vs
Side-by-side financial comparison of Hayward Holdings, Inc. (HAYW) and Li Bang International Corp Inc. (LBGJ). Click either name above to swap in a different company.
Hayward Holdings, Inc. is the larger business by last-quarter revenue ($349.4M vs $4.7M, roughly 74.1× Li Bang International Corp Inc.). Hayward Holdings, Inc. runs the higher net margin — 19.6% vs -23.9%, a 43.4% gap on every dollar of revenue.
Bartlett-Hayward Company was an American metalworking company with large foundry, fabrication, and construction business lines, located in Baltimore, Maryland. Founded in the 1830s, it was independent until 1925 and since 1927 was owned by Koppers, of which it remained a division long afterward.
Li & Fung Limited is a Hong Kong–based supply chain management company. Established in 1906, the company became publicly traded in 1973 and has since played a significant role in manufacturing apparel, toys, and various consumer goods for major North American and European retailers. Significant growth occurred after its public listing, reaching a peak market capitalization in 2011, but the rise of platforms like Alibaba and Amazon, which directly connect manufacturers with consumers, created ...
HAYW vs LBGJ — Head-to-Head
Income Statement — Q4 2025 vs Q4 2024
| Metric | | |
|---|---|---|
| Revenue | $349.4M | $4.7M |
| Net Profit | $68.4M | $-1.1M |
| Gross Margin | 40.7% | 17.8% |
| Operating Margin | 25.0% | -25.1% |
| Net Margin | 19.6% | -23.9% |
| Revenue YoY | 6.8% | — |
| Net Profit YoY | 25.0% | — |
| EPS (diluted) | $0.31 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $349.4M | — | ||
| Q3 25 | $244.3M | — | ||
| Q2 25 | $299.6M | — | ||
| Q1 25 | $228.8M | — | ||
| Q4 24 | $327.1M | $4.7M | ||
| Q3 24 | $227.6M | — | ||
| Q2 24 | $284.4M | — | ||
| Q1 24 | $212.6M | — |
| Q4 25 | $68.4M | — | ||
| Q3 25 | $24.0M | — | ||
| Q2 25 | $44.8M | — | ||
| Q1 25 | $14.3M | — | ||
| Q4 24 | $54.7M | $-1.1M | ||
| Q3 24 | $16.5M | — | ||
| Q2 24 | $37.6M | — | ||
| Q1 24 | $9.8M | — |
| Q4 25 | 40.7% | — | ||
| Q3 25 | 51.2% | — | ||
| Q2 25 | 52.7% | — | ||
| Q1 25 | 49.5% | — | ||
| Q4 24 | 51.4% | 17.8% | ||
| Q3 24 | 49.7% | — | ||
| Q2 24 | 51.0% | — | ||
| Q1 24 | 49.2% | — |
| Q4 25 | 25.0% | — | ||
| Q3 25 | 16.8% | — | ||
| Q2 25 | 23.8% | — | ||
| Q1 25 | 14.6% | — | ||
| Q4 24 | 23.4% | -25.1% | ||
| Q3 24 | 14.7% | — | ||
| Q2 24 | 23.9% | — | ||
| Q1 24 | 14.5% | — |
| Q4 25 | 19.6% | — | ||
| Q3 25 | 9.8% | — | ||
| Q2 25 | 15.0% | — | ||
| Q1 25 | 6.3% | — | ||
| Q4 24 | 16.7% | -23.9% | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | 13.2% | — | ||
| Q1 24 | 4.6% | — |
| Q4 25 | $0.31 | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $0.20 | — | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | $0.26 | $-0.06 | ||
| Q3 24 | $0.07 | — | ||
| Q2 24 | $0.17 | — | ||
| Q1 24 | $0.04 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $399.1M | — |
| Total DebtLower is stronger | $943.5M | $10.2M |
| Stockholders' EquityBook value | $1.6B | $7.8M |
| Total Assets | $3.2B | $28.8M |
| Debt / EquityLower = less leverage | 0.59× | 1.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $399.1M | — | ||
| Q3 25 | $448.3M | — | ||
| Q2 25 | $365.1M | — | ||
| Q1 25 | $181.3M | — | ||
| Q4 24 | $196.6M | — | ||
| Q3 24 | $274.2M | — | ||
| Q2 24 | $215.1M | — | ||
| Q1 24 | $115.9M | — |
| Q4 25 | $943.5M | — | ||
| Q3 25 | $947.7M | — | ||
| Q2 25 | $949.1M | — | ||
| Q1 25 | $950.4M | — | ||
| Q4 24 | $950.6M | $10.2M | ||
| Q3 24 | $959.9M | — | ||
| Q2 24 | $959.8M | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $7.8M | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.3B | — |
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.0B | $28.8M | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $2.9B | — |
| Q4 25 | 0.59× | — | ||
| Q3 25 | 0.62× | — | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.67× | 1.31× | ||
| Q3 24 | 0.70× | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-26.9M | $258.4K |
| Free Cash FlowOCF − Capex | $-35.8M | — |
| FCF MarginFCF / Revenue | -10.3% | — |
| Capex IntensityCapex / Revenue | 2.5% | — |
| Cash ConversionOCF / Net Profit | -0.39× | — |
| TTM Free Cash FlowTrailing 4 quarters | $227.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-26.9M | — | ||
| Q3 25 | $94.6M | — | ||
| Q2 25 | $194.2M | — | ||
| Q1 25 | $-5.8M | — | ||
| Q4 24 | $-63.7M | $258.4K | ||
| Q3 24 | $65.9M | — | ||
| Q2 24 | $287.0M | — | ||
| Q1 24 | $-77.2M | — |
| Q4 25 | $-35.8M | — | ||
| Q3 25 | $87.2M | — | ||
| Q2 25 | $187.3M | — | ||
| Q1 25 | $-11.4M | — | ||
| Q4 24 | $-70.4M | — | ||
| Q3 24 | $59.1M | — | ||
| Q2 24 | $282.3M | — | ||
| Q1 24 | $-83.1M | — |
| Q4 25 | -10.3% | — | ||
| Q3 25 | 35.7% | — | ||
| Q2 25 | 62.5% | — | ||
| Q1 25 | -5.0% | — | ||
| Q4 24 | -21.5% | — | ||
| Q3 24 | 26.0% | — | ||
| Q2 24 | 99.3% | — | ||
| Q1 24 | -39.1% | — |
| Q4 25 | 2.5% | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 2.8% | — |
| Q4 25 | -0.39× | — | ||
| Q3 25 | 3.94× | — | ||
| Q2 25 | 4.34× | — | ||
| Q1 25 | -0.41× | — | ||
| Q4 24 | -1.16× | — | ||
| Q3 24 | 4.00× | — | ||
| Q2 24 | 7.64× | — | ||
| Q1 24 | -7.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
