vs
Garrett Motion Inc.（GTX）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是Garrett Motion Inc.的1.9倍（$1.9B vs $985.0M），Garrett Motion Inc.净利率更高（9.6% vs 8.4%，领先1.2%），Garrett Motion Inc.同比增速更快（12.2% vs 3.5%），RPM INTERNATIONAL INC自由现金流更多（$296.4M vs $49.0M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 5.2%）
盖瑞特动力（前身为霍尼韦尔交通系统部及霍尼韦尔涡轮增压技术部）是一家美国企业，核心业务为涡轮增压器及相关强制进气系统的工程研发与生产，产品覆盖小型乘用车、大型卡车、工业设备及工程机械等各类陆上交通工具，其前身可追溯至1954年亚利桑那州凤凰城的 Garrett AiResearch 工业部门。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
GTX vs RPM — 直观对比
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $985.0M | $1.9B |
| 净利润 | $95.0M | $161.2M |
| 毛利率 | 19.9% | 40.8% |
| 营业利润率 | — | 11.0% |
| 净利率 | 9.6% | 8.4% |
| 营收同比 | 12.2% | 3.5% |
| 净利润同比 | 53.2% | -12.0% |
| 每股收益（稀释后） | — | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $985.0M | — | ||
| Q4 25 | $891.0M | $1.9B | ||
| Q3 25 | $902.0M | $2.1B | ||
| Q2 25 | $913.0M | $2.1B | ||
| Q1 25 | $878.0M | $1.5B | ||
| Q4 24 | $844.0M | $1.8B | ||
| Q3 24 | $826.0M | $2.0B | ||
| Q2 24 | $890.0M | $2.0B |
| Q1 26 | $95.0M | — | ||
| Q4 25 | $84.0M | $161.2M | ||
| Q3 25 | $77.0M | $227.6M | ||
| Q2 25 | $87.0M | $225.8M | ||
| Q1 25 | $62.0M | $52.0M | ||
| Q4 24 | $100.0M | $183.2M | ||
| Q3 24 | $52.0M | $227.7M | ||
| Q2 24 | $64.0M | $180.6M |
| Q1 26 | 19.9% | — | ||
| Q4 25 | 20.8% | 40.8% | ||
| Q3 25 | 20.6% | 42.3% | ||
| Q2 25 | 19.8% | 42.4% | ||
| Q1 25 | 20.4% | 38.4% | ||
| Q4 24 | 21.6% | 41.4% | ||
| Q3 24 | 20.1% | 42.5% | ||
| Q2 24 | 20.8% | 41.4% |
| Q1 26 | — | — | ||
| Q4 25 | 11.6% | 11.0% | ||
| Q3 25 | 11.3% | 14.1% | ||
| Q2 25 | 11.2% | 11.9% | ||
| Q1 25 | 9.7% | 2.8% | ||
| Q4 24 | 11.7% | 11.5% | ||
| Q3 24 | 9.2% | 14.8% | ||
| Q2 24 | 9.8% | 11.9% |
| Q1 26 | 9.6% | — | ||
| Q4 25 | 9.4% | 8.4% | ||
| Q3 25 | 8.5% | 10.8% | ||
| Q2 25 | 9.5% | 10.8% | ||
| Q1 25 | 7.1% | 3.5% | ||
| Q4 24 | 11.8% | 9.9% | ||
| Q3 24 | 6.3% | 11.6% | ||
| Q2 24 | 7.2% | 9.0% |
| Q1 26 | — | — | ||
| Q4 25 | $0.42 | $1.26 | ||
| Q3 25 | $0.38 | $1.77 | ||
| Q2 25 | $0.42 | $1.76 | ||
| Q1 25 | $0.30 | $0.40 | ||
| Q4 24 | $0.46 | $1.42 | ||
| Q3 24 | $0.24 | $1.77 | ||
| Q2 24 | $0.28 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $142.0M | $316.6M |
| 总债务越低越好 | $1.4B | $2.5B |
| 股东权益账面价值 | — | $3.1B |
| 总资产 | $2.4B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
| Q1 26 | $142.0M | — | ||
| Q4 25 | $177.0M | $316.6M | ||
| Q3 25 | $230.0M | $297.1M | ||
| Q2 25 | $232.0M | $302.1M | ||
| Q1 25 | $130.0M | $241.9M | ||
| Q4 24 | $125.0M | $268.7M | ||
| Q3 24 | $96.0M | $231.6M | ||
| Q2 24 | $98.0M | $237.4M |
| Q1 26 | $1.4B | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B |
| Q1 26 | — | — | ||
| Q4 25 | $-802.0M | $3.1B | ||
| Q3 25 | $-813.0M | $3.1B | ||
| Q2 25 | $-812.0M | $2.9B | ||
| Q1 25 | $-700.0M | $2.7B | ||
| Q4 24 | $-673.0M | $2.7B | ||
| Q3 24 | $-778.0M | $2.6B | ||
| Q2 24 | $-725.0M | $2.5B |
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $7.9B | ||
| Q3 25 | $2.4B | $7.9B | ||
| Q2 25 | $2.4B | $7.8B | ||
| Q1 25 | $2.3B | $6.6B | ||
| Q4 24 | $2.3B | $6.7B | ||
| Q3 24 | $2.2B | $6.6B | ||
| Q2 24 | $2.2B | $6.6B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $49.0M | $296.4M |
| 自由现金流率自由现金流/营收 | 5.0% | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | 1.03× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $360.0M | $582.9M |
8季度趋势，按日历期对齐
| Q1 26 | $98.0M | — | ||
| Q4 25 | $99.0M | $345.7M | ||
| Q3 25 | $100.0M | $237.5M | ||
| Q2 25 | $158.0M | $149.2M | ||
| Q1 25 | $56.0M | $91.5M | ||
| Q4 24 | $131.0M | $279.4M | ||
| Q3 24 | $67.0M | $248.1M | ||
| Q2 24 | $126.0M | $181.2M |
| Q1 26 | $49.0M | — | ||
| Q4 25 | $78.0M | $296.4M | ||
| Q3 25 | $90.0M | $175.0M | ||
| Q2 25 | $143.0M | $78.2M | ||
| Q1 25 | $30.0M | $33.3M | ||
| Q4 24 | $109.0M | $229.5M | ||
| Q3 24 | $47.0M | $197.3M | ||
| Q2 24 | $109.0M | $105.3M |
| Q1 26 | 5.0% | — | ||
| Q4 25 | 8.8% | 15.5% | ||
| Q3 25 | 10.0% | 8.3% | ||
| Q2 25 | 15.7% | 3.8% | ||
| Q1 25 | 3.4% | 2.3% | ||
| Q4 24 | 12.9% | 12.4% | ||
| Q3 24 | 5.7% | 10.0% | ||
| Q2 24 | 12.2% | 5.2% |
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | 2.6% | ||
| Q3 25 | 1.1% | 3.0% | ||
| Q2 25 | 1.6% | 3.4% | ||
| Q1 25 | 3.0% | 3.9% | ||
| Q4 24 | 2.6% | 2.7% | ||
| Q3 24 | 2.4% | 2.6% | ||
| Q2 24 | 1.9% | 3.8% |
| Q1 26 | 1.03× | — | ||
| Q4 25 | 1.18× | 2.14× | ||
| Q3 25 | 1.30× | 1.04× | ||
| Q2 25 | 1.82× | 0.66× | ||
| Q1 25 | 0.90× | 1.76× | ||
| Q4 24 | 1.31× | 1.53× | ||
| Q3 24 | 1.29× | 1.09× | ||
| Q2 24 | 1.97× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GTX
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
