vs
汉美驰（HBB）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是汉美驰的1.0倍（$217.4M vs $212.9M），汉美驰净利率更高（8.7% vs 1.4%，领先7.3%），Rapid7, Inc.同比增速更快（0.5% vs -0.3%），Rapid7, Inc.自由现金流更多（$36.4M vs $27.9M），过去两年汉美驰的营收复合增速更高（28.8% vs 3.0%）
汉美驰品牌控股公司是美国家电与商用餐厨设备设计营销企业，核心业务覆盖美加墨地区，主要推出搅拌机、料理机、烤面包机、慢炖锅、电熨斗、空气净化器等家用及商用设备，在北美家电市场拥有较高知名度。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
HBB vs RPD — 直观对比
营收规模更大
RPD
是对方的1.0倍
$212.9M
营收增速更快
RPD
高出0.8%
-0.3%
净利率更高
HBB
高出7.3%
1.4%
自由现金流更多
RPD
多$8.5M
$27.9M
两年增速更快
HBB
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $212.9M | $217.4M |
| 净利润 | $18.5M | $3.1M |
| 毛利率 | 28.3% | 68.9% |
| 营业利润率 | 11.9% | 1.0% |
| 净利率 | 8.7% | 1.4% |
| 营收同比 | -0.3% | 0.5% |
| 净利润同比 | -22.7% | 44.1% |
| 每股收益（稀释后） | $1.37 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HBBRPD
| Q4 25 | $212.9M | $217.4M | ||
| Q3 25 | $132.8M | $218.0M | ||
| Q2 25 | $127.8M | $214.2M | ||
| Q1 25 | $133.4M | $210.3M | ||
| Q4 24 | $213.5M | $216.3M | ||
| Q3 24 | $156.7M | $214.7M | ||
| Q2 24 | $156.2M | $208.0M | ||
| Q1 24 | $128.3M | $205.1M |
净利润HBBRPD
| Q4 25 | $18.5M | $3.1M | ||
| Q3 25 | $1.7M | $9.8M | ||
| Q2 25 | $4.5M | $8.3M | ||
| Q1 25 | $1.8M | $2.1M | ||
| Q4 24 | $24.0M | $2.2M | ||
| Q3 24 | $1.9M | $15.4M | ||
| Q2 24 | $6.0M | $6.5M | ||
| Q1 24 | $-1.2M | $1.4M |
毛利率HBBRPD
| Q4 25 | 28.3% | 68.9% | ||
| Q3 25 | 21.1% | 70.2% | ||
| Q2 25 | 27.5% | 70.6% | ||
| Q1 25 | 24.6% | 71.7% | ||
| Q4 24 | 26.1% | 69.5% | ||
| Q3 24 | 28.0% | 70.6% | ||
| Q2 24 | 25.9% | 70.7% | ||
| Q1 24 | 23.4% | 70.3% |
营业利润率HBBRPD
| Q4 25 | 11.9% | 1.0% | ||
| Q3 25 | 2.2% | 2.7% | ||
| Q2 25 | 4.7% | 1.6% | ||
| Q1 25 | 1.7% | -0.0% | ||
| Q4 24 | 11.0% | 3.4% | ||
| Q3 24 | 6.8% | 6.0% | ||
| Q2 24 | 6.4% | 2.5% | ||
| Q1 24 | -0.7% | 4.7% |
净利率HBBRPD
| Q4 25 | 8.7% | 1.4% | ||
| Q3 25 | 1.2% | 4.5% | ||
| Q2 25 | 3.5% | 3.9% | ||
| Q1 25 | 1.4% | 1.0% | ||
| Q4 24 | 11.2% | 1.0% | ||
| Q3 24 | 1.2% | 7.2% | ||
| Q2 24 | 3.8% | 3.1% | ||
| Q1 24 | -0.9% | 0.7% |
每股收益（稀释后）HBBRPD
| Q4 25 | $1.37 | $0.05 | ||
| Q3 25 | $0.12 | $0.15 | ||
| Q2 25 | $0.33 | $0.13 | ||
| Q1 25 | $0.13 | $0.03 | ||
| Q4 24 | $1.72 | $0.08 | ||
| Q3 24 | $0.14 | $0.21 | ||
| Q2 24 | $0.42 | $0.09 | ||
| Q1 24 | $-0.08 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.3M | $474.7M |
| 总债务越低越好 | $50.0M | — |
| 股东权益账面价值 | $182.8M | $154.7M |
| 总资产 | $397.6M | $1.7B |
| 负债/权益比越低杠杆越低 | 0.27× | — |
8季度趋势，按日历期对齐
现金及短期投资HBBRPD
| Q4 25 | $47.3M | $474.7M | ||
| Q3 25 | $17.2M | $407.1M | ||
| Q2 25 | $11.3M | $511.7M | ||
| Q1 25 | $48.3M | $493.5M | ||
| Q4 24 | $45.6M | $521.7M | ||
| Q3 24 | $22.6M | $443.7M | ||
| Q2 24 | $37.2M | $442.6M | ||
| Q1 24 | $26.3M | $411.7M |
总债务HBBRPD
| Q4 25 | $50.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $50.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益HBBRPD
| Q4 25 | $182.8M | $154.7M | ||
| Q3 25 | $164.0M | $127.2M | ||
| Q2 25 | $164.0M | $90.4M | ||
| Q1 25 | $163.2M | $52.7M | ||
| Q4 24 | $165.9M | $17.7M | ||
| Q3 24 | $150.0M | $-5.1M | ||
| Q2 24 | $145.7M | $-52.6M | ||
| Q1 24 | $145.4M | $-86.4M |
总资产HBBRPD
| Q4 25 | $397.6M | $1.7B | ||
| Q3 25 | $392.4M | $1.7B | ||
| Q2 25 | $363.8M | $1.6B | ||
| Q1 25 | $418.0M | $1.6B | ||
| Q4 24 | $415.1M | $1.7B | ||
| Q3 24 | $408.7M | $1.6B | ||
| Q2 24 | $369.9M | $1.5B | ||
| Q1 24 | $368.9M | $1.5B |
负债/权益比HBBRPD
| Q4 25 | 0.27× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.30× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.5M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $27.9M | $36.4M |
| 自由现金流率自由现金流/营收 | 13.1% | 16.8% |
| 资本支出强度资本支出/营收 | 0.3% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.53× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $11.0M | $146.2M |
8季度趋势，按日历期对齐
经营现金流HBBRPD
| Q4 25 | $28.5M | $37.6M | ||
| Q3 25 | $9.1M | $39.0M | ||
| Q2 25 | $-30.4M | $47.5M | ||
| Q1 25 | $6.6M | $29.8M | ||
| Q4 24 | $30.2M | $63.8M | ||
| Q3 24 | $-1.9M | $44.0M | ||
| Q2 24 | $17.4M | $32.9M | ||
| Q1 24 | $19.7M | $31.1M |
自由现金流HBBRPD
| Q4 25 | $27.9M | $36.4M | ||
| Q3 25 | $8.4M | $34.8M | ||
| Q2 25 | $-31.3M | $46.6M | ||
| Q1 25 | $6.1M | $28.4M | ||
| Q4 24 | $29.4M | $62.6M | ||
| Q3 24 | $-2.7M | $42.6M | ||
| Q2 24 | $16.8M | $32.6M | ||
| Q1 24 | $18.8M | $30.4M |
自由现金流率HBBRPD
| Q4 25 | 13.1% | 16.8% | ||
| Q3 25 | 6.3% | 16.0% | ||
| Q2 25 | -24.5% | 21.8% | ||
| Q1 25 | 4.6% | 13.5% | ||
| Q4 24 | 13.8% | 28.9% | ||
| Q3 24 | -1.7% | 19.9% | ||
| Q2 24 | 10.7% | 15.7% | ||
| Q1 24 | 14.6% | 14.8% |
资本支出强度HBBRPD
| Q4 25 | 0.3% | 0.5% | ||
| Q3 25 | 0.6% | 1.9% | ||
| Q2 25 | 0.7% | 0.4% | ||
| Q1 25 | 0.4% | 0.6% | ||
| Q4 24 | 0.4% | 0.5% | ||
| Q3 24 | 0.5% | 0.6% | ||
| Q2 24 | 0.4% | 0.1% | ||
| Q1 24 | 0.7% | 0.3% |
现金转化率HBBRPD
| Q4 25 | 1.53× | 12.01× | ||
| Q3 25 | 5.52× | 3.97× | ||
| Q2 25 | -6.83× | 5.70× | ||
| Q1 25 | 3.67× | 14.14× | ||
| Q4 24 | 1.26× | 29.36× | ||
| Q3 24 | -0.98× | 2.85× | ||
| Q2 24 | 2.90× | 5.03× | ||
| Q1 24 | — | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HBB
| Consumer Product | $191.6M | 90% |
| Commercial Product | $17.5M | 8% |
| Health Beacon | $2.3M | 1% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
