vs
HomeTrust Bancshares, Inc.（HTB）与SolarMax Technology, Inc.（SMXT）财务数据对比。点击上方公司名可切换其他公司
HomeTrust Bancshares, Inc.的季度营收约是SolarMax Technology, Inc.的1.2倍（$53.6M vs $46.6M），SolarMax Technology, Inc.同比增速更快（623.5% vs 3.7%）
HomeTrust Bancshares, Inc.是总部位于美国北卡罗来纳州阿什维尔的银行控股公司，总资产达43亿美元，在北卡、南卡、佐治亚和田纳西州共设有33家网点，旗下拥有HomeTrust银行、Tryon联邦银行等七家社区银行。
SolarMax Technology Inc.是一家可再生能源企业，主营高效光伏组件及清洁能源系统的研发、生产与销售，面向北美及亚太地区的住宅、工商业客户提供太阳能安装及售后运维服务，推动低碳能源普及。
HTB vs SMXT — 直观对比
营收规模更大
HTB
是对方的1.2倍
$46.6M
营收增速更快
SMXT
高出619.8%
3.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $53.6M | $46.6M |
| 净利润 | — | $-872.2K |
| 毛利率 | — | 2.7% |
| 营业利润率 | 37.0% | -2.7% |
| 净利率 | — | -1.9% |
| 营收同比 | 3.7% | 623.5% |
| 净利润同比 | — | 77.7% |
| 每股收益（稀释后） | $0.93 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTBSMXT
| Q4 25 | $53.6M | $46.6M | ||
| Q3 25 | $54.1M | $30.6M | ||
| Q2 25 | $54.4M | $6.9M | ||
| Q1 25 | $50.9M | $6.9M | ||
| Q4 24 | $51.7M | $6.4M | ||
| Q3 24 | $50.6M | $6.3M | ||
| Q2 24 | $50.6M | — | ||
| Q1 24 | $50.0M | — |
净利润HTBSMXT
| Q4 25 | — | $-872.2K | ||
| Q3 25 | $16.5M | $-2.3M | ||
| Q2 25 | $17.2M | $-1.9M | ||
| Q1 25 | $14.5M | $-1.3M | ||
| Q4 24 | — | $-3.9M | ||
| Q3 24 | $13.1M | $-9.6M | ||
| Q2 24 | $12.4M | — | ||
| Q1 24 | $15.1M | — |
毛利率HTBSMXT
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 20.5% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率HTBSMXT
| Q4 25 | 37.0% | -2.7% | ||
| Q3 25 | 38.5% | -6.9% | ||
| Q2 25 | 40.1% | -25.7% | ||
| Q1 25 | 36.2% | -16.7% | ||
| Q4 24 | 35.4% | -27.9% | ||
| Q3 24 | 33.2% | -158.4% | ||
| Q2 24 | 31.3% | — | ||
| Q1 24 | 38.0% | — |
净利率HTBSMXT
| Q4 25 | — | -1.9% | ||
| Q3 25 | 30.5% | -7.4% | ||
| Q2 25 | 31.6% | -27.6% | ||
| Q1 25 | 28.5% | -18.7% | ||
| Q4 24 | — | -60.6% | ||
| Q3 24 | 25.9% | -152.0% | ||
| Q2 24 | 24.6% | — | ||
| Q1 24 | 30.1% | — |
每股收益（稀释后）HTBSMXT
| Q4 25 | $0.93 | $-0.02 | ||
| Q3 25 | $0.95 | $-0.04 | ||
| Q2 25 | $1.00 | $-0.04 | ||
| Q1 25 | $0.84 | $-0.03 | ||
| Q4 24 | $0.83 | $-0.07 | ||
| Q3 24 | $0.76 | $-0.21 | ||
| Q2 24 | $0.73 | — | ||
| Q1 24 | $0.88 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $324.7M | $8.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $600.7M | $-12.2M |
| 总资产 | $4.5B | $91.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HTBSMXT
| Q4 25 | $324.7M | $8.0M | ||
| Q3 25 | $315.8M | $5.7M | ||
| Q2 25 | $297.2M | $1.9M | ||
| Q1 25 | $299.8M | $6.8M | ||
| Q4 24 | $279.2M | $7.1M | ||
| Q3 24 | $293.5M | $8.6M | ||
| Q2 24 | $294.2M | — | ||
| Q1 24 | $380.5M | — |
股东权益HTBSMXT
| Q4 25 | $600.7M | $-12.2M | ||
| Q3 25 | $595.8M | $-11.8M | ||
| Q2 25 | $579.3M | $-15.1M | ||
| Q1 25 | $565.4M | $-15.9M | ||
| Q4 24 | $551.8M | $-15.1M | ||
| Q3 24 | $540.0M | $-10.9M | ||
| Q2 24 | $523.6M | — | ||
| Q1 24 | $513.2M | — |
总资产HTBSMXT
| Q4 25 | $4.5B | $91.3M | ||
| Q3 25 | $4.6B | $58.7M | ||
| Q2 25 | $4.6B | $38.2M | ||
| Q1 25 | $4.6B | $38.6M | ||
| Q4 24 | $4.6B | $38.6M | ||
| Q3 24 | $4.6B | $43.0M | ||
| Q2 24 | $4.7B | — | ||
| Q1 24 | $4.7B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.5M | $-2.5M |
| 自由现金流经营现金流 - 资本支出 | $45.3M | — |
| 自由现金流率自由现金流/营收 | 84.5% | — |
| 资本支出强度资本支出/营收 | 7.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $93.8M | — |
8季度趋势，按日历期对齐
经营现金流HTBSMXT
| Q4 25 | $49.5M | $-2.5M | ||
| Q3 25 | $-11.3M | $3.4M | ||
| Q2 25 | $-8.8M | $220.7K | ||
| Q1 25 | $71.7M | $-601.1K | ||
| Q4 24 | $45.4M | $-1.3M | ||
| Q3 24 | $43.8M | $203.6K | ||
| Q2 24 | $5.9M | — | ||
| Q1 24 | $-9.0M | — |
自由现金流HTBSMXT
| Q4 25 | $45.3M | — | ||
| Q3 25 | $-12.0M | — | ||
| Q2 25 | $-10.2M | — | ||
| Q1 25 | $70.7M | — | ||
| Q4 24 | $42.4M | — | ||
| Q3 24 | $43.1M | — | ||
| Q2 24 | $5.7M | — | ||
| Q1 24 | $-9.6M | — |
自由现金流率HTBSMXT
| Q4 25 | 84.5% | — | ||
| Q3 25 | -22.2% | — | ||
| Q2 25 | -18.7% | — | ||
| Q1 25 | 138.7% | — | ||
| Q4 24 | 82.0% | — | ||
| Q3 24 | 85.1% | — | ||
| Q2 24 | 11.2% | — | ||
| Q1 24 | -19.2% | — |
资本支出强度HTBSMXT
| Q4 25 | 7.8% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 5.9% | — | ||
| Q3 24 | 1.3% | 0.0% | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 1.1% | — |
现金转化率HTBSMXT
| Q4 25 | — | — | ||
| Q3 25 | -0.68× | — | ||
| Q2 25 | -0.51× | — | ||
| Q1 25 | 4.93× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.34× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | -0.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTB
暂无分部数据
SMXT
| Yabucoa | $35.9M | 77% |
| Other | $10.7M | 23% |
