vs
Hagerty, Inc.（HGTY）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Hagerty, Inc.的季度营收约是Rocket Lab Corp的1.9倍（$388.1M vs $200.3M），Hagerty, Inc.净利率更高（7.4% vs -22.5%，领先29.8%），Rocket Lab Corp同比增速更快（63.5% vs 16.5%），过去两年Rocket Lab Corp的营收复合增速更高（37.3% vs 19.5%）
哈格蒂（Hagerty, Inc.）是美国知名汽车生活方式及会员服务企业，同时是全球规模最大的经典老爷车特种保险供应商，总部位于密歇根州特拉弗斯城，业务范围覆盖加拿大、德国及英国市场。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
HGTY vs RKLB — 直观对比
营收规模更大
HGTY
是对方的1.9倍
$200.3M
营收增速更快
RKLB
高出47.0%
16.5%
净利率更高
HGTY
高出29.8%
-22.5%
两年增速更快
RKLB
近两年复合增速
19.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $388.1M | $200.3M |
| 净利润 | $28.6M | $-45.0M |
| 毛利率 | — | 38.2% |
| 营业利润率 | 10.2% | 33.9% |
| 净利率 | 7.4% | -22.5% |
| 营收同比 | 16.5% | 63.5% |
| 净利润同比 | 238.4% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HGTYRKLB
| Q1 26 | — | $200.3M | ||
| Q4 25 | $388.1M | $179.7M | ||
| Q3 25 | $380.0M | $155.1M | ||
| Q2 25 | $368.7M | $144.5M | ||
| Q1 25 | $319.6M | $122.6M | ||
| Q4 24 | $333.2M | $132.4M | ||
| Q3 24 | $323.4M | $104.8M | ||
| Q2 24 | $313.2M | $106.3M |
净利润HGTYRKLB
| Q1 26 | — | $-45.0M | ||
| Q4 25 | $28.6M | $-52.9M | ||
| Q3 25 | $46.2M | $-18.3M | ||
| Q2 25 | $47.2M | $-66.4M | ||
| Q1 25 | $27.3M | $-60.6M | ||
| Q4 24 | $8.4M | $-52.3M | ||
| Q3 24 | $19.0M | $-51.9M | ||
| Q2 24 | $42.7M | $-41.6M |
毛利率HGTYRKLB
| Q1 26 | — | 38.2% | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
营业利润率HGTYRKLB
| Q1 26 | — | 33.9% | ||
| Q4 25 | 10.2% | -28.4% | ||
| Q3 25 | 9.0% | -38.0% | ||
| Q2 25 | 12.9% | -41.3% | ||
| Q1 25 | 8.1% | -48.3% | ||
| Q4 24 | 1.8% | -38.9% | ||
| Q3 24 | 3.1% | -49.5% | ||
| Q2 24 | 12.2% | -40.7% |
净利率HGTYRKLB
| Q1 26 | — | -22.5% | ||
| Q4 25 | 7.4% | -29.5% | ||
| Q3 25 | 12.2% | -11.8% | ||
| Q2 25 | 12.8% | -46.0% | ||
| Q1 25 | 8.5% | -49.5% | ||
| Q4 24 | 2.5% | -39.5% | ||
| Q3 24 | 5.9% | -49.6% | ||
| Q2 24 | 13.6% | -39.2% |
每股收益（稀释后）HGTYRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $-0.09 | ||
| Q3 25 | — | $-0.03 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.11 | ||
| Q3 24 | — | $-0.10 | ||
| Q2 24 | — | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $160.2M | $1.2B |
| 总债务越低越好 | $177.9M | — |
| 股东权益账面价值 | $221.3M | $2.3B |
| 总资产 | $2.1B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资HGTYRKLB
| Q1 26 | — | $1.2B | ||
| Q4 25 | $160.2M | $1.0B | ||
| Q3 25 | $290.5M | $976.7M | ||
| Q2 25 | $259.6M | $688.1M | ||
| Q1 25 | $232.7M | $428.4M | ||
| Q4 24 | $178.7M | $419.0M | ||
| Q3 24 | $208.9M | $442.4M | ||
| Q2 24 | $186.4M | $496.8M |
总债务HGTYRKLB
| Q1 26 | — | — | ||
| Q4 25 | $177.9M | $152.4M | ||
| Q3 25 | $104.4M | $347.0M | ||
| Q2 25 | $153.4M | $346.5M | ||
| Q1 25 | $132.6M | $345.9M | ||
| Q4 24 | $105.8M | $345.4M | ||
| Q3 24 | $122.9M | $61.2M | ||
| Q2 24 | $98.0M | $64.2M |
股东权益HGTYRKLB
| Q1 26 | — | $2.3B | ||
| Q4 25 | $221.3M | $1.7B | ||
| Q3 25 | $211.7M | $1.3B | ||
| Q2 25 | $172.3M | $688.5M | ||
| Q1 25 | $162.9M | $431.3M | ||
| Q4 24 | $150.3M | $382.5M | ||
| Q3 24 | $148.3M | $419.8M | ||
| Q2 24 | $94.4M | $455.2M |
总资产HGTYRKLB
| Q1 26 | — | $2.8B | ||
| Q4 25 | $2.1B | $2.3B | ||
| Q3 25 | $2.2B | $2.2B | ||
| Q2 25 | $2.0B | $1.6B | ||
| Q1 25 | $1.8B | $1.3B | ||
| Q4 24 | $1.7B | $1.2B | ||
| Q3 24 | $1.8B | $1.2B | ||
| Q2 24 | $1.7B | $1.2B |
负债/权益比HGTYRKLB
| Q1 26 | — | — | ||
| Q4 25 | 0.80× | 0.09× | ||
| Q3 25 | 0.49× | 0.27× | ||
| Q2 25 | 0.89× | 0.50× | ||
| Q1 25 | 0.81× | 0.80× | ||
| Q4 24 | 0.70× | 0.90× | ||
| Q3 24 | 0.83× | 0.15× | ||
| Q2 24 | 1.04× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $219.0M | $-50.3M |
| 自由现金流经营现金流 - 资本支出 | $194.5M | — |
| 自由现金流率自由现金流/营收 | 50.1% | — |
| 资本支出强度资本支出/营收 | 6.3% | — |
| 现金转化率经营现金流/净利润 | 7.67× | — |
| 过去12个月自由现金流最近4个季度 | $365.8M | — |
8季度趋势，按日历期对齐
经营现金流HGTYRKLB
| Q1 26 | — | $-50.3M | ||
| Q4 25 | $219.0M | $-64.5M | ||
| Q3 25 | $92.2M | $-23.5M | ||
| Q2 25 | $53.9M | $-23.2M | ||
| Q1 25 | $43.8M | $-54.2M | ||
| Q4 24 | $177.0M | $-2.4M | ||
| Q3 24 | $67.4M | $-30.9M | ||
| Q2 24 | $64.0M | $-13.0M |
自由现金流HGTYRKLB
| Q1 26 | — | — | ||
| Q4 25 | $194.5M | $-114.2M | ||
| Q3 25 | $85.2M | $-69.4M | ||
| Q2 25 | $47.7M | $-55.3M | ||
| Q1 25 | $38.4M | $-82.9M | ||
| Q4 24 | $155.7M | $-23.9M | ||
| Q3 24 | $62.0M | $-41.9M | ||
| Q2 24 | $56.6M | $-28.3M |
自由现金流率HGTYRKLB
| Q1 26 | — | — | ||
| Q4 25 | 50.1% | -63.6% | ||
| Q3 25 | 22.4% | -44.8% | ||
| Q2 25 | 12.9% | -38.3% | ||
| Q1 25 | 12.0% | -67.6% | ||
| Q4 24 | 46.7% | -18.1% | ||
| Q3 24 | 19.2% | -40.0% | ||
| Q2 24 | 18.1% | -26.7% |
资本支出强度HGTYRKLB
| Q1 26 | — | — | ||
| Q4 25 | 6.3% | 27.6% | ||
| Q3 25 | 1.8% | 29.6% | ||
| Q2 25 | 1.7% | 22.2% | ||
| Q1 25 | 1.7% | 23.4% | ||
| Q4 24 | 6.4% | 16.3% | ||
| Q3 24 | 1.7% | 10.5% | ||
| Q2 24 | 2.4% | 14.4% |
现金转化率HGTYRKLB
| Q1 26 | — | — | ||
| Q4 25 | 7.67× | — | ||
| Q3 25 | 2.00× | — | ||
| Q2 25 | 1.14× | — | ||
| Q1 25 | 1.61× | — | ||
| Q4 24 | 20.97× | — | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 1.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HGTY
暂无分部数据
RKLB
| Product revenues | $127.5M | 64% |
| Service revenues | $72.9M | 36% |
