vs
固安捷（GWW）与SEABOARD CORP（SEB）财务数据对比。点击上方公司名可切换其他公司
固安捷的季度营收约是SEABOARD CORP的1.8倍（$4.4B vs $2.4B），SEABOARD CORP净利率更高（10.6% vs 10.2%，领先0.4%），固安捷同比增速更快（4.5% vs -2.9%），固安捷自由现金流更多（$269.0M vs $53.0M），过去两年SEABOARD CORP的营收复合增速更高（4.9% vs 2.2%）
W.W. Grainger（固安捷）是1927年在芝加哥成立的美国财富500强工业用品供应商，最初以稳定供应电机为创立初衷，目前服务全球超450万客户，主营电机、照明、物料搬运设备、紧固件、管件、工具、安防用品等，还提供库存管理及技术支持服务。
Seaboard Corporation是一家多元化跨国农业综合及运输集团，业务覆盖多个垂直整合领域。美国本土核心业务包括生猪养殖加工与远洋运输，海外板块主营大宗商品贸易、谷物加工、食糖生产及发电，总部位于堪萨斯州梅里亚姆。
GWW vs SEB — 直观对比
营收规模更大
GWW
是对方的1.8倍
$2.4B
营收增速更快
GWW
高出7.4%
-2.9%
净利率更高
SEB
高出0.4%
10.2%
自由现金流更多
GWW
多$216.0M
$53.0M
两年增速更快
SEB
近两年复合增速
2.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.4B | $2.4B |
| 净利润 | $451.0M | $255.0M |
| 毛利率 | 39.5% | 7.9% |
| 营业利润率 | 14.3% | 2.7% |
| 净利率 | 10.2% | 10.6% |
| 营收同比 | 4.5% | -2.9% |
| 净利润同比 | -5.1% | 63.5% |
| 每股收益（稀释后） | $9.45 | $262.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GWWSEB
| Q4 25 | $4.4B | $2.4B | ||
| Q3 25 | $4.7B | $2.5B | ||
| Q2 25 | $4.6B | $2.5B | ||
| Q1 25 | $4.3B | $2.3B | ||
| Q4 24 | $4.2B | $2.5B | ||
| Q3 24 | $4.4B | $2.2B | ||
| Q2 24 | $4.3B | $2.2B | ||
| Q1 24 | $4.2B | $2.2B |
净利润GWWSEB
| Q4 25 | $451.0M | $255.0M | ||
| Q3 25 | $294.0M | $110.0M | ||
| Q2 25 | $482.0M | $104.0M | ||
| Q1 25 | $479.0M | $32.0M | ||
| Q4 24 | $475.0M | $156.0M | ||
| Q3 24 | $486.0M | $-149.0M | ||
| Q2 24 | $470.0M | $61.0M | ||
| Q1 24 | $478.0M | $22.0M |
毛利率GWWSEB
| Q4 25 | 39.5% | 7.9% | ||
| Q3 25 | 38.6% | 7.8% | ||
| Q2 25 | 38.5% | 6.5% | ||
| Q1 25 | 39.7% | 6.1% | ||
| Q4 24 | 39.6% | 9.0% | ||
| Q3 24 | 39.2% | 6.2% | ||
| Q2 24 | 39.3% | 5.8% | ||
| Q1 24 | 39.4% | 4.0% |
营业利润率GWWSEB
| Q4 25 | 14.3% | 2.7% | ||
| Q3 25 | 11.0% | 3.3% | ||
| Q2 25 | 14.9% | 2.1% | ||
| Q1 25 | 15.6% | 1.6% | ||
| Q4 24 | 15.0% | 4.6% | ||
| Q3 24 | 15.6% | 1.4% | ||
| Q2 24 | 15.1% | 1.4% | ||
| Q1 24 | 15.8% | -0.9% |
净利率GWWSEB
| Q4 25 | 10.2% | 10.6% | ||
| Q3 25 | 6.3% | 4.3% | ||
| Q2 25 | 10.6% | 4.2% | ||
| Q1 25 | 11.1% | 1.4% | ||
| Q4 24 | 11.2% | 6.3% | ||
| Q3 24 | 11.1% | -6.7% | ||
| Q2 24 | 10.9% | 2.8% | ||
| Q1 24 | 11.3% | 1.0% |
每股收益（稀释后）GWWSEB
| Q4 25 | $9.45 | $262.58 | ||
| Q3 25 | $6.12 | $113.71 | ||
| Q2 25 | $9.97 | $105.22 | ||
| Q1 25 | $9.86 | $32.95 | ||
| Q4 24 | $9.71 | $158.58 | ||
| Q3 24 | $9.87 | $-153.44 | ||
| Q2 24 | $9.51 | $62.82 | ||
| Q1 24 | $9.62 | $22.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $585.0M | $1.2B |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $3.7B | $5.2B |
| 总资产 | $9.0B | $8.2B |
| 负债/权益比越低杠杆越低 | 0.67× | — |
8季度趋势，按日历期对齐
现金及短期投资GWWSEB
| Q4 25 | $585.0M | $1.2B | ||
| Q3 25 | $535.0M | $1.2B | ||
| Q2 25 | $597.0M | $1.1B | ||
| Q1 25 | $666.0M | $1.1B | ||
| Q4 24 | $1.0B | $1.2B | ||
| Q3 24 | $1.4B | $1.2B | ||
| Q2 24 | $769.0M | $1.2B | ||
| Q1 24 | $804.0M | $1.2B |
总债务GWWSEB
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | $1.8B | — |
股东权益GWWSEB
| Q4 25 | $3.7B | $5.2B | ||
| Q3 25 | $3.6B | $5.0B | ||
| Q2 25 | $3.7B | $4.8B | ||
| Q1 25 | $3.5B | $4.7B | ||
| Q4 24 | $3.4B | $4.7B | ||
| Q3 24 | $3.5B | $4.5B | ||
| Q2 24 | $3.3B | $4.7B | ||
| Q1 24 | $3.2B | $4.6B |
总资产GWWSEB
| Q4 25 | $9.0B | $8.2B | ||
| Q3 25 | $8.8B | $8.0B | ||
| Q2 25 | $8.9B | $7.9B | ||
| Q1 25 | $8.7B | $7.6B | ||
| Q4 24 | $8.8B | $7.7B | ||
| Q3 24 | $9.1B | $7.5B | ||
| Q2 24 | $8.4B | $7.7B | ||
| Q1 24 | $8.4B | $7.6B |
负债/权益比GWWSEB
| Q4 25 | 0.67× | — | ||
| Q3 25 | 0.67× | — | ||
| Q2 25 | 0.64× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.83× | — | ||
| Q3 24 | 0.65× | — | ||
| Q2 24 | 0.54× | — | ||
| Q1 24 | 0.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $395.0M | $188.0M |
| 自由现金流经营现金流 - 资本支出 | $269.0M | $53.0M |
| 自由现金流率自由现金流/营收 | 6.1% | 2.2% |
| 资本支出强度资本支出/营收 | 2.8% | 5.6% |
| 现金转化率经营现金流/净利润 | 0.88× | 0.74× |
| 过去12个月自由现金流最近4个季度 | $1.3B | $6.0M |
8季度趋势，按日历期对齐
经营现金流GWWSEB
| Q4 25 | $395.0M | $188.0M | ||
| Q3 25 | $597.0M | $319.0M | ||
| Q2 25 | $377.0M | $81.0M | ||
| Q1 25 | $646.0M | $-20.0M | ||
| Q4 24 | $428.0M | $300.0M | ||
| Q3 24 | $611.0M | $194.0M | ||
| Q2 24 | $411.0M | $6.0M | ||
| Q1 24 | $661.0M | $19.0M |
自由现金流GWWSEB
| Q4 25 | $269.0M | $53.0M | ||
| Q3 25 | $339.0M | $152.0M | ||
| Q2 25 | $202.0M | $-70.0M | ||
| Q1 25 | $521.0M | $-129.0M | ||
| Q4 24 | $170.0M | $162.0M | ||
| Q3 24 | $523.0M | $58.0M | ||
| Q2 24 | $335.0M | $-127.0M | ||
| Q1 24 | $542.0M | $-85.0M |
自由现金流率GWWSEB
| Q4 25 | 6.1% | 2.2% | ||
| Q3 25 | 7.3% | 6.0% | ||
| Q2 25 | 4.4% | -2.8% | ||
| Q1 25 | 12.1% | -5.6% | ||
| Q4 24 | 4.0% | 6.5% | ||
| Q3 24 | 11.9% | 2.6% | ||
| Q2 24 | 7.8% | -5.7% | ||
| Q1 24 | 12.8% | -3.9% |
资本支出强度GWWSEB
| Q4 25 | 2.8% | 5.6% | ||
| Q3 25 | 5.5% | 6.6% | ||
| Q2 25 | 3.8% | 6.1% | ||
| Q1 25 | 2.9% | 4.7% | ||
| Q4 24 | 6.1% | 5.6% | ||
| Q3 24 | 2.0% | 6.1% | ||
| Q2 24 | 1.8% | 6.0% | ||
| Q1 24 | 2.8% | 4.7% |
现金转化率GWWSEB
| Q4 25 | 0.88× | 0.74× | ||
| Q3 25 | 2.03× | 2.90× | ||
| Q2 25 | 0.78× | 0.78× | ||
| Q1 25 | 1.35× | -0.63× | ||
| Q4 24 | 0.90× | 1.92× | ||
| Q3 24 | 1.26× | — | ||
| Q2 24 | 0.87× | 0.10× | ||
| Q1 24 | 1.38× | 0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GWW
暂无分部数据
SEB
| Commodity Trading And Milling | $1.3B | 52% |
| Pork Segment | $469.0M | 19% |
| Marine | $444.0M | 18% |
| Other | $108.0M | 4% |
| Energy Service | $56.0M | 2% |
| Product And Service Other Services | $15.0M | 1% |
| Transportation | $6.0M | 0% |
