vs
杜克能源(HPK)与PATTERSON UTI ENERGY INC(PTEN)财务数据对比。点击上方公司名可切换其他公司
PATTERSON UTI ENERGY INC的季度营收约是杜克能源的5.2倍($1.1B vs $216.6M)。PATTERSON UTI ENERGY INC净利率更高(-2.2% vs -11.6%,领先9.4%)。PATTERSON UTI ENERGY INC同比增速更快(-12.7% vs -23.3%)。过去两年PATTERSON UTI ENERGY INC的营收复合增速更高(-8.4% vs -13.2%)
杜克能源公司是一家总部位于美国北卡罗来纳州夏洛特市的美国电力与天然气控股集团,为美国东部地区超过700万客户提供能源服务,在2024年《财富》美国500强榜单中位列第141位,是该公司有史以来获得的最高排名。
帕特森UTI能源是领先的油田服务供应商,主营陆上合同钻井、压力泵送、完井及相关配套服务,核心市场覆盖北美地区,主要服务上游油气开采企业,业务聚焦页岩气、致密气等非常规资源开发领域。
HPK vs PTEN — 直观对比
营收规模更大
PTEN
是对方的5.2倍
$216.6M
营收增速更快
PTEN
高出10.6%
-23.3%
净利率更高
PTEN
高出9.4%
-11.6%
两年增速更快
PTEN
近两年复合增速
-13.2%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $216.6M | $1.1B |
| 净利润 | $-25.2M | $-24.5M |
| 毛利率 | — | — |
| 营业利润率 | -7.6% | — |
| 净利率 | -11.6% | -2.2% |
| 营收同比 | -23.3% | -12.7% |
| 净利润同比 | -380.7% | -166.1% |
| 每股收益(稀释后) | $-0.16 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HPK
PTEN
| Q1 26 | — | $1.1B | ||
| Q4 25 | $216.6M | $1.1B | ||
| Q3 25 | $188.9M | $1.2B | ||
| Q2 25 | $200.4M | $1.2B | ||
| Q1 25 | $257.4M | $1.3B | ||
| Q4 24 | $282.6M | $1.1B | ||
| Q3 24 | $271.6M | $1.3B | ||
| Q2 24 | $275.3M | $1.3B |
净利润
HPK
PTEN
| Q1 26 | — | $-24.5M | ||
| Q4 25 | $-25.2M | $-9.2M | ||
| Q3 25 | $-18.3M | $-36.4M | ||
| Q2 25 | $26.2M | $-49.1M | ||
| Q1 25 | $36.3M | $1.0M | ||
| Q4 24 | $9.0M | $-51.4M | ||
| Q3 24 | $49.9M | $-978.8M | ||
| Q2 24 | $29.7M | $11.1M |
营业利润率
HPK
PTEN
| Q1 26 | — | — | ||
| Q4 25 | -7.6% | -0.0% | ||
| Q3 25 | 17.3% | -2.4% | ||
| Q2 25 | 21.7% | -2.4% | ||
| Q1 25 | 35.1% | 1.3% | ||
| Q4 24 | 26.1% | -2.7% | ||
| Q3 24 | 27.0% | -73.8% | ||
| Q2 24 | 31.7% | 3.4% |
净利率
HPK
PTEN
| Q1 26 | — | -2.2% | ||
| Q4 25 | -11.6% | -0.8% | ||
| Q3 25 | -9.7% | -3.1% | ||
| Q2 25 | 13.1% | -4.1% | ||
| Q1 25 | 14.1% | 0.1% | ||
| Q4 24 | 3.2% | -4.5% | ||
| Q3 24 | 18.4% | -72.9% | ||
| Q2 24 | 10.8% | 0.8% |
每股收益(稀释后)
HPK
PTEN
| Q1 26 | — | $-0.06 | ||
| Q4 25 | $-0.16 | $-0.01 | ||
| Q3 25 | $-0.15 | $-0.10 | ||
| Q2 25 | $0.19 | $-0.13 | ||
| Q1 25 | $0.26 | $0.00 | ||
| Q4 24 | $0.06 | $-0.10 | ||
| Q3 24 | $0.35 | $-2.50 | ||
| Q2 24 | $0.21 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $162.1M | — |
| 总债务越低越好 | $1.2B | — |
| 股东权益账面价值 | $1.6B | $3.2B |
| 总资产 | $3.2B | $5.4B |
| 负债/权益比越低杠杆越低 | 0.75× | — |
8季度趋势,按日历期对齐
现金及短期投资
HPK
PTEN
| Q1 26 | — | — | ||
| Q4 25 | $162.1M | $418.5M | ||
| Q3 25 | $164.9M | $184.8M | ||
| Q2 25 | $21.9M | $183.8M | ||
| Q1 25 | $51.6M | $223.1M | ||
| Q4 24 | $86.6M | $239.2M | ||
| Q3 24 | $135.6M | $113.4M | ||
| Q2 24 | $157.9M | $72.4M |
总债务
HPK
PTEN
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.0B | $1.2B | ||
| Q1 25 | $1.0B | $1.2B | ||
| Q4 24 | $1.0B | $1.2B | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $1.1B | $1.2B |
股东权益
HPK
PTEN
| Q1 26 | — | $3.2B | ||
| Q4 25 | $1.6B | $3.2B | ||
| Q3 25 | $1.6B | $3.2B | ||
| Q2 25 | $1.7B | $3.3B | ||
| Q1 25 | $1.6B | $3.4B | ||
| Q4 24 | $1.6B | $3.5B | ||
| Q3 24 | $1.6B | $3.6B | ||
| Q2 24 | $1.6B | $4.6B |
总资产
HPK
PTEN
| Q1 26 | — | $5.4B | ||
| Q4 25 | $3.2B | $5.6B | ||
| Q3 25 | $3.2B | $5.5B | ||
| Q2 25 | $3.1B | $5.6B | ||
| Q1 25 | $3.1B | $5.8B | ||
| Q4 24 | $3.1B | $5.8B | ||
| Q3 24 | $3.1B | $6.0B | ||
| Q2 24 | $3.1B | $7.0B |
负债/权益比
HPK
PTEN
| Q1 26 | — | — | ||
| Q4 25 | 0.75× | 0.38× | ||
| Q3 25 | 0.73× | 0.38× | ||
| Q2 25 | 0.62× | 0.37× | ||
| Q1 25 | 0.63× | 0.36× | ||
| Q4 24 | 0.65× | 0.36× | ||
| Q3 24 | 0.67× | 0.35× | ||
| Q2 24 | 0.70× | 0.27× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $93.1M | $63.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
HPK
PTEN
| Q1 26 | — | $63.9M | ||
| Q4 25 | $93.1M | $397.5M | ||
| Q3 25 | $120.2M | $215.8M | ||
| Q2 25 | $141.2M | $139.7M | ||
| Q1 25 | $157.1M | $208.1M | ||
| Q4 24 | $139.5M | $315.8M | ||
| Q3 24 | $177.1M | $296.3M | ||
| Q2 24 | $202.3M | $197.5M |
自由现金流
HPK
PTEN
| Q1 26 | — | — | ||
| Q4 25 | — | $259.0M | ||
| Q3 25 | — | $71.3M | ||
| Q2 25 | — | $-4.5M | ||
| Q1 25 | — | $46.3M | ||
| Q4 24 | — | $175.5M | ||
| Q3 24 | — | $115.7M | ||
| Q2 24 | — | $67.0M |
自由现金流率
HPK
PTEN
| Q1 26 | — | — | ||
| Q4 25 | — | 22.6% | ||
| Q3 25 | — | 6.1% | ||
| Q2 25 | — | -0.4% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 15.3% | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | — | 5.0% |
资本支出强度
HPK
PTEN
| Q1 26 | — | 4.9% | ||
| Q4 25 | — | 12.1% | ||
| Q3 25 | — | 12.3% | ||
| Q2 25 | — | 11.9% | ||
| Q1 25 | — | 12.8% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 13.5% | ||
| Q2 24 | — | 9.8% |
现金转化率
HPK
PTEN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.39× | — | ||
| Q1 25 | 4.32× | 207.11× | ||
| Q4 24 | 15.53× | — | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 6.81× | 17.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HPK
| Crude Oil Sales | $152.1M | 70% |
| Natural Gas And NGL Sales | $60.8M | 28% |
PTEN
暂无分部数据