vs
Hillenbrand, Inc.（HI）与Multi Ways Holdings Ltd（MWG）财务数据对比。点击上方公司名可切换其他公司
Hillenbrand, Inc.的季度营收约是Multi Ways Holdings Ltd的17.7倍（$550.2M vs $31.1M）。Hillenbrand, Inc.净利率更高（-0.4% vs -9.2%，领先8.8%）。Multi Ways Holdings Ltd自由现金流更多（$-13.5M vs $-31.6M）
希伦布兰德是一家全球化多元化工业企业，设计、生产及销售专用加工设备与耐用工业解决方案，服务食品饮料、农业、制造、废弃物管理等领域，业务覆盖北美、欧洲及亚太地区。
Multi Ways Holdings Ltd是总部位于香港的综合物流服务提供商，主营货运代理、仓储管理、报关服务及全链路供应链解决方案，服务客户覆盖制造业、零售、电商领域，核心市场包括大中华区、东南亚及北美地区。
HI vs MWG — 直观对比
营收规模更大
HI
是对方的17.7倍
$31.1M
净利率更高
HI
高出8.8%
-9.2%
自由现金流更多
MWG
多$18.1M
$-31.6M
损益表 — Q1 2026 vs Q4 2024
| 指标 | | |
|---|---|---|
| 营收 | $550.2M | $31.1M |
| 净利润 | $-2.2M | $-2.9M |
| 毛利率 | 33.4% | 31.3% |
| 营业利润率 | -2.2% | -6.2% |
| 净利率 | -0.4% | -9.2% |
| 营收同比 | -22.2% | — |
| 净利润同比 | -134.4% | — |
| 每股收益（稀释后） | — | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HIMWG
| Q4 25 | $550.2M | — | ||
| Q3 25 | $652.1M | — | ||
| Q2 25 | $598.9M | — | ||
| Q1 25 | $715.9M | — | ||
| Q4 24 | $706.9M | $31.1M | ||
| Q3 24 | $837.6M | — | ||
| Q2 24 | $786.6M | — | ||
| Q1 24 | $785.3M | — |
净利润HIMWG
| Q4 25 | $-2.2M | — | ||
| Q3 25 | $75.7M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $-40.9M | — | ||
| Q4 24 | $6.4M | $-2.9M | ||
| Q3 24 | $14.6M | — | ||
| Q2 24 | $-248.9M | — | ||
| Q1 24 | $6.1M | — |
毛利率HIMWG
| Q4 25 | 33.4% | — | ||
| Q3 25 | 34.8% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 33.0% | — | ||
| Q4 24 | 33.2% | 31.3% | ||
| Q3 24 | 34.4% | — | ||
| Q2 24 | 33.9% | — | ||
| Q1 24 | 31.9% | — |
营业利润率HIMWG
| Q4 25 | -2.2% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | -6.2% | — | ||
| Q4 24 | 2.2% | -6.2% | ||
| Q3 24 | — | — | ||
| Q2 24 | -32.7% | — | ||
| Q1 24 | 1.6% | — |
净利率HIMWG
| Q4 25 | -0.4% | — | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | -5.7% | — | ||
| Q4 24 | 0.9% | -9.2% | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | -31.6% | — | ||
| Q1 24 | 0.8% | — |
每股收益（稀释后）HIMWG
| Q4 25 | — | — | ||
| Q3 25 | $1.07 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $-0.58 | — | ||
| Q4 24 | $0.09 | $-0.09 | ||
| Q3 24 | $0.20 | — | ||
| Q2 24 | $-3.53 | — | ||
| Q1 24 | $0.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $173.1M | $3.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.4B | $20.1M |
| 总资产 | $4.5B | $69.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HIMWG
| Q4 25 | $173.1M | — | ||
| Q3 25 | $164.8M | — | ||
| Q2 25 | $162.8M | — | ||
| Q1 25 | $458.4M | — | ||
| Q4 24 | $208.0M | $3.3M | ||
| Q3 24 | $199.3M | — | ||
| Q2 24 | $223.8M | — | ||
| Q1 24 | $224.4M | — |
总债务HIMWG
| Q4 25 | — | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.1B | — |
股东权益HIMWG
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.4B | $20.1M | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.7B | — |
总资产HIMWG
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.7B | — | ||
| Q1 25 | $4.8B | — | ||
| Q4 24 | $5.1B | $69.6M | ||
| Q3 24 | $5.2B | — | ||
| Q2 24 | $5.3B | — | ||
| Q1 24 | $5.6B | — |
负债/权益比HIMWG
| Q4 25 | — | — | ||
| Q3 25 | 1.10× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.38× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.48× | — | ||
| Q1 24 | 1.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-27.4M | $-12.9M |
| 自由现金流经营现金流 - 资本支出 | $-31.6M | $-13.5M |
| 自由现金流率自由现金流/营收 | -5.7% | -43.5% |
| 资本支出强度资本支出/营收 | 0.8% | 1.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $7.8M | — |
8季度趋势，按日历期对齐
经营现金流HIMWG
| Q4 25 | $-27.4M | — | ||
| Q3 25 | $67.7M | — | ||
| Q2 25 | $-1.5M | — | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $-11.3M | $-12.9M | ||
| Q3 24 | $166.5M | — | ||
| Q2 24 | $45.6M | — | ||
| Q1 24 | $3.2M | — |
自由现金流HIMWG
| Q4 25 | $-31.6M | — | ||
| Q3 25 | $58.6M | — | ||
| Q2 25 | $-11.2M | — | ||
| Q1 25 | $-8.0M | — | ||
| Q4 24 | $-21.5M | $-13.5M | ||
| Q3 24 | $153.4M | — | ||
| Q2 24 | $29.7M | — | ||
| Q1 24 | $-9.6M | — |
自由现金流率HIMWG
| Q4 25 | -5.7% | — | ||
| Q3 25 | 9.0% | — | ||
| Q2 25 | -1.9% | — | ||
| Q1 25 | -1.1% | — | ||
| Q4 24 | -3.0% | -43.5% | ||
| Q3 24 | 18.3% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | -1.2% | — |
资本支出强度HIMWG
| Q4 25 | 0.8% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 1.4% | 1.9% | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 1.6% | — |
现金转化率HIMWG
| Q4 25 | — | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | -0.79× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -1.77× | — | ||
| Q3 24 | 11.40× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.52× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HI
| Transferred At Point In Time | $256.5M | 47% |
| Transferred Over Time | $207.1M | 38% |
| Molding Technology Solutions | $86.6M | 16% |
MWG
暂无分部数据
