vs
GREAT SOUTHERN BANCORP, INC.（GSBC）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
Prairie Operating Co.的季度营收约是GREAT SOUTHERN BANCORP, INC.的1.4倍（$77.7M vs $56.4M），GREAT SOUTHERN BANCORP, INC.净利率更高（28.9% vs 1.7%，领先27.2%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 4.5%）
该企业是美国的多元化银行金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营零售及企业银行业务、投资、抵押贷款等多元金融服务。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
GSBC vs PROP — 直观对比
营收规模更大
PROP
是对方的1.4倍
$56.4M
净利率更高
GSBC
高出27.2%
1.7%
两年增速更快
PROP
近两年复合增速
4.5%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $56.4M | $77.7M |
| 净利润 | $16.3M | $1.3M |
| 毛利率 | — | — |
| 营业利润率 | 34.5% | 34.8% |
| 净利率 | 28.9% | 1.7% |
| 营收同比 | -0.2% | — |
| 净利润同比 | 9.1% | 111.3% |
| 每股收益（稀释后） | $1.44 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GSBCPROP
| Q4 25 | $56.4M | — | ||
| Q3 25 | $57.8M | $77.7M | ||
| Q2 25 | $59.2M | $68.1M | ||
| Q1 25 | $55.9M | $13.6M | ||
| Q4 24 | $56.5M | — | ||
| Q3 24 | $55.0M | $0 | ||
| Q2 24 | $56.7M | — | ||
| Q1 24 | $51.6M | — |
净利润GSBCPROP
| Q4 25 | $16.3M | — | ||
| Q3 25 | $17.8M | $1.3M | ||
| Q2 25 | $19.8M | $35.7M | ||
| Q1 25 | $17.2M | $-2.6M | ||
| Q4 24 | $14.9M | — | ||
| Q3 24 | $16.5M | $-11.4M | ||
| Q2 24 | $17.0M | — | ||
| Q1 24 | $13.4M | — |
营业利润率GSBCPROP
| Q4 25 | 34.5% | — | ||
| Q3 25 | 38.2% | 34.8% | ||
| Q2 25 | 41.0% | 27.8% | ||
| Q1 25 | 38.4% | 12.9% | ||
| Q4 24 | 31.8% | — | ||
| Q3 24 | 36.6% | — | ||
| Q2 24 | 36.8% | — | ||
| Q1 24 | 32.1% | — |
净利率GSBCPROP
| Q4 25 | 28.9% | — | ||
| Q3 25 | 30.7% | 1.7% | ||
| Q2 25 | 33.4% | 52.4% | ||
| Q1 25 | 30.7% | -19.3% | ||
| Q4 24 | 26.4% | — | ||
| Q3 24 | 30.0% | — | ||
| Q2 24 | 30.0% | — | ||
| Q1 24 | 26.0% | — |
每股收益（稀释后）GSBCPROP
| Q4 25 | $1.44 | — | ||
| Q3 25 | $1.56 | $-0.44 | ||
| Q2 25 | $1.72 | $0.18 | ||
| Q1 25 | $1.47 | $-3.49 | ||
| Q4 24 | $1.27 | — | ||
| Q3 24 | $1.41 | $-0.68 | ||
| Q2 24 | $1.45 | — | ||
| Q1 24 | $1.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $189.6M | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $636.1M | $101.8M |
| 总资产 | $5.6B | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GSBCPROP
| Q4 25 | $189.6M | — | ||
| Q3 25 | $196.2M | $10.6M | ||
| Q2 25 | $245.9M | $10.7M | ||
| Q1 25 | $217.2M | $15.0M | ||
| Q4 24 | $195.8M | — | ||
| Q3 24 | $208.4M | $40.1M | ||
| Q2 24 | $186.5M | — | ||
| Q1 24 | $171.4M | — |
总债务GSBCPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GSBCPROP
| Q4 25 | $636.1M | — | ||
| Q3 25 | $632.9M | $101.8M | ||
| Q2 25 | $622.4M | $94.2M | ||
| Q1 25 | $613.3M | $34.0M | ||
| Q4 24 | $599.6M | — | ||
| Q3 24 | $612.1M | $61.3M | ||
| Q2 24 | $568.8M | — | ||
| Q1 24 | $565.2M | — |
总资产GSBCPROP
| Q4 25 | $5.6B | — | ||
| Q3 25 | $5.7B | $939.8M | ||
| Q2 25 | $5.9B | $858.5M | ||
| Q1 25 | $6.0B | $775.4M | ||
| Q4 24 | $6.0B | — | ||
| Q3 24 | $6.0B | $107.2M | ||
| Q2 24 | $6.0B | — | ||
| Q1 24 | $5.8B | — |
负债/权益比GSBCPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $81.5M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | $70.1M | — |
| 自由现金流率自由现金流/营收 | 124.3% | — |
| 资本支出强度资本支出/营收 | 20.3% | — |
| 现金转化率经营现金流/净利润 | 5.01× | 44.80× |
| 过去12个月自由现金流最近4个季度 | $121.9M | — |
8季度趋势，按日历期对齐
经营现金流GSBCPROP
| Q4 25 | $81.5M | — | ||
| Q3 25 | $5.6M | $57.7M | ||
| Q2 25 | $39.3M | $-7.2M | ||
| Q1 25 | $15.0M | $16.9M | ||
| Q4 24 | $44.1M | — | ||
| Q3 24 | $17.7M | $2.8M | ||
| Q2 24 | $43.5M | — | ||
| Q1 24 | $-26.9M | — |
自由现金流GSBCPROP
| Q4 25 | $70.1M | — | ||
| Q3 25 | $3.9M | — | ||
| Q2 25 | $34.9M | — | ||
| Q1 25 | $13.1M | — | ||
| Q4 24 | $39.1M | — | ||
| Q3 24 | $16.5M | — | ||
| Q2 24 | $42.0M | — | ||
| Q1 24 | $-27.7M | — |
自由现金流率GSBCPROP
| Q4 25 | 124.3% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 59.0% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 69.3% | — | ||
| Q3 24 | 30.1% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | -53.7% | — |
资本支出强度GSBCPROP
| Q4 25 | 20.3% | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | 1.6% | — |
现金转化率GSBCPROP
| Q4 25 | 5.01× | — | ||
| Q3 25 | 0.31× | 44.80× | ||
| Q2 25 | 1.99× | -0.20× | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 2.95× | — | ||
| Q3 24 | 1.07× | — | ||
| Q2 24 | 2.56× | — | ||
| Q1 24 | -2.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GSBC
暂无分部数据
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
