| Q1 25 | $700.4M | — | ||
| Q4 24 | $702.9M | — | ||
| Q3 24 | $694.4M | — | ||
| Q2 24 | $679.5M | — | ||
| Q1 24 | $636.4M | — |
股东权益
GPOR
SCSC
| Q4 25 | $1.8B | $910.9M | ||
| Q3 25 | $1.8B | $914.0M | ||
| Q2 25 | $1.8B | $906.4M | ||
| Q1 25 | $1.7B | $901.7M | ||
| Q4 24 | $1.7B | $900.7M | ||
| Q3 24 | $2.1B | $920.9M | ||
| Q2 24 | $2.1B | $924.3M | ||
| Q1 24 | $2.2B | $944.1M |
总资产
GPOR
SCSC
| Q4 25 | $3.0B | $1.7B | ||
| Q3 25 | $2.9B | $1.7B | ||
| Q2 25 | $3.0B | $1.8B | ||
| Q1 25 | $2.9B | $1.7B | ||
| Q4 24 | $2.9B | $1.7B | ||
| Q3 24 | $3.2B | $1.8B | ||
| Q2 24 | $3.2B | $1.8B | ||
| Q1 24 | $3.3B | $1.8B |
负债/权益比
GPOR
SCSC
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.29× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $185.4M | $30.8M |
| 自由现金流经营现金流 - 资本支出 | — | $28.9M |
| 自由现金流率自由现金流/营收 | — | 3.8% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | 1.40× | 1.87× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
GPOR
SCSC
| Q4 25 | $185.4M | $30.8M | ||
| Q3 25 | $209.1M | $23.2M | ||
| Q2 25 | $231.4M | — | ||
| Q1 25 | $177.3M | $66.1M | ||
| Q4 24 | $148.8M | $-6.2M | ||
| Q3 24 | $189.7M | $44.8M | ||
| Q2 24 | $123.5M | — | ||
| Q1 24 | $188.0M | $160.2M |
自由现金流
GPOR
SCSC
| Q4 25 | — | $28.9M | ||
| Q3 25 | — | $20.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $64.6M | ||
| Q4 24 | — | $-8.2M | ||
| Q3 24 | — | $42.5M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $157.7M |
自由现金流率
GPOR
SCSC
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 21.0% |
资本支出强度
GPOR
SCSC
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
现金转化率
GPOR
SCSC
| Q4 25 | 1.40× | 1.87× | ||
| Q3 25 | 1.88× | 1.17× | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | — | 3.79× | ||
| Q4 24 | — | -0.36× | ||
| Q3 24 | — | 2.64× | ||
| Q2 24 | — | — | ||
| Q1 24 | 3.61× | 12.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |