vs
Healthcare Realty Trust Inc（HR）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Healthcare Realty Trust Inc的季度营收约是Ranger Energy Services, Inc.的2.0倍（$279.0M vs $142.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs -0.0%，领先2.3%），Healthcare Realty Trust Inc同比增速更快（5.9% vs -0.6%），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -6.1%）
杜克房地产是总部位于美国印第安纳州印第安纳波利斯的房地产投资信托基金（REIT），主要投资工业地产。截至2021年12月31日，其持有或共同控制548处以工业为主的物业，可出租总面积达1.627亿平方英尺，2022年10月被普洛斯收购。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
HR vs RNGR — 直观对比
营收规模更大
HR
是对方的2.0倍
$142.2M
营收增速更快
HR
高出6.5%
-0.6%
净利率更高
RNGR
高出2.3%
-0.0%
两年增速更快
RNGR
近两年复合增速
-6.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $279.0M | $142.2M |
| 净利润 | $-56.0K | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | -0.0% | 2.3% |
| 营收同比 | 5.9% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益（稀释后） | $0.00 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HRRNGR
| Q1 26 | $279.0M | — | ||
| Q4 25 | $286.3M | $142.2M | ||
| Q3 25 | $297.8M | $128.9M | ||
| Q2 25 | $297.5M | $140.6M | ||
| Q1 25 | $299.0M | $135.2M | ||
| Q4 24 | $309.8M | $143.1M | ||
| Q3 24 | $315.4M | $153.0M | ||
| Q2 24 | $316.3M | $138.1M |
净利润HRRNGR
| Q1 26 | $-56.0K | — | ||
| Q4 25 | $14.6M | $3.2M | ||
| Q3 25 | $-57.7M | $1.2M | ||
| Q2 25 | $-157.9M | $7.3M | ||
| Q1 25 | $-44.9M | $600.0K | ||
| Q4 24 | $-108.2M | $5.8M | ||
| Q3 24 | $-93.0M | $8.7M | ||
| Q2 24 | $-143.8M | $4.7M |
营业利润率HRRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | 5.3% |
净利率HRRNGR
| Q1 26 | -0.0% | — | ||
| Q4 25 | 183.4% | 2.3% | ||
| Q3 25 | -19.4% | 0.9% | ||
| Q2 25 | -53.1% | 5.2% | ||
| Q1 25 | -15.0% | 0.4% | ||
| Q4 24 | -1924.1% | 4.1% | ||
| Q3 24 | -29.5% | 5.7% | ||
| Q2 24 | -45.5% | 3.4% |
每股收益（稀释后）HRRNGR
| Q1 26 | $0.00 | — | ||
| Q4 25 | $0.04 | $0.14 | ||
| Q3 25 | $-0.17 | $0.05 | ||
| Q2 25 | $-0.45 | $0.32 | ||
| Q1 25 | $-0.13 | $0.03 | ||
| Q4 24 | $-0.34 | $0.24 | ||
| Q3 24 | $-0.26 | $0.39 | ||
| Q2 24 | $-0.39 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.2M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.4B | $300.1M |
| 总资产 | $9.1B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HRRNGR
| Q1 26 | $26.2M | — | ||
| Q4 25 | $26.2M | $10.3M | ||
| Q3 25 | $43.3M | $45.2M | ||
| Q2 25 | $25.5M | $48.9M | ||
| Q1 25 | $25.7M | $40.3M | ||
| Q4 24 | $68.9M | $40.9M | ||
| Q3 24 | $22.8M | $14.8M | ||
| Q2 24 | $41.8M | $8.7M |
总债务HRRNGR
| Q1 26 | — | — | ||
| Q4 25 | $3.9B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.7B | — | ||
| Q1 25 | $4.7B | — | ||
| Q4 24 | $4.7B | $0 | ||
| Q3 24 | $5.0B | $0 | ||
| Q2 24 | $5.1B | $0 |
股东权益HRRNGR
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.6B | $300.1M | ||
| Q3 25 | $4.7B | $270.0M | ||
| Q2 25 | $4.8B | $276.9M | ||
| Q1 25 | $5.1B | $272.6M | ||
| Q4 24 | $5.2B | $273.8M | ||
| Q3 24 | $5.5B | $267.6M | ||
| Q2 24 | $5.9B | $260.5M |
总资产HRRNGR
| Q1 26 | $9.1B | — | ||
| Q4 25 | $9.2B | $419.3M | ||
| Q3 25 | $9.9B | $372.8M | ||
| Q2 25 | $10.2B | $381.7M | ||
| Q1 25 | $10.5B | $376.5M | ||
| Q4 24 | $10.7B | $381.6M | ||
| Q3 24 | $11.2B | $373.9M | ||
| Q2 24 | $11.8B | $359.6M |
负债/权益比HRRNGR
| Q1 26 | — | — | ||
| Q4 25 | 0.85× | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | 0.89× | 0.00× | ||
| Q3 24 | 0.90× | 0.00× | ||
| Q2 24 | 0.87× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | 9.7% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流HRRNGR
| Q1 26 | — | — | ||
| Q4 25 | $457.1M | $24.1M | ||
| Q3 25 | $113.8M | $13.6M | ||
| Q2 25 | $163.2M | $20.7M | ||
| Q1 25 | $47.8M | $10.6M | ||
| Q4 24 | $501.6M | $32.7M | ||
| Q3 24 | $119.3M | $17.7M | ||
| Q2 24 | $168.2M | $22.1M |
自由现金流HRRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M |
自由现金流率HRRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% |
资本支出强度HRRNGR
| Q1 26 | 9.7% | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% |
现金转化率HRRNGR
| Q1 26 | — | — | ||
| Q4 25 | 31.33× | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HR
| Rental income | $267.6M | 96% |
| Other | $11.4M | 4% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
