vs
Hippo Holdings Inc.（HIPO）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是Hippo Holdings Inc.的1.2倍（$140.7M vs $120.4M），Hippo Holdings Inc.净利率更高（5.0% vs -2.3%，领先7.3%），Hippo Holdings Inc.同比增速更快（18.2% vs 9.1%），Hippo Holdings Inc.自由现金流更多（$9.1M vs $-7.8M），过去两年Hippo Holdings Inc.的营收复合增速更高（18.9% vs 8.3%）
河马谷庄园是一座甘蔗种植园，坐落于津巴布韦东南部奇雷济区奇雷济镇附近，位于伦迪河沿岸，毗邻莫桑比克边境，是当地重要的蔗糖产业园区。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
HIPO vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.2倍
$120.4M
营收增速更快
HIPO
高出9.1%
9.1%
净利率更高
HIPO
高出7.3%
-2.3%
自由现金流更多
HIPO
多$16.9M
$-7.8M
两年增速更快
HIPO
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $120.4M | $140.7M |
| 净利润 | $6.0M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | 5.6% | -1.6% |
| 净利率 | 5.0% | -2.3% |
| 营收同比 | 18.2% | 9.1% |
| 净利润同比 | -86.4% | 62.1% |
| 每股收益（稀释后） | $0.31 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HIPOPRPL
| Q4 25 | $120.4M | $140.7M | ||
| Q3 25 | $120.6M | $118.8M | ||
| Q2 25 | $117.3M | $105.1M | ||
| Q1 25 | $110.3M | $104.2M | ||
| Q4 24 | $101.9M | $129.0M | ||
| Q3 24 | $95.5M | $118.6M | ||
| Q2 24 | $89.6M | $120.3M | ||
| Q1 24 | $85.1M | $120.0M |
净利润HIPOPRPL
| Q4 25 | $6.0M | $-3.2M | ||
| Q3 25 | $98.1M | $-11.7M | ||
| Q2 25 | $1.3M | $-17.3M | ||
| Q1 25 | $-47.7M | $-19.1M | ||
| Q4 24 | $44.2M | $-8.5M | ||
| Q3 24 | $-8.5M | $-39.2M | ||
| Q2 24 | $-40.5M | $27.0K | ||
| Q1 24 | $-35.7M | $-50.2M |
毛利率HIPOPRPL
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 34.8% |
营业利润率HIPOPRPL
| Q4 25 | 5.6% | -1.6% | ||
| Q3 25 | 81.3% | -10.2% | ||
| Q2 25 | 3.4% | -13.5% | ||
| Q1 25 | -41.3% | -13.9% | ||
| Q4 24 | 46.3% | -6.0% | ||
| Q3 24 | -5.4% | -39.5% | ||
| Q2 24 | -40.7% | -12.1% | ||
| Q1 24 | -38.7% | -19.3% |
净利率HIPOPRPL
| Q4 25 | 5.0% | -2.3% | ||
| Q3 25 | 81.3% | -9.9% | ||
| Q2 25 | 1.1% | -16.5% | ||
| Q1 25 | -43.2% | -18.4% | ||
| Q4 24 | 43.4% | -6.6% | ||
| Q3 24 | -8.9% | -33.1% | ||
| Q2 24 | -45.2% | 0.0% | ||
| Q1 24 | -42.0% | -41.8% |
每股收益（稀释后）HIPOPRPL
| Q4 25 | $0.31 | $0.03 | ||
| Q3 25 | $3.77 | $0.11 | ||
| Q2 25 | $0.05 | $0.16 | ||
| Q1 25 | $-1.91 | $0.18 | ||
| Q4 24 | $1.81 | $0.08 | ||
| Q3 24 | $-0.34 | $0.36 | ||
| Q2 24 | $-1.64 | $0.00 | ||
| Q1 24 | $-1.47 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $218.3M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $436.1M | $-29.7M |
| 总资产 | $1.9B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HIPOPRPL
| Q4 25 | $218.3M | $24.3M | ||
| Q3 25 | $247.7M | $32.4M | ||
| Q2 25 | $198.9M | $34.2M | ||
| Q1 25 | $140.9M | $21.6M | ||
| Q4 24 | $197.6M | $29.0M | ||
| Q3 24 | $191.2M | $23.4M | ||
| Q2 24 | $175.9M | $23.4M | ||
| Q1 24 | $223.4M | $34.5M |
总债务HIPOPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益HIPOPRPL
| Q4 25 | $436.1M | $-29.7M | ||
| Q3 25 | $421.5M | $-26.9M | ||
| Q2 25 | $332.5M | $-15.6M | ||
| Q1 25 | $322.8M | $1.3M | ||
| Q4 24 | $362.1M | $20.2M | ||
| Q3 24 | $326.4M | $28.0M | ||
| Q2 24 | $322.6M | $66.4M | ||
| Q1 24 | $351.2M | $65.5M |
总资产HIPOPRPL
| Q4 25 | $1.9B | $296.3M | ||
| Q3 25 | $1.9B | $302.1M | ||
| Q2 25 | $1.7B | $303.8M | ||
| Q1 25 | $1.5B | $293.8M | ||
| Q4 24 | $1.5B | $307.8M | ||
| Q3 24 | $1.5B | $309.3M | ||
| Q2 24 | $1.5B | $362.1M | ||
| Q1 24 | $1.5B | $382.1M |
负债/权益比HIPOPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.2M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $9.1M | $-7.8M |
| 自由现金流率自由现金流/营收 | 7.6% | -5.5% |
| 资本支出强度资本支出/营收 | 0.1% | 1.4% |
| 现金转化率经营现金流/净利润 | 1.53× | — |
| 过去12个月自由现金流最近4个季度 | $14.8M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流HIPOPRPL
| Q4 25 | $9.2M | $-5.8M | ||
| Q3 25 | $16.9M | $-968.0K | ||
| Q2 25 | $24.7M | $-4.0M | ||
| Q1 25 | $-35.6M | $-23.1M | ||
| Q4 24 | $47.5M | $6.8M | ||
| Q3 24 | $46.8M | $1.1M | ||
| Q2 24 | $-10.6M | $-8.9M | ||
| Q1 24 | $17.7M | $-16.8M |
自由现金流HIPOPRPL
| Q4 25 | $9.1M | $-7.8M | ||
| Q3 25 | $16.8M | $-1.8M | ||
| Q2 25 | $24.6M | $-7.0M | ||
| Q1 25 | $-35.7M | $-25.3M | ||
| Q4 24 | $47.2M | $5.7M | ||
| Q3 24 | — | $101.0K | ||
| Q2 24 | $-10.7M | $-11.0M | ||
| Q1 24 | $17.6M | $-19.9M |
自由现金流率HIPOPRPL
| Q4 25 | 7.6% | -5.5% | ||
| Q3 25 | 13.9% | -1.5% | ||
| Q2 25 | 21.0% | -6.6% | ||
| Q1 25 | -32.4% | -24.3% | ||
| Q4 24 | 46.3% | 4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | -11.9% | -9.2% | ||
| Q1 24 | 20.7% | -16.5% |
资本支出强度HIPOPRPL
| Q4 25 | 0.1% | 1.4% | ||
| Q3 25 | 0.1% | 0.7% | ||
| Q2 25 | 0.1% | 2.8% | ||
| Q1 25 | 0.1% | 2.2% | ||
| Q4 24 | 0.3% | 0.8% | ||
| Q3 24 | 0.0% | 0.9% | ||
| Q2 24 | 0.1% | 1.7% | ||
| Q1 24 | 0.1% | 2.5% |
现金转化率HIPOPRPL
| Q4 25 | 1.53× | — | ||
| Q3 25 | 0.17× | — | ||
| Q2 25 | 19.00× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.07× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HIPO
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
