vs
null（GPRO）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是null的1.1倍（$212.2M vs $201.7M），LiveRamp Holdings, Inc.同比增速更快（8.6% vs 0.4%），过去两年null的营收复合增速更高（13.9% vs 11.1%）
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
GPRO vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.1倍
$201.7M
营收增速更快
RAMP
高出8.2%
0.4%
两年增速更快
GPRO
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $201.7M | $212.2M |
| 净利润 | — | $39.9M |
| 毛利率 | 31.8% | 71.9% |
| 营业利润率 | -4.1% | 18.6% |
| 净利率 | — | 18.8% |
| 营收同比 | 0.4% | 8.6% |
| 净利润同比 | — | 255.7% |
| 每股收益（稀释后） | $-0.06 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPRORAMP
| Q4 25 | $201.7M | $212.2M | ||
| Q3 25 | $162.9M | $199.8M | ||
| Q2 25 | $152.6M | $194.8M | ||
| Q1 25 | $134.3M | $188.7M | ||
| Q4 24 | $200.9M | $195.4M | ||
| Q3 24 | $258.9M | $185.5M | ||
| Q2 24 | $186.2M | $176.0M | ||
| Q1 24 | $155.5M | $171.9M |
净利润GPRORAMP
| Q4 25 | — | $39.9M | ||
| Q3 25 | $-21.3M | $27.4M | ||
| Q2 25 | $-16.4M | $7.7M | ||
| Q1 25 | $-46.7M | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | $-8.2M | $1.7M | ||
| Q2 24 | $-47.8M | $-7.5M | ||
| Q1 24 | $-339.1M | $-5.4M |
毛利率GPRORAMP
| Q4 25 | 31.8% | 71.9% | ||
| Q3 25 | 35.1% | 70.2% | ||
| Q2 25 | 35.8% | 70.1% | ||
| Q1 25 | 32.1% | 69.3% | ||
| Q4 24 | 34.7% | 71.9% | ||
| Q3 24 | 35.5% | 72.4% | ||
| Q2 24 | 30.5% | 70.6% | ||
| Q1 24 | 34.1% | 72.2% |
营业利润率GPRORAMP
| Q4 25 | -4.1% | 18.6% | ||
| Q3 25 | -9.8% | 10.7% | ||
| Q2 25 | -9.2% | 3.7% | ||
| Q1 25 | -33.7% | -6.1% | ||
| Q4 24 | -19.5% | 7.5% | ||
| Q3 24 | -3.1% | 4.0% | ||
| Q2 24 | -25.0% | -3.0% | ||
| Q1 24 | -26.6% | -8.3% |
净利率GPRORAMP
| Q4 25 | — | 18.8% | ||
| Q3 25 | -13.0% | 13.7% | ||
| Q2 25 | -10.8% | 4.0% | ||
| Q1 25 | -34.8% | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | -3.2% | 0.9% | ||
| Q2 24 | -25.7% | -4.3% | ||
| Q1 24 | -218.1% | -3.1% |
每股收益（稀释后）GPRORAMP
| Q4 25 | $-0.06 | $0.62 | ||
| Q3 25 | $-0.13 | $0.42 | ||
| Q2 25 | $-0.10 | $0.12 | ||
| Q1 25 | $-0.30 | $-0.10 | ||
| Q4 24 | $-0.22 | $0.17 | ||
| Q3 24 | $-0.05 | $0.03 | ||
| Q2 24 | $-0.31 | $-0.11 | ||
| Q1 24 | $-2.24 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $49.7M | $403.4M |
| 总债务越低越好 | $44.3M | — |
| 股东权益账面价值 | $76.5M | $962.3M |
| 总资产 | $428.0M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.58× | — |
8季度趋势，按日历期对齐
现金及短期投资GPRORAMP
| Q4 25 | $49.7M | $403.4M | ||
| Q3 25 | $152.8M | $376.9M | ||
| Q2 25 | $58.6M | $371.1M | ||
| Q1 25 | $69.6M | $420.8M | ||
| Q4 24 | $102.8M | $384.3M | ||
| Q3 24 | $130.2M | $348.4M | ||
| Q2 24 | $133.0M | $342.7M | ||
| Q1 24 | $133.7M | $368.9M |
总债务GPRORAMP
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
股东权益GPRORAMP
| Q4 25 | $76.5M | $962.3M | ||
| Q3 25 | $80.5M | $943.8M | ||
| Q2 25 | $97.9M | $947.8M | ||
| Q1 25 | $110.0M | $948.9M | ||
| Q4 24 | $151.7M | $957.7M | ||
| Q3 24 | $183.9M | $932.1M | ||
| Q2 24 | $184.7M | $951.9M | ||
| Q1 24 | $224.9M | $949.1M |
总资产GPRORAMP
| Q4 25 | $428.0M | $1.3B | ||
| Q3 25 | $538.6M | $1.2B | ||
| Q2 25 | $439.0M | $1.2B | ||
| Q1 25 | $462.5M | $1.3B | ||
| Q4 24 | $543.7M | $1.3B | ||
| Q3 24 | $661.6M | $1.2B | ||
| Q2 24 | $556.8M | $1.2B | ||
| Q1 24 | $575.8M | $1.2B |
负债/权益比GPRORAMP
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.6M | — |
| 自由现金流经营现金流 - 资本支出 | $15.0M | — |
| 自由现金流率自由现金流/营收 | 7.4% | — |
| 资本支出强度资本支出/营收 | 0.3% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-24.0M | — |
8季度趋势，按日历期对齐
经营现金流GPRORAMP
| Q4 25 | $15.6M | — | ||
| Q3 25 | $12.2M | $57.4M | ||
| Q2 25 | $8.8M | $-15.8M | ||
| Q1 25 | $-57.2M | — | ||
| Q4 24 | $-25.1M | $45.1M | ||
| Q3 24 | $-2.2M | $55.6M | ||
| Q2 24 | $605.0K | $-9.3M | ||
| Q1 24 | $-98.4M | — |
自由现金流GPRORAMP
| Q4 25 | $15.0M | — | ||
| Q3 25 | $11.2M | $56.8M | ||
| Q2 25 | $8.3M | $-16.2M | ||
| Q1 25 | $-58.5M | — | ||
| Q4 24 | $-25.5M | $44.8M | ||
| Q3 24 | $-4.2M | $55.4M | ||
| Q2 24 | $-111.0K | $-9.6M | ||
| Q1 24 | $-99.4M | — |
自由现金流率GPRORAMP
| Q4 25 | 7.4% | — | ||
| Q3 25 | 6.9% | 28.4% | ||
| Q2 25 | 5.4% | -8.3% | ||
| Q1 25 | -43.5% | — | ||
| Q4 24 | -12.7% | 22.9% | ||
| Q3 24 | -1.6% | 29.8% | ||
| Q2 24 | -0.1% | -5.4% | ||
| Q1 24 | -63.9% | — |
资本支出强度GPRORAMP
| Q4 25 | 0.3% | 0.1% | ||
| Q3 25 | 0.6% | 0.3% | ||
| Q2 25 | 0.3% | 0.2% | ||
| Q1 25 | 1.0% | 0.2% | ||
| Q4 24 | 0.2% | 0.1% | ||
| Q3 24 | 0.8% | 0.1% | ||
| Q2 24 | 0.4% | 0.1% | ||
| Q1 24 | 0.6% | 1.0% |
现金转化率GPRORAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
RAMP
暂无分部数据
