vs
Hudson Pacific Properties, Inc.(HPP)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
Hudson Pacific Properties, Inc.的季度营收约是Rapid7, Inc.的1.2倍($256.0M vs $209.7M),Rapid7, Inc.净利率更高(0.5% vs -109.4%,领先110.0%),Hudson Pacific Properties, Inc.同比增速更快(22.1% vs -0.3%),过去两年Hudson Pacific Properties, Inc.的营收复合增速更高(9.4% vs 0.4%)
哈德逊太平洋地产是一家房地产投资信托企业,持有1580万平方英尺办公楼、150万平方英尺摄影棚,同时拥有300万平方英尺商用物业的未开发权益,资产布局覆盖美国西海岸及温哥华,注册地位于马里兰州,总部设在洛杉矶,是洛杉矶当地规模最大的独立摄影棚运营商。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
HPP vs RPD — 直观对比
营收规模更大
HPP
是对方的1.2倍
$209.7M
营收增速更快
HPP
高出22.4%
-0.3%
净利率更高
RPD
高出110.0%
-109.4%
两年增速更快
HPP
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $256.0M | $209.7M |
| 净利润 | $-280.2M | $1.1M |
| 毛利率 | 60.0% | 69.1% |
| 营业利润率 | -109.8% | 30.6% |
| 净利率 | -109.4% | 0.5% |
| 营收同比 | 22.1% | -0.3% |
| 净利润同比 | -61.5% | -66.7% |
| 每股收益(稀释后) | $-11.57 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HPP
RPD
| Q1 26 | — | $209.7M | ||
| Q4 25 | $256.0M | $217.4M | ||
| Q3 25 | $186.6M | $218.0M | ||
| Q2 25 | $190.0M | $214.2M | ||
| Q1 25 | $198.5M | $210.3M | ||
| Q4 24 | $209.7M | $216.3M | ||
| Q3 24 | $200.4M | $214.7M | ||
| Q2 24 | $218.0M | $208.0M |
净利润
HPP
RPD
| Q1 26 | — | $1.1M | ||
| Q4 25 | $-280.2M | $3.1M | ||
| Q3 25 | $-144.1M | $9.8M | ||
| Q2 25 | $-87.8M | $8.3M | ||
| Q1 25 | $-80.3M | $2.1M | ||
| Q4 24 | $-173.5M | $2.2M | ||
| Q3 24 | $-107.0M | $15.4M | ||
| Q2 24 | $-47.6M | $6.5M |
毛利率
HPP
RPD
| Q1 26 | — | 69.1% | ||
| Q4 25 | 60.0% | 68.9% | ||
| Q3 25 | 44.3% | 70.2% | ||
| Q2 25 | 43.1% | 70.6% | ||
| Q1 25 | 42.9% | 71.7% | ||
| Q4 24 | 44.7% | 69.5% | ||
| Q3 24 | 42.7% | 70.6% | ||
| Q2 24 | 48.0% | 70.7% |
营业利润率
HPP
RPD
| Q1 26 | — | 30.6% | ||
| Q4 25 | -109.8% | 1.0% | ||
| Q3 25 | -77.2% | 2.7% | ||
| Q2 25 | -46.0% | 1.6% | ||
| Q1 25 | -40.4% | -0.0% | ||
| Q4 24 | -83.2% | 3.4% | ||
| Q3 24 | -52.3% | 6.0% | ||
| Q2 24 | -21.6% | 2.5% |
净利率
HPP
RPD
| Q1 26 | — | 0.5% | ||
| Q4 25 | -109.4% | 1.4% | ||
| Q3 25 | -77.2% | 4.5% | ||
| Q2 25 | -46.2% | 3.9% | ||
| Q1 25 | -40.5% | 1.0% | ||
| Q4 24 | -82.7% | 1.0% | ||
| Q3 24 | -53.4% | 7.2% | ||
| Q2 24 | -21.8% | 3.1% |
每股收益(稀释后)
HPP
RPD
| Q1 26 | — | $0.02 | ||
| Q4 25 | $-11.57 | $0.05 | ||
| Q3 25 | $-0.30 | $0.15 | ||
| Q2 25 | $-0.41 | $0.13 | ||
| Q1 25 | $-0.53 | $0.03 | ||
| Q4 24 | $-1.19 | $0.08 | ||
| Q3 24 | $-0.69 | $0.21 | ||
| Q2 24 | $-0.33 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $138.4M | $670.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.0B | $174.8M |
| 总资产 | $7.3B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HPP
RPD
| Q1 26 | — | $670.3M | ||
| Q4 25 | $138.4M | $474.7M | ||
| Q3 25 | $190.4M | $407.1M | ||
| Q2 25 | $236.0M | $511.7M | ||
| Q1 25 | $86.5M | $493.5M | ||
| Q4 24 | $63.3M | $521.7M | ||
| Q3 24 | $90.7M | $443.7M | ||
| Q2 24 | $78.5M | $442.6M |
股东权益
HPP
RPD
| Q1 26 | — | $174.8M | ||
| Q4 25 | $3.0B | $154.7M | ||
| Q3 25 | $3.2B | $127.2M | ||
| Q2 25 | $3.4B | $90.4M | ||
| Q1 25 | $2.8B | $52.7M | ||
| Q4 24 | $2.9B | $17.7M | ||
| Q3 24 | $3.0B | $-5.1M | ||
| Q2 24 | $3.1B | $-52.6M |
总资产
HPP
RPD
| Q1 26 | — | $1.7B | ||
| Q4 25 | $7.3B | $1.7B | ||
| Q3 25 | $7.8B | $1.7B | ||
| Q2 25 | $8.1B | $1.6B | ||
| Q1 25 | $8.0B | $1.6B | ||
| Q4 24 | $8.1B | $1.7B | ||
| Q3 24 | $8.3B | $1.6B | ||
| Q2 24 | $8.4B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $121.0M | $39.8M |
| 自由现金流经营现金流 - 资本支出 | — | $125.0M |
| 自由现金流率自由现金流/营收 | — | 59.6% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 35.24× |
| 过去12个月自由现金流最近4个季度 | — | $242.8M |
8季度趋势,按日历期对齐
经营现金流
HPP
RPD
| Q1 26 | — | $39.8M | ||
| Q4 25 | $121.0M | $37.6M | ||
| Q3 25 | $33.2M | $39.0M | ||
| Q2 25 | $-2.0M | $47.5M | ||
| Q1 25 | $30.5M | $29.8M | ||
| Q4 24 | $164.7M | $63.8M | ||
| Q3 24 | $63.7M | $44.0M | ||
| Q2 24 | $35.6M | $32.9M |
自由现金流
HPP
RPD
| Q1 26 | — | $125.0M | ||
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M |
自由现金流率
HPP
RPD
| Q1 26 | — | 59.6% | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% |
资本支出强度
HPP
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% |
现金转化率
HPP
RPD
| Q1 26 | — | 35.24× | ||
| Q4 25 | — | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | — | 5.70× | ||
| Q1 25 | — | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | — | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HPP
| Core Office | $217.1M | 85% |
| Studio Segment | $21.8M | 9% |
| Ancillary Revenue | $20.2M | 8% |
| Chargebacks | $3.3M | 1% |
RPD
| Product subscriptions | $204.0M | 97% |
| Other | $5.6M | 3% |