vs
HomeTrust Bancshares, Inc.（HTB）与UNIVERSAL ELECTRONICS INC（UEIC）财务数据对比。点击上方公司名可切换其他公司
UNIVERSAL ELECTRONICS INC的季度营收约是HomeTrust Bancshares, Inc.的1.6倍（$87.7M vs $53.6M），HomeTrust Bancshares, Inc.同比增速更快（3.7% vs -20.6%），HomeTrust Bancshares, Inc.自由现金流更多（$45.3M vs $-4.9M），过去两年HomeTrust Bancshares, Inc.的营收复合增速更高（3.5% vs -2.3%）
HomeTrust Bancshares, Inc.是总部位于美国北卡罗来纳州阿什维尔的银行控股公司，总资产达43亿美元，在北卡、南卡、佐治亚和田纳西州共设有33家网点，旗下拥有HomeTrust银行、Tryon联邦银行等七家社区银行。
环球电子公司（UEI）是总部位于美国的智能家居技术供应商与制造商，主营万能遥控器、语音控制智能家居中枢、智能温控器、家居传感器等物联网设备，同时也提供面向智能家居场景的优化的白标数字助理平台，以及用于设备发现、识别与互联互通的各类软件和云服务，产品涵盖自有品牌与代工商用领域。
HTB vs UEIC — 直观对比
营收规模更大
UEIC
是对方的1.6倍
$53.6M
营收增速更快
HTB
高出24.2%
-20.6%
自由现金流更多
HTB
多$50.3M
$-4.9M
两年增速更快
HTB
近两年复合增速
-2.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $53.6M | $87.7M |
| 净利润 | — | — |
| 毛利率 | — | 29.7% |
| 营业利润率 | 37.0% | 1.0% |
| 净利率 | — | — |
| 营收同比 | 3.7% | -20.6% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.93 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTBUEIC
| Q4 25 | $53.6M | $87.7M | ||
| Q3 25 | $54.1M | $90.6M | ||
| Q2 25 | $54.4M | $97.7M | ||
| Q1 25 | $50.9M | $92.3M | ||
| Q4 24 | $51.7M | $110.5M | ||
| Q3 24 | $50.6M | $102.1M | ||
| Q2 24 | $50.6M | $90.5M | ||
| Q1 24 | $50.0M | $91.9M |
净利润HTBUEIC
| Q4 25 | — | — | ||
| Q3 25 | $16.5M | $-8.3M | ||
| Q2 25 | $17.2M | $-2.9M | ||
| Q1 25 | $14.5M | $-6.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $13.1M | $-2.7M | ||
| Q2 24 | $12.4M | $-8.2M | ||
| Q1 24 | $15.1M | $-8.6M |
毛利率HTBUEIC
| Q4 25 | — | 29.7% | ||
| Q3 25 | — | 27.7% | ||
| Q2 25 | — | 29.9% | ||
| Q1 25 | — | 28.3% | ||
| Q4 24 | — | 28.4% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 28.7% | ||
| Q1 24 | — | 28.3% |
营业利润率HTBUEIC
| Q4 25 | 37.0% | 1.0% | ||
| Q3 25 | 38.5% | -5.0% | ||
| Q2 25 | 40.1% | 1.0% | ||
| Q1 25 | 36.2% | -4.1% | ||
| Q4 24 | 35.4% | -3.9% | ||
| Q3 24 | 33.2% | 0.4% | ||
| Q2 24 | 31.3% | -4.9% | ||
| Q1 24 | 38.0% | -7.5% |
净利率HTBUEIC
| Q4 25 | — | — | ||
| Q3 25 | 30.5% | -9.2% | ||
| Q2 25 | 31.6% | -3.0% | ||
| Q1 25 | 28.5% | -6.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | 25.9% | -2.6% | ||
| Q2 24 | 24.6% | -9.1% | ||
| Q1 24 | 30.1% | -9.4% |
每股收益（稀释后）HTBUEIC
| Q4 25 | $0.93 | $-0.09 | ||
| Q3 25 | $0.95 | $-0.62 | ||
| Q2 25 | $1.00 | $-0.22 | ||
| Q1 25 | $0.84 | $-0.48 | ||
| Q4 24 | $0.83 | $-0.35 | ||
| Q3 24 | $0.76 | $-0.20 | ||
| Q2 24 | $0.73 | $-0.63 | ||
| Q1 24 | $0.88 | $-0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $324.7M | $32.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $600.7M | $146.2M |
| 总资产 | $4.5B | $274.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HTBUEIC
| Q4 25 | $324.7M | $32.3M | ||
| Q3 25 | $315.8M | $31.5M | ||
| Q2 25 | $297.2M | $34.3M | ||
| Q1 25 | $299.8M | $27.4M | ||
| Q4 24 | $279.2M | $26.8M | ||
| Q3 24 | $293.5M | $26.3M | ||
| Q2 24 | $294.2M | $23.1M | ||
| Q1 24 | $380.5M | $26.9M |
股东权益HTBUEIC
| Q4 25 | $600.7M | $146.2M | ||
| Q3 25 | $595.8M | $146.1M | ||
| Q2 25 | $579.3M | $152.8M | ||
| Q1 25 | $565.4M | $150.0M | ||
| Q4 24 | $551.8M | $153.1M | ||
| Q3 24 | $540.0M | $161.2M | ||
| Q2 24 | $523.6M | $159.8M | ||
| Q1 24 | $513.2M | $169.7M |
总资产HTBUEIC
| Q4 25 | $4.5B | $274.0M | ||
| Q3 25 | $4.6B | $280.7M | ||
| Q2 25 | $4.6B | $304.1M | ||
| Q1 25 | $4.6B | $310.6M | ||
| Q4 24 | $4.6B | $323.4M | ||
| Q3 24 | $4.6B | $321.3M | ||
| Q2 24 | $4.7B | $314.0M | ||
| Q1 24 | $4.7B | $322.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.5M | $-4.2M |
| 自由现金流经营现金流 - 资本支出 | $45.3M | $-4.9M |
| 自由现金流率自由现金流/营收 | 84.5% | -5.6% |
| 资本支出强度资本支出/营收 | 7.8% | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $93.8M | $19.8M |
8季度趋势，按日历期对齐
经营现金流HTBUEIC
| Q4 25 | $49.5M | $-4.2M | ||
| Q3 25 | $-11.3M | $10.1M | ||
| Q2 25 | $-8.8M | $8.7M | ||
| Q1 25 | $71.7M | $9.0M | ||
| Q4 24 | $45.4M | $6.5M | ||
| Q3 24 | $43.8M | $5.7M | ||
| Q2 24 | $5.9M | $5.5M | ||
| Q1 24 | $-9.0M | $-2.8M |
自由现金流HTBUEIC
| Q4 25 | $45.3M | $-4.9M | ||
| Q3 25 | $-12.0M | $9.3M | ||
| Q2 25 | $-10.2M | $7.5M | ||
| Q1 25 | $70.7M | $7.9M | ||
| Q4 24 | $42.4M | $5.5M | ||
| Q3 24 | $43.1M | $4.8M | ||
| Q2 24 | $5.7M | $4.1M | ||
| Q1 24 | $-9.6M | $-4.1M |
自由现金流率HTBUEIC
| Q4 25 | 84.5% | -5.6% | ||
| Q3 25 | -22.2% | 10.2% | ||
| Q2 25 | -18.7% | 7.7% | ||
| Q1 25 | 138.7% | 8.6% | ||
| Q4 24 | 82.0% | 4.9% | ||
| Q3 24 | 85.1% | 4.7% | ||
| Q2 24 | 11.2% | 4.5% | ||
| Q1 24 | -19.2% | -4.5% |
资本支出强度HTBUEIC
| Q4 25 | 7.8% | 0.8% | ||
| Q3 25 | 1.4% | 1.0% | ||
| Q2 25 | 2.5% | 1.2% | ||
| Q1 25 | 2.0% | 1.1% | ||
| Q4 24 | 5.9% | 0.9% | ||
| Q3 24 | 1.3% | 0.8% | ||
| Q2 24 | 0.5% | 1.5% | ||
| Q1 24 | 1.1% | 1.5% |
现金转化率HTBUEIC
| Q4 25 | — | — | ||
| Q3 25 | -0.68× | — | ||
| Q2 25 | -0.51× | — | ||
| Q1 25 | 4.93× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.34× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | -0.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTB
暂无分部数据
UEIC
| Other | $39.6M | 45% |
| Connected Home | $29.8M | 34% |
| Asia Excluding Peoples Republic Of China | $18.4M | 21% |
