vs
Hayward Holdings, Inc.（HAYW）与STANDEX INTERNATIONAL CORP（SXI）财务数据对比。点击上方公司名可切换其他公司
Hayward Holdings, Inc.的季度营收约是STANDEX INTERNATIONAL CORP的1.6倍（$349.4M vs $221.3M）。Hayward Holdings, Inc.净利率更高（19.6% vs 1.0%，领先18.6%）。STANDEX INTERNATIONAL CORP同比增速更快（16.6% vs 6.8%）。STANDEX INTERNATIONAL CORP自由现金流更多（$12.9M vs $-35.8M）。过去两年Hayward Holdings, Inc.的营收复合增速更高（28.2% vs 11.7%）
海沃德控股前身为巴特利特-海沃德公司，是美国本土金属加工企业，总部位于马里兰州巴尔的摩，业务涵盖大型铸造、制造及工程建造板块。公司创立于19世纪30年代，1925年之前保持独立运营，1927年被科伯斯公司收购，之后长期作为其旗下事业部开展业务。
Stanex International是一家多元化跨国制造企业，业务覆盖电子、雕刻、科学仪器、工程技术及特种解决方案五大板块，在美、欧、加、日、新、墨、土、印、中多地设有运营主体，全球共设12个业务单元及5个汇报板块，旗下拥有Bakers Pride等多个子品牌。
HAYW vs SXI — 直观对比
营收规模更大
HAYW
是对方的1.6倍
$221.3M
营收增速更快
SXI
高出9.8%
6.8%
净利率更高
HAYW
高出18.6%
1.0%
自由现金流更多
SXI
多$48.7M
$-35.8M
两年增速更快
HAYW
近两年复合增速
11.7%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $349.4M | $221.3M |
| 净利润 | $68.4M | $2.1M |
| 毛利率 | 40.7% | 41.7% |
| 营业利润率 | 25.0% | 16.1% |
| 净利率 | 19.6% | 1.0% |
| 营收同比 | 6.8% | 16.6% |
| 净利润同比 | 25.0% | 147.4% |
| 每股收益（稀释后） | $0.31 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HAYWSXI
| Q4 25 | $349.4M | $221.3M | ||
| Q3 25 | $244.3M | $217.4M | ||
| Q2 25 | $299.6M | $222.0M | ||
| Q1 25 | $228.8M | $207.8M | ||
| Q4 24 | $327.1M | $189.8M | ||
| Q3 24 | $227.6M | $170.5M | ||
| Q2 24 | $284.4M | $180.2M | ||
| Q1 24 | $212.6M | $177.3M |
净利润HAYWSXI
| Q4 25 | $68.4M | $2.1M | ||
| Q3 25 | $24.0M | $15.1M | ||
| Q2 25 | $44.8M | $14.8M | ||
| Q1 25 | $14.3M | $21.9M | ||
| Q4 24 | $54.7M | $857.0K | ||
| Q3 24 | $16.5M | $18.2M | ||
| Q2 24 | $37.6M | $19.6M | ||
| Q1 24 | $9.8M | $15.8M |
毛利率HAYWSXI
| Q4 25 | 40.7% | 41.7% | ||
| Q3 25 | 51.2% | 41.6% | ||
| Q2 25 | 52.7% | 41.1% | ||
| Q1 25 | 49.5% | 39.7% | ||
| Q4 24 | 51.4% | 37.6% | ||
| Q3 24 | 49.7% | 41.1% | ||
| Q2 24 | 51.0% | 38.5% | ||
| Q1 24 | 49.2% | 38.5% |
营业利润率HAYWSXI
| Q4 25 | 25.0% | 16.1% | ||
| Q3 25 | 16.8% | 13.6% | ||
| Q2 25 | 23.8% | 15.6% | ||
| Q1 25 | 14.6% | 12.6% | ||
| Q4 24 | 23.4% | 4.5% | ||
| Q3 24 | 14.7% | 14.1% | ||
| Q2 24 | 23.9% | 15.1% | ||
| Q1 24 | 14.5% | 12.3% |
净利率HAYWSXI
| Q4 25 | 19.6% | 1.0% | ||
| Q3 25 | 9.8% | 6.9% | ||
| Q2 25 | 15.0% | 6.7% | ||
| Q1 25 | 6.3% | 10.5% | ||
| Q4 24 | 16.7% | 0.5% | ||
| Q3 24 | 7.3% | 10.7% | ||
| Q2 24 | 13.2% | 10.9% | ||
| Q1 24 | 4.6% | 8.9% |
每股收益（稀释后）HAYWSXI
| Q4 25 | $0.31 | $0.17 | ||
| Q3 25 | $0.11 | $1.25 | ||
| Q2 25 | $0.20 | $1.23 | ||
| Q1 25 | $0.06 | $1.81 | ||
| Q4 24 | $0.26 | $0.07 | ||
| Q3 24 | $0.07 | $1.53 | ||
| Q2 24 | $0.17 | $1.64 | ||
| Q1 24 | $0.04 | $1.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $399.1M | $97.0M |
| 总债务越低越好 | $943.5M | $534.7M |
| 股东权益账面价值 | $1.6B | $700.2M |
| 总资产 | $3.2B | $1.6B |
| 负债/权益比越低杠杆越低 | 0.59× | 0.76× |
8季度趋势，按日历期对齐
现金及短期投资HAYWSXI
| Q4 25 | $399.1M | $97.0M | ||
| Q3 25 | $448.3M | $98.7M | ||
| Q2 25 | $365.1M | $104.5M | ||
| Q1 25 | $181.3M | $109.8M | ||
| Q4 24 | $196.6M | $121.1M | ||
| Q3 24 | $274.2M | $164.6M | ||
| Q2 24 | $215.1M | $154.2M | ||
| Q1 24 | $115.9M | $138.8M |
总债务HAYWSXI
| Q4 25 | $943.5M | $534.7M | ||
| Q3 25 | $947.7M | $544.6M | ||
| Q2 25 | $949.1M | $552.5M | ||
| Q1 25 | $950.4M | $579.4M | ||
| Q4 24 | $950.6M | $534.3M | ||
| Q3 24 | $959.9M | $149.0M | ||
| Q2 24 | $959.8M | $148.9M | ||
| Q1 24 | $1.1B | $148.8M |
股东权益HAYWSXI
| Q4 25 | $1.6B | $700.2M | ||
| Q3 25 | $1.5B | $707.7M | ||
| Q2 25 | $1.5B | $711.7M | ||
| Q1 25 | $1.4B | $686.9M | ||
| Q4 24 | $1.4B | $656.0M | ||
| Q3 24 | $1.4B | $658.0M | ||
| Q2 24 | $1.4B | $621.5M | ||
| Q1 24 | $1.3B | $619.0M |
总资产HAYWSXI
| Q4 25 | $3.2B | $1.6B | ||
| Q3 25 | $3.0B | $1.6B | ||
| Q2 25 | $3.0B | $1.6B | ||
| Q1 25 | $3.0B | $1.6B | ||
| Q4 24 | $3.0B | $1.5B | ||
| Q3 24 | $2.9B | $1.0B | ||
| Q2 24 | $2.9B | $1.0B | ||
| Q1 24 | $2.9B | $993.5M |
负债/权益比HAYWSXI
| Q4 25 | 0.59× | 0.76× | ||
| Q3 25 | 0.62× | 0.77× | ||
| Q2 25 | 0.63× | 0.78× | ||
| Q1 25 | 0.66× | 0.84× | ||
| Q4 24 | 0.67× | 0.81× | ||
| Q3 24 | 0.70× | 0.23× | ||
| Q2 24 | 0.71× | 0.24× | ||
| Q1 24 | 0.82× | 0.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-26.9M | $20.6M |
| 自由现金流经营现金流 - 资本支出 | $-35.8M | $12.9M |
| 自由现金流率自由现金流/营收 | -10.3% | 5.8% |
| 资本支出强度资本支出/营收 | 2.5% | 3.5% |
| 现金转化率经营现金流/净利润 | -0.39× | 9.70× |
| 过去12个月自由现金流最近4个季度 | $227.3M | $51.6M |
8季度趋势，按日历期对齐
经营现金流HAYWSXI
| Q4 25 | $-26.9M | $20.6M | ||
| Q3 25 | $94.6M | $16.8M | ||
| Q2 25 | $194.2M | $33.4M | ||
| Q1 25 | $-5.8M | $9.5M | ||
| Q4 24 | $-63.7M | $9.1M | ||
| Q3 24 | $65.9M | $17.6M | ||
| Q2 24 | $287.0M | $28.5M | ||
| Q1 24 | $-77.2M | $24.4M |
自由现金流HAYWSXI
| Q4 25 | $-35.8M | $12.9M | ||
| Q3 25 | $87.2M | $10.4M | ||
| Q2 25 | $187.3M | $24.8M | ||
| Q1 25 | $-11.4M | $3.5M | ||
| Q4 24 | $-70.4M | $2.1M | ||
| Q3 24 | $59.1M | $10.8M | ||
| Q2 24 | $282.3M | $22.0M | ||
| Q1 24 | $-83.1M | $19.2M |
自由现金流率HAYWSXI
| Q4 25 | -10.3% | 5.8% | ||
| Q3 25 | 35.7% | 4.8% | ||
| Q2 25 | 62.5% | 11.2% | ||
| Q1 25 | -5.0% | 1.7% | ||
| Q4 24 | -21.5% | 1.1% | ||
| Q3 24 | 26.0% | 6.4% | ||
| Q2 24 | 99.3% | 12.2% | ||
| Q1 24 | -39.1% | 10.8% |
资本支出强度HAYWSXI
| Q4 25 | 2.5% | 3.5% | ||
| Q3 25 | 3.0% | 3.0% | ||
| Q2 25 | 2.3% | 3.9% | ||
| Q1 25 | 2.4% | 2.9% | ||
| Q4 24 | 2.1% | 3.7% | ||
| Q3 24 | 3.0% | 3.9% | ||
| Q2 24 | 1.7% | 3.6% | ||
| Q1 24 | 2.8% | 2.9% |
现金转化率HAYWSXI
| Q4 25 | -0.39× | 9.70× | ||
| Q3 25 | 3.94× | 1.12× | ||
| Q2 25 | 4.34× | 2.25× | ||
| Q1 25 | -0.41× | 0.44× | ||
| Q4 24 | -1.16× | 10.57× | ||
| Q3 24 | 4.00× | 0.97× | ||
| Q2 24 | 7.64× | 1.46× | ||
| Q1 24 | -7.85× | 1.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HAYW
暂无分部数据
SXI
| Electronics Products Group | $115.7M | 52% |
| Engraving Services | $33.0M | 15% |
| Engineering Technologies Components | $30.6M | 14% |
| Transferred Over Time | $21.2M | 10% |
| Hydraulics Cylinders And System | $11.4M | 5% |
| Merchandising Display | $8.4M | 4% |
| Engraving Products | $2.7M | 1% |
