vs
固安捷（GWW）与Paramount Skydance Corporation（PSKY）财务数据对比。点击上方公司名可切换其他公司
固安捷的季度营收约是Paramount Skydance Corporation的1.1倍（$4.4B vs $4.1B），固安捷净利率更高（10.2% vs -0.3%，领先10.5%），固安捷同比增速更快（4.5% vs -38.8%），固安捷自由现金流更多（$269.0M vs $222.0M）
W.W. Grainger（固安捷）是1927年在芝加哥成立的美国财富500强工业用品供应商，最初以稳定供应电机为创立初衷，目前服务全球超450万客户，主营电机、照明、物料搬运设备、紧固件、管件、工具、安防用品等，还提供库存管理及技术支持服务。
派拉蒙天空之舞是美国跨国传媒娱乐集团，总部坐落于加利福尼亚州洛杉矶市好莱坞的派拉蒙影业园区内，旗下多家派拉蒙业务分支、子公司及核心办公会议场所均设于纽约阿斯特广场一号的原派拉蒙全球总部大楼。
GWW vs PSKY — 直观对比
营收规模更大
GWW
是对方的1.1倍
$4.1B
营收增速更快
GWW
高出43.3%
-38.8%
净利率更高
GWW
高出10.5%
-0.3%
自由现金流更多
GWW
多$47.0M
$222.0M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.4B | $4.1B |
| 净利润 | $451.0M | $-13.0M |
| 毛利率 | 39.5% | — |
| 营业利润率 | 14.3% | 5.9% |
| 净利率 | 10.2% | -0.3% |
| 营收同比 | 4.5% | -38.8% |
| 净利润同比 | -5.1% | -1400.0% |
| 每股收益（稀释后） | $9.45 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GWWPSKY
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.7B | $4.1B | ||
| Q2 25 | $4.6B | $0 | ||
| Q1 25 | $4.3B | $0 | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.4B | $6.7B | ||
| Q2 24 | $4.3B | $0 | ||
| Q1 24 | $4.2B | — |
净利润GWWPSKY
| Q4 25 | $451.0M | — | ||
| Q3 25 | $294.0M | $-13.0M | ||
| Q2 25 | $482.0M | $0 | ||
| Q1 25 | $479.0M | $0 | ||
| Q4 24 | $475.0M | — | ||
| Q3 24 | $486.0M | $1.0M | ||
| Q2 24 | $470.0M | $0 | ||
| Q1 24 | $478.0M | — |
毛利率GWWPSKY
| Q4 25 | 39.5% | — | ||
| Q3 25 | 38.6% | — | ||
| Q2 25 | 38.5% | — | ||
| Q1 25 | 39.7% | — | ||
| Q4 24 | 39.6% | — | ||
| Q3 24 | 39.2% | — | ||
| Q2 24 | 39.3% | — | ||
| Q1 24 | 39.4% | — |
营业利润率GWWPSKY
| Q4 25 | 14.3% | — | ||
| Q3 25 | 11.0% | 5.9% | ||
| Q2 25 | 14.9% | — | ||
| Q1 25 | 15.6% | — | ||
| Q4 24 | 15.0% | — | ||
| Q3 24 | 15.6% | 5.0% | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | 15.8% | — |
净利率GWWPSKY
| Q4 25 | 10.2% | — | ||
| Q3 25 | 6.3% | -0.3% | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 11.1% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 11.1% | 0.0% | ||
| Q2 24 | 10.9% | — | ||
| Q1 24 | 11.3% | — |
每股收益（稀释后）GWWPSKY
| Q4 25 | $9.45 | — | ||
| Q3 25 | $6.12 | $-0.01 | ||
| Q2 25 | $9.97 | $0.00 | ||
| Q1 25 | $9.86 | $0.00 | ||
| Q4 24 | $9.71 | — | ||
| Q3 24 | $9.87 | $0.00 | ||
| Q2 24 | $9.51 | $0.00 | ||
| Q1 24 | $9.62 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $585.0M | $3.3B |
| 总债务越低越好 | $2.5B | $13.3B |
| 股东权益账面价值 | $3.7B | $12.0B |
| 总资产 | $9.0B | $43.2B |
| 负债/权益比越低杠杆越低 | 0.67× | 1.11× |
8季度趋势，按日历期对齐
现金及短期投资GWWPSKY
| Q4 25 | $585.0M | — | ||
| Q3 25 | $535.0M | $3.3B | ||
| Q2 25 | $597.0M | — | ||
| Q1 25 | $666.0M | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $769.0M | — | ||
| Q1 24 | $804.0M | — |
总债务GWWPSKY
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.4B | $13.3B | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | $1.8B | — |
股东权益GWWPSKY
| Q4 25 | $3.7B | — | ||
| Q3 25 | $3.6B | $12.0B | ||
| Q2 25 | $3.7B | $0 | ||
| Q1 25 | $3.5B | $0 | ||
| Q4 24 | $3.4B | — | ||
| Q3 24 | $3.5B | $17.1B | ||
| Q2 24 | $3.3B | $0 | ||
| Q1 24 | $3.2B | — |
总资产GWWPSKY
| Q4 25 | $9.0B | — | ||
| Q3 25 | $8.8B | $43.2B | ||
| Q2 25 | $8.9B | $0 | ||
| Q1 25 | $8.7B | $0 | ||
| Q4 24 | $8.8B | — | ||
| Q3 24 | $9.1B | — | ||
| Q2 24 | $8.4B | — | ||
| Q1 24 | $8.4B | — |
负债/权益比GWWPSKY
| Q4 25 | 0.67× | — | ||
| Q3 25 | 0.67× | 1.11× | ||
| Q2 25 | 0.64× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.83× | — | ||
| Q3 24 | 0.65× | — | ||
| Q2 24 | 0.54× | — | ||
| Q1 24 | 0.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $395.0M | $268.0M |
| 自由现金流经营现金流 - 资本支出 | $269.0M | $222.0M |
| 自由现金流率自由现金流/营收 | 6.1% | 5.4% |
| 资本支出强度资本支出/营收 | 2.8% | 1.1% |
| 现金转化率经营现金流/净利润 | 0.88× | — |
| 过去12个月自由现金流最近4个季度 | $1.3B | — |
8季度趋势，按日历期对齐
经营现金流GWWPSKY
| Q4 25 | $395.0M | — | ||
| Q3 25 | $597.0M | $268.0M | ||
| Q2 25 | $377.0M | $0 | ||
| Q1 25 | $646.0M | $0 | ||
| Q4 24 | $428.0M | — | ||
| Q3 24 | $611.0M | — | ||
| Q2 24 | $411.0M | $0 | ||
| Q1 24 | $661.0M | — |
自由现金流GWWPSKY
| Q4 25 | $269.0M | — | ||
| Q3 25 | $339.0M | $222.0M | ||
| Q2 25 | $202.0M | — | ||
| Q1 25 | $521.0M | — | ||
| Q4 24 | $170.0M | — | ||
| Q3 24 | $523.0M | — | ||
| Q2 24 | $335.0M | — | ||
| Q1 24 | $542.0M | — |
自由现金流率GWWPSKY
| Q4 25 | 6.1% | — | ||
| Q3 25 | 7.3% | 5.4% | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | 12.1% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 11.9% | — | ||
| Q2 24 | 7.8% | — | ||
| Q1 24 | 12.8% | — |
资本支出强度GWWPSKY
| Q4 25 | 2.8% | — | ||
| Q3 25 | 5.5% | 1.1% | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 2.8% | — |
现金转化率GWWPSKY
| Q4 25 | 0.88× | — | ||
| Q3 25 | 2.03× | — | ||
| Q2 25 | 0.78× | — | ||
| Q1 25 | 1.35× | — | ||
| Q4 24 | 0.90× | — | ||
| Q3 24 | 1.26× | — | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 1.38× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GWW
暂无分部数据
PSKY
| Affiliate And Subscription | $2.0B | 49% |
| Advertising | $1.3B | 31% |
| Licensing And Other | $775.0M | 19% |
| Related Party | $40.0M | 1% |
| Theatrical | $39.0M | 1% |
