vs
HomeTrust Bancshares, Inc.（HTB）与PLAYSTUDIOS, Inc.（MYPS）财务数据对比。点击上方公司名可切换其他公司
PLAYSTUDIOS, Inc.的季度营收约是HomeTrust Bancshares, Inc.的1.0倍（$55.4M vs $53.6M），HomeTrust Bancshares, Inc.同比增速更快（3.7% vs -18.3%），HomeTrust Bancshares, Inc.自由现金流更多（$45.3M vs $3.6M），过去两年HomeTrust Bancshares, Inc.的营收复合增速更高（3.5% vs -15.6%）
HomeTrust Bancshares, Inc.是总部位于美国北卡罗来纳州阿什维尔的银行控股公司，总资产达43亿美元，在北卡、南卡、佐治亚和田纳西州共设有33家网点，旗下拥有HomeTrust银行、Tryon联邦银行等七家社区银行。
PLAYSTUDIOS是一家专注于开发发行免费社交及休闲博彩游戏的企业，产品覆盖移动端、桌面端及社交平台。其独有奖励体系支持玩家将游戏成就兑换为住宿、餐饮、演出门票等实体福利，业务覆盖全球多个主要市场。
HTB vs MYPS — 直观对比
营收规模更大
MYPS
是对方的1.0倍
$53.6M
营收增速更快
HTB
高出21.9%
-18.3%
自由现金流更多
HTB
多$41.7M
$3.6M
两年增速更快
HTB
近两年复合增速
-15.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $53.6M | $55.4M |
| 净利润 | — | $-13.7M |
| 毛利率 | — | — |
| 营业利润率 | 37.0% | -17.7% |
| 净利率 | — | -24.7% |
| 营收同比 | 3.7% | -18.3% |
| 净利润同比 | — | 38.9% |
| 每股收益（稀释后） | $0.93 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTBMYPS
| Q4 25 | $53.6M | $55.4M | ||
| Q3 25 | $54.1M | $57.6M | ||
| Q2 25 | $54.4M | $59.3M | ||
| Q1 25 | $50.9M | $62.7M | ||
| Q4 24 | $51.7M | $67.8M | ||
| Q3 24 | $50.6M | $71.2M | ||
| Q2 24 | $50.6M | $72.6M | ||
| Q1 24 | $50.0M | $77.8M |
净利润HTBMYPS
| Q4 25 | — | $-13.7M | ||
| Q3 25 | $16.5M | $-9.1M | ||
| Q2 25 | $17.2M | $-2.9M | ||
| Q1 25 | $14.5M | $-2.9M | ||
| Q4 24 | — | $-22.4M | ||
| Q3 24 | $13.1M | $-3.1M | ||
| Q2 24 | $12.4M | $-2.6M | ||
| Q1 24 | $15.1M | $-567.0K |
营业利润率HTBMYPS
| Q4 25 | 37.0% | -17.7% | ||
| Q3 25 | 38.5% | -13.6% | ||
| Q2 25 | 40.1% | -5.9% | ||
| Q1 25 | 36.2% | -4.4% | ||
| Q4 24 | 35.4% | -33.1% | ||
| Q3 24 | 33.2% | -6.7% | ||
| Q2 24 | 31.3% | -5.5% | ||
| Q1 24 | 38.0% | -2.2% |
净利率HTBMYPS
| Q4 25 | — | -24.7% | ||
| Q3 25 | 30.5% | -15.8% | ||
| Q2 25 | 31.6% | -5.0% | ||
| Q1 25 | 28.5% | -4.6% | ||
| Q4 24 | — | -33.1% | ||
| Q3 24 | 25.9% | -4.3% | ||
| Q2 24 | 24.6% | -3.6% | ||
| Q1 24 | 30.1% | -0.7% |
每股收益（稀释后）HTBMYPS
| Q4 25 | $0.93 | $-0.12 | ||
| Q3 25 | $0.95 | $-0.07 | ||
| Q2 25 | $1.00 | $-0.02 | ||
| Q1 25 | $0.84 | $-0.02 | ||
| Q4 24 | $0.83 | $-0.18 | ||
| Q3 24 | $0.76 | $-0.02 | ||
| Q2 24 | $0.73 | $-0.02 | ||
| Q1 24 | $0.88 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $324.7M | $104.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $600.7M | $227.9M |
| 总资产 | $4.5B | $290.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HTBMYPS
| Q4 25 | $324.7M | $104.9M | ||
| Q3 25 | $315.8M | $106.3M | ||
| Q2 25 | $297.2M | $112.9M | ||
| Q1 25 | $299.8M | $107.1M | ||
| Q4 24 | $279.2M | $109.2M | ||
| Q3 24 | $293.5M | $105.2M | ||
| Q2 24 | $294.2M | $106.3M | ||
| Q1 24 | $380.5M | $127.0M |
股东权益HTBMYPS
| Q4 25 | $600.7M | $227.9M | ||
| Q3 25 | $595.8M | $238.9M | ||
| Q2 25 | $579.3M | $245.3M | ||
| Q1 25 | $565.4M | $244.1M | ||
| Q4 24 | $551.8M | $244.7M | ||
| Q3 24 | $540.0M | $265.2M | ||
| Q2 24 | $523.6M | $263.6M | ||
| Q1 24 | $513.2M | $288.4M |
总资产HTBMYPS
| Q4 25 | $4.5B | $290.6M | ||
| Q3 25 | $4.6B | $299.2M | ||
| Q2 25 | $4.6B | $316.2M | ||
| Q1 25 | $4.6B | $313.8M | ||
| Q4 24 | $4.6B | $323.0M | ||
| Q3 24 | $4.6B | $330.6M | ||
| Q2 24 | $4.7B | $333.4M | ||
| Q1 24 | $4.7B | $357.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.5M | $3.7M |
| 自由现金流经营现金流 - 资本支出 | $45.3M | $3.6M |
| 自由现金流率自由现金流/营收 | 84.5% | 6.5% |
| 资本支出强度资本支出/营收 | 7.8% | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $93.8M | $25.4M |
8季度趋势，按日历期对齐
经营现金流HTBMYPS
| Q4 25 | $49.5M | $3.7M | ||
| Q3 25 | $-11.3M | $5.7M | ||
| Q2 25 | $-8.8M | $13.6M | ||
| Q1 25 | $71.7M | $3.3M | ||
| Q4 24 | $45.4M | $11.6M | ||
| Q3 24 | $43.8M | $14.6M | ||
| Q2 24 | $5.9M | $14.5M | ||
| Q1 24 | $-9.0M | $5.0M |
自由现金流HTBMYPS
| Q4 25 | $45.3M | $3.6M | ||
| Q3 25 | $-12.0M | $5.4M | ||
| Q2 25 | $-10.2M | $13.2M | ||
| Q1 25 | $70.7M | $3.2M | ||
| Q4 24 | $42.4M | $11.5M | ||
| Q3 24 | $43.1M | $13.9M | ||
| Q2 24 | $5.7M | $12.8M | ||
| Q1 24 | $-9.6M | $3.6M |
自由现金流率HTBMYPS
| Q4 25 | 84.5% | 6.5% | ||
| Q3 25 | -22.2% | 9.3% | ||
| Q2 25 | -18.7% | 22.3% | ||
| Q1 25 | 138.7% | 5.1% | ||
| Q4 24 | 82.0% | 16.9% | ||
| Q3 24 | 85.1% | 19.6% | ||
| Q2 24 | 11.2% | 17.6% | ||
| Q1 24 | -19.2% | 4.6% |
资本支出强度HTBMYPS
| Q4 25 | 7.8% | 0.2% | ||
| Q3 25 | 1.4% | 0.5% | ||
| Q2 25 | 2.5% | 0.7% | ||
| Q1 25 | 2.0% | 0.2% | ||
| Q4 24 | 5.9% | 0.2% | ||
| Q3 24 | 1.3% | 0.9% | ||
| Q2 24 | 0.5% | 2.4% | ||
| Q1 24 | 1.1% | 1.9% |
现金转化率HTBMYPS
| Q4 25 | — | — | ||
| Q3 25 | -0.68× | — | ||
| Q2 25 | -0.51× | — | ||
| Q1 25 | 4.93× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.34× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | -0.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
