vs
GULFPORT ENERGY CORP（GPOR）与VinFast Auto Ltd.（VFS）财务数据对比。点击上方公司名可切换其他公司
VinFast Auto Ltd.的季度营收约是GULFPORT ENERGY CORP的1.8倍（$718.6M vs $398.2M），GULFPORT ENERGY CORP净利率更高（33.3% vs -2.8%，领先36.0%）
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业，核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区，主要生产天然气、原油及天然气液，供应北美工业、公用事业及商业终端市场。
VinFast Auto Ltd.是越南跨国汽车企业，由越南最大私营综合企业集团之一Vingroup创立。Vingroup由越南知名企业家潘日旺创办，业务覆盖地产、零售、医疗、科技等多个领域，是越南本土头部企业集团。
GPOR vs VFS — 直观对比
营收规模更大
VFS
是对方的1.8倍
$398.2M
净利率更高
GPOR
高出36.0%
-2.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $398.2M | $718.6M |
| 净利润 | $132.4M | $-20.0M |
| 毛利率 | 76.6% | — |
| 营业利润率 | 44.9% | -96.1% |
| 净利率 | 33.3% | -2.8% |
| 营收同比 | 66.0% | — |
| 净利润同比 | 148.5% | — |
| 每股收益（稀释后） | $7.98 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPORVFS
| Q4 25 | $398.2M | — | ||
| Q3 25 | $379.7M | $718.6M | ||
| Q2 25 | $447.6M | $663.0M | ||
| Q1 25 | $197.0M | $656.5M | ||
| Q4 24 | $239.9M | — | ||
| Q3 24 | $253.9M | $511.6M | ||
| Q2 24 | $181.1M | — | ||
| Q1 24 | $283.2M | $302.6M |
净利润GPORVFS
| Q4 25 | $132.4M | — | ||
| Q3 25 | $111.4M | $-20.0M | ||
| Q2 25 | $184.5M | $-51.8M | ||
| Q1 25 | $-464.0K | $-26.1M | ||
| Q4 24 | $-273.2M | — | ||
| Q3 24 | $-14.0M | $-10.4M | ||
| Q2 24 | $-26.2M | — | ||
| Q1 24 | $52.0M | $-618.3M |
毛利率GPORVFS
| Q4 25 | 76.6% | — | ||
| Q3 25 | 74.6% | — | ||
| Q2 25 | 80.7% | — | ||
| Q1 25 | 57.9% | — | ||
| Q4 24 | 63.2% | — | ||
| Q3 24 | 64.6% | — | ||
| Q2 24 | 52.2% | — | ||
| Q1 24 | 69.4% | — |
营业利润率GPORVFS
| Q4 25 | 44.9% | — | ||
| Q3 25 | 41.9% | -96.1% | ||
| Q2 25 | 56.0% | -79.0% | ||
| Q1 25 | 6.1% | -74.0% | ||
| Q4 24 | -131.3% | — | ||
| Q3 24 | 5.7% | -65.9% | ||
| Q2 24 | -10.0% | — | ||
| Q1 24 | 28.9% | -139.4% |
净利率GPORVFS
| Q4 25 | 33.3% | — | ||
| Q3 25 | 29.3% | -2.8% | ||
| Q2 25 | 41.2% | -7.8% | ||
| Q1 25 | -0.2% | -4.0% | ||
| Q4 24 | -113.9% | — | ||
| Q3 24 | -5.5% | -2.0% | ||
| Q2 24 | -14.5% | — | ||
| Q1 24 | 18.4% | -204.3% |
每股收益（稀释后）GPORVFS
| Q4 25 | $7.98 | — | ||
| Q3 25 | $4.45 | — | ||
| Q2 25 | $9.12 | — | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | $-14.72 | — | ||
| Q3 24 | $-0.83 | — | ||
| Q2 24 | $-1.51 | — | ||
| Q1 24 | $2.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $8.8M |
| 总债务越低越好 | $788.2M | — |
| 股东权益账面价值 | $1.8B | — |
| 总资产 | $3.0B | $183.2M |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
现金及短期投资GPORVFS
| Q4 25 | $1.8M | — | ||
| Q3 25 | $3.4M | $8.8M | ||
| Q2 25 | $3.8M | $650.0M | ||
| Q1 25 | $5.3M | $2.4M | ||
| Q4 24 | $1.5M | — | ||
| Q3 24 | $3.2M | $1.9M | ||
| Q2 24 | $1.2M | — | ||
| Q1 24 | $8.2M | $3.0M |
总债务GPORVFS
| Q4 25 | $788.2M | — | ||
| Q3 25 | $691.7M | — | ||
| Q2 25 | $695.2M | — | ||
| Q1 25 | $700.4M | — | ||
| Q4 24 | $702.9M | — | ||
| Q3 24 | $694.4M | — | ||
| Q2 24 | $679.5M | — | ||
| Q1 24 | $636.4M | — |
股东权益GPORVFS
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | $-7.2B | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.2B | — |
总资产GPORVFS
| Q4 25 | $3.0B | — | ||
| Q3 25 | $2.9B | $183.2M | ||
| Q2 25 | $3.0B | $7.2B | ||
| Q1 25 | $2.9B | $158.2M | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $3.2B | $151.8M | ||
| Q2 24 | $3.2B | — | ||
| Q1 24 | $3.3B | $145.6M |
负债/权益比GPORVFS
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.29× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $185.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.40× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GPORVFS
| Q4 25 | $185.4M | — | ||
| Q3 25 | $209.1M | — | ||
| Q2 25 | $231.4M | — | ||
| Q1 25 | $177.3M | — | ||
| Q4 24 | $148.8M | — | ||
| Q3 24 | $189.7M | — | ||
| Q2 24 | $123.5M | — | ||
| Q1 24 | $188.0M | — |
现金转化率GPORVFS
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.88× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 3.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
VFS
| Sales of vehicles | $662.9M | 92% |
| Sales of spare parts and components | $41.3M | 6% |
| Revenue from leasing activities | $12.3M | 2% |
| Finance income | $2.4M | 0% |
| Rendering of services | $1.2M | 0% |
