vs
孩之宝（HAS）与西联汇款（WU）财务数据对比。点击上方公司名可切换其他公司
孩之宝的季度营收约是西联汇款的1.5倍（$1.4B vs $982.7M），孩之宝净利率更高（13.9% vs 6.6%，领先7.4%），孩之宝同比增速更快（31.3% vs 0.0%），过去两年孩之宝的营收复合增速更高（38.2% vs -1.9%）
孩之宝是1923年12月6日成立的美国跨国玩具制造与娱乐控股企业，总部位于罗德岛州波塔基特。旗下拥有Kenner、米尔顿·布拉德利、派克兄弟、威世智等知名品牌，持有大量热门IP商标权，业务覆盖玩具生产、游戏开发、娱乐内容出品等多个领域。
西联汇款是总部位于美国科罗拉多州丹佛市的跨国金融服务企业，在全球范围内为个人及机构用户提供便捷的跨境汇款、支付等相关金融服务，凭借广泛的服务网点覆盖和成熟的业务体系，在跨境资金流转领域拥有较高的行业知名度。
HAS vs WU — 直观对比
营收规模更大
HAS
是对方的1.5倍
$982.7M
营收增速更快
HAS
高出31.3%
0.0%
净利率更高
HAS
高出7.4%
6.6%
两年增速更快
HAS
近两年复合增速
-1.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $982.7M |
| 净利润 | $201.6M | $64.7M |
| 毛利率 | 68.7% | — |
| 营业利润率 | 20.6% | 12.5% |
| 净利率 | 13.9% | 6.6% |
| 营收同比 | 31.3% | 0.0% |
| 净利润同比 | 687.8% | -47.6% |
| 每股收益（稀释后） | $1.46 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HASWU
| Q1 26 | — | $982.7M | ||
| Q4 25 | $1.4B | $972.0M | ||
| Q3 25 | $1.4B | $985.3M | ||
| Q2 25 | $980.8M | $983.6M | ||
| Q1 25 | $887.1M | $938.7M | ||
| Q4 24 | $1.1B | $1.0B | ||
| Q3 24 | $1.3B | $993.4M | ||
| Q2 24 | $995.3M | $1.0B |
净利润HASWU
| Q1 26 | — | $64.7M | ||
| Q4 25 | $201.6M | $114.4M | ||
| Q3 25 | $233.2M | $139.6M | ||
| Q2 25 | $-855.8M | $122.1M | ||
| Q1 25 | $98.6M | $123.5M | ||
| Q4 24 | $-34.3M | $385.7M | ||
| Q3 24 | $223.2M | $264.8M | ||
| Q2 24 | $138.5M | $141.0M |
毛利率HASWU
| Q1 26 | — | — | ||
| Q4 25 | 68.7% | 33.6% | ||
| Q3 25 | 70.1% | 34.7% | ||
| Q2 25 | 77.0% | 34.6% | ||
| Q1 25 | 76.9% | 34.0% | ||
| Q4 24 | 67.4% | 35.0% | ||
| Q3 24 | 70.4% | 34.2% | ||
| Q2 24 | 76.1% | 35.0% |
营业利润率HASWU
| Q1 26 | — | 12.5% | ||
| Q4 25 | 20.6% | 19.1% | ||
| Q3 25 | 24.6% | 20.5% | ||
| Q2 25 | -81.4% | 19.6% | ||
| Q1 25 | 19.2% | 18.9% | ||
| Q4 24 | 5.4% | 17.5% | ||
| Q3 24 | 23.6% | 16.6% | ||
| Q2 24 | 21.3% | 18.7% |
净利率HASWU
| Q1 26 | — | 6.6% | ||
| Q4 25 | 13.9% | 11.8% | ||
| Q3 25 | 16.8% | 14.2% | ||
| Q2 25 | -87.3% | 12.4% | ||
| Q1 25 | 11.1% | 13.2% | ||
| Q4 24 | -3.1% | 37.9% | ||
| Q3 24 | 17.4% | 26.7% | ||
| Q2 24 | 13.9% | 13.8% |
每股收益（稀释后）HASWU
| Q1 26 | — | $0.41 | ||
| Q4 25 | $1.46 | $0.36 | ||
| Q3 25 | $1.64 | $0.43 | ||
| Q2 25 | $-6.10 | $0.37 | ||
| Q1 25 | $0.70 | $0.36 | ||
| Q4 24 | $-0.25 | $1.14 | ||
| Q3 24 | $1.59 | $0.78 | ||
| Q2 24 | $0.99 | $0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $909.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $565.5M | $910.5M |
| 总资产 | $5.6B | $8.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HASWU
| Q1 26 | — | $909.2M | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $947.8M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.0B |
总债务HASWU
| Q1 26 | — | — | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.1B |
股东权益HASWU
| Q1 26 | — | $910.5M | ||
| Q4 25 | $565.5M | $957.8M | ||
| Q3 25 | $433.8M | $925.4M | ||
| Q2 25 | $269.7M | $883.6M | ||
| Q1 25 | $1.2B | $939.4M | ||
| Q4 24 | $1.2B | $968.9M | ||
| Q3 24 | $1.3B | $652.7M | ||
| Q2 24 | $1.2B | $440.8M |
总资产HASWU
| Q1 26 | — | $8.1B | ||
| Q4 25 | $5.6B | $8.3B | ||
| Q3 25 | $5.5B | $7.8B | ||
| Q2 25 | $5.2B | $8.0B | ||
| Q1 25 | $6.0B | $8.3B | ||
| Q4 24 | $6.3B | $8.4B | ||
| Q3 24 | $7.2B | $7.7B | ||
| Q2 24 | $6.9B | $8.0B |
负债/权益比HASWU
| Q1 26 | — | — | ||
| Q4 25 | — | 3.01× | ||
| Q3 25 | — | 2.70× | ||
| Q2 25 | — | 2.83× | ||
| Q1 25 | — | 2.61× | ||
| Q4 24 | — | 3.04× | ||
| Q3 24 | — | 3.29× | ||
| Q2 24 | — | 4.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $403.2M | $109.0M |
| 自由现金流经营现金流 - 资本支出 | $389.5M | — |
| 自由现金流率自由现金流/营收 | 26.9% | — |
| 资本支出强度资本支出/营收 | 0.9% | 4.8% |
| 现金转化率经营现金流/净利润 | 2.00× | 1.68× |
| 过去12个月自由现金流最近4个季度 | $829.9M | — |
8季度趋势，按日历期对齐
经营现金流HASWU
| Q1 26 | — | $109.0M | ||
| Q4 25 | $403.2M | $135.4M | ||
| Q3 25 | $280.6M | $260.4M | ||
| Q2 25 | $71.3M | $-300.0K | ||
| Q1 25 | $138.1M | $148.2M | ||
| Q4 24 | $259.8M | $134.0M | ||
| Q3 24 | $222.5M | $212.1M | ||
| Q2 24 | $187.3M | $-33.8M |
自由现金流HASWU
| Q1 26 | — | — | ||
| Q4 25 | $389.5M | $115.5M | ||
| Q3 25 | $260.9M | $252.7M | ||
| Q2 25 | $55.2M | $-7.8M | ||
| Q1 25 | $124.3M | $144.8M | ||
| Q4 24 | $200.8M | $119.7M | ||
| Q3 24 | $174.0M | $205.1M | ||
| Q2 24 | $135.4M | $-38.9M |
自由现金流率HASWU
| Q1 26 | — | — | ||
| Q4 25 | 26.9% | 11.9% | ||
| Q3 25 | 18.8% | 25.6% | ||
| Q2 25 | 5.6% | -0.8% | ||
| Q1 25 | 14.0% | 15.4% | ||
| Q4 24 | 18.2% | 11.8% | ||
| Q3 24 | 13.6% | 20.6% | ||
| Q2 24 | 13.6% | -3.8% |
资本支出强度HASWU
| Q1 26 | — | 4.8% | ||
| Q4 25 | 0.9% | 2.0% | ||
| Q3 25 | 1.4% | 0.8% | ||
| Q2 25 | 1.6% | 0.8% | ||
| Q1 25 | 1.6% | 0.4% | ||
| Q4 24 | 5.4% | 1.4% | ||
| Q3 24 | 3.8% | 0.7% | ||
| Q2 24 | 5.2% | 0.5% |
现金转化率HASWU
| Q1 26 | — | 1.68× | ||
| Q4 25 | 2.00× | 1.18× | ||
| Q3 25 | 1.20× | 1.87× | ||
| Q2 25 | — | -0.00× | ||
| Q1 25 | 1.40× | 1.20× | ||
| Q4 24 | — | 0.35× | ||
| Q3 24 | 1.00× | 0.80× | ||
| Q2 24 | 1.35× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HAS
| Grow Brands | $1.1B | 75% |
| Optimize Brands | $188.7M | 13% |
| Digital And Licensing Gaming | $135.7M | 9% |
| Class Of Principal Product Family Brands | $13.1M | 1% |
| Filmand TV | $2.4M | 0% |
WU
暂无分部数据
