vs
GREAT SOUTHERN BANCORP, INC.（GSBC）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是GREAT SOUTHERN BANCORP, INC.的1.3倍（$71.1M vs $56.4M），GREAT SOUTHERN BANCORP, INC.净利率更高（28.9% vs 2.0%，领先26.9%），GREAT SOUTHERN BANCORP, INC.同比增速更快（-0.2% vs -1.8%），GREAT SOUTHERN BANCORP, INC.自由现金流更多（$70.1M vs $33.5M），过去两年GREAT SOUTHERN BANCORP, INC.的营收复合增速更高（4.5% vs -4.7%）
该企业是美国的多元化银行金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营零售及企业银行业务、投资、抵押贷款等多元金融服务。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
GSBC vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.3倍
$56.4M
营收增速更快
GSBC
高出1.6%
-1.8%
净利率更高
GSBC
高出26.9%
2.0%
自由现金流更多
GSBC
多$36.6M
$33.5M
两年增速更快
GSBC
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $56.4M | $71.1M |
| 净利润 | $16.3M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 34.5% | 13.1% |
| 净利率 | 28.9% | 2.0% |
| 营收同比 | -0.2% | -1.8% |
| 净利润同比 | 9.1% | -75.2% |
| 每股收益（稀释后） | $1.44 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GSBCRMAX
| Q4 25 | $56.4M | $71.1M | ||
| Q3 25 | $57.8M | $73.2M | ||
| Q2 25 | $59.2M | $72.8M | ||
| Q1 25 | $55.9M | $74.5M | ||
| Q4 24 | $56.5M | $72.5M | ||
| Q3 24 | $55.0M | $78.5M | ||
| Q2 24 | $56.7M | $78.5M | ||
| Q1 24 | $51.6M | $78.3M |
净利润GSBCRMAX
| Q4 25 | $16.3M | $1.4M | ||
| Q3 25 | $17.8M | $4.0M | ||
| Q2 25 | $19.8M | $4.7M | ||
| Q1 25 | $17.2M | $-2.0M | ||
| Q4 24 | $14.9M | $5.8M | ||
| Q3 24 | $16.5M | $966.0K | ||
| Q2 24 | $17.0M | $3.7M | ||
| Q1 24 | $13.4M | $-3.4M |
营业利润率GSBCRMAX
| Q4 25 | 34.5% | 13.1% | ||
| Q3 25 | 38.2% | 25.0% | ||
| Q2 25 | 41.0% | 19.3% | ||
| Q1 25 | 38.4% | 7.2% | ||
| Q4 24 | 31.8% | 5.9% | ||
| Q3 24 | 36.6% | 19.4% | ||
| Q2 24 | 36.8% | 20.6% | ||
| Q1 24 | 32.1% | 5.8% |
净利率GSBCRMAX
| Q4 25 | 28.9% | 2.0% | ||
| Q3 25 | 30.7% | 5.4% | ||
| Q2 25 | 33.4% | 6.4% | ||
| Q1 25 | 30.7% | -2.6% | ||
| Q4 24 | 26.4% | 8.0% | ||
| Q3 24 | 30.0% | 1.2% | ||
| Q2 24 | 30.0% | 4.7% | ||
| Q1 24 | 26.0% | -4.3% |
每股收益（稀释后）GSBCRMAX
| Q4 25 | $1.44 | — | ||
| Q3 25 | $1.56 | — | ||
| Q2 25 | $1.72 | — | ||
| Q1 25 | $1.47 | — | ||
| Q4 24 | $1.27 | — | ||
| Q3 24 | $1.41 | — | ||
| Q2 24 | $1.45 | — | ||
| Q1 24 | $1.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $189.6M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $636.1M | $452.4M |
| 总资产 | $5.6B | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资GSBCRMAX
| Q4 25 | $189.6M | $118.7M | ||
| Q3 25 | $196.2M | $107.5M | ||
| Q2 25 | $245.9M | $94.3M | ||
| Q1 25 | $217.2M | $89.1M | ||
| Q4 24 | $195.8M | $96.6M | ||
| Q3 24 | $208.4M | $83.8M | ||
| Q2 24 | $186.5M | $66.1M | ||
| Q1 24 | $171.4M | $82.1M |
总债务GSBCRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益GSBCRMAX
| Q4 25 | $636.1M | $452.4M | ||
| Q3 25 | $632.9M | $448.1M | ||
| Q2 25 | $622.4M | $442.4M | ||
| Q1 25 | $613.3M | $433.5M | ||
| Q4 24 | $599.6M | $429.5M | ||
| Q3 24 | $612.1M | $423.1M | ||
| Q2 24 | $568.8M | $418.4M | ||
| Q1 24 | $565.2M | $412.0M |
总资产GSBCRMAX
| Q4 25 | $5.6B | $582.5M | ||
| Q3 25 | $5.7B | $582.2M | ||
| Q2 25 | $5.9B | $574.8M | ||
| Q1 25 | $6.0B | $571.4M | ||
| Q4 24 | $6.0B | $581.6M | ||
| Q3 24 | $6.0B | $578.6M | ||
| Q2 24 | $6.0B | $571.4M | ||
| Q1 24 | $5.8B | $566.7M |
负债/权益比GSBCRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $81.5M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $70.1M | $33.5M |
| 自由现金流率自由现金流/营收 | 124.3% | 47.1% |
| 资本支出强度资本支出/营收 | 20.3% | 10.4% |
| 现金转化率经营现金流/净利润 | 5.01× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $121.9M | $56.8M |
8季度趋势，按日历期对齐
经营现金流GSBCRMAX
| Q4 25 | $81.5M | $40.9M | ||
| Q3 25 | $5.6M | $17.7M | ||
| Q2 25 | $39.3M | $4.6M | ||
| Q1 25 | $15.0M | $5.7M | ||
| Q4 24 | $44.1M | $59.7M | ||
| Q3 24 | $17.7M | $17.6M | ||
| Q2 24 | $43.5M | $15.9M | ||
| Q1 24 | $-26.9M | $9.4M |
自由现金流GSBCRMAX
| Q4 25 | $70.1M | $33.5M | ||
| Q3 25 | $3.9M | $16.4M | ||
| Q2 25 | $34.9M | $2.9M | ||
| Q1 25 | $13.1M | $4.0M | ||
| Q4 24 | $39.1M | $53.0M | ||
| Q3 24 | $16.5M | $16.3M | ||
| Q2 24 | $42.0M | $14.0M | ||
| Q1 24 | $-27.7M | $6.8M |
自由现金流率GSBCRMAX
| Q4 25 | 124.3% | 47.1% | ||
| Q3 25 | 6.7% | 22.4% | ||
| Q2 25 | 59.0% | 4.0% | ||
| Q1 25 | 23.4% | 5.3% | ||
| Q4 24 | 69.3% | 73.2% | ||
| Q3 24 | 30.1% | 20.8% | ||
| Q2 24 | 74.1% | 17.8% | ||
| Q1 24 | -53.7% | 8.6% |
资本支出强度GSBCRMAX
| Q4 25 | 20.3% | 10.4% | ||
| Q3 25 | 3.0% | 1.8% | ||
| Q2 25 | 7.4% | 2.2% | ||
| Q1 25 | 3.5% | 2.3% | ||
| Q4 24 | 8.7% | 9.1% | ||
| Q3 24 | 2.1% | 1.7% | ||
| Q2 24 | 2.7% | 2.4% | ||
| Q1 24 | 1.6% | 3.3% |
现金转化率GSBCRMAX
| Q4 25 | 5.01× | 28.39× | ||
| Q3 25 | 0.31× | 4.45× | ||
| Q2 25 | 1.99× | 0.97× | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 2.95× | 10.28× | ||
| Q3 24 | 1.07× | 18.22× | ||
| Q2 24 | 2.56× | 4.29× | ||
| Q1 24 | -2.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GSBC
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
