vs
赫兹（HTZ）与Meritage Homes CORP（MTH）财务数据对比。点击上方公司名可切换其他公司
赫兹的季度营收约是Meritage Homes CORP的1.4倍（$2.0B vs $1.4B），Meritage Homes CORP净利率更高（17.7% vs -9.6%，领先27.3%），Meritage Homes CORP同比增速更快（10.5% vs -0.6%）
赫兹全球控股是美国知名汽车租赁企业，总部位于佛罗里达州埃斯特罗。公司运营赫兹同名核心品牌，同时拥有Dollar、Firefly、Thrifty等多个汽车租赁子品牌，业务覆盖全球广泛市场，为客户提供多元出行租赁解决方案。
Meritage Homes Corporation是美国上市房地产开发企业，主营全美范围内各类独栋住宅建造业务，按2023年房屋销量计算为美国第五大住宅建筑商，同时在亚利桑那州开发活跃长者社区及高端地产项目。
HTZ vs MTH — 直观对比
营收规模更大
HTZ
是对方的1.4倍
$1.4B
营收增速更快
MTH
高出11.1%
-0.6%
净利率更高
MTH
高出27.3%
-9.6%
损益表 — Q4 FY2025 vs Q2 FY2022
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.4B |
| 净利润 | $-194.0M | $250.1M |
| 毛利率 | — | 31.5% |
| 营业利润率 | -11.0% | 23.5% |
| 净利率 | -9.6% | 17.7% |
| 营收同比 | -0.6% | 10.5% |
| 净利润同比 | 59.5% | 49.4% |
| 每股收益（稀释后） | $-0.46 | $6.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTZMTH
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.1B | — |
净利润HTZMTH
| Q4 25 | $-194.0M | — | ||
| Q3 25 | $184.0M | — | ||
| Q2 25 | $-294.0M | — | ||
| Q1 25 | $-443.0M | — | ||
| Q4 24 | $-479.0M | — | ||
| Q3 24 | $-1.3B | — | ||
| Q2 24 | $-865.0M | — | ||
| Q1 24 | $-186.0M | — |
营业利润率HTZMTH
| Q4 25 | -11.0% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | -14.5% | — | ||
| Q1 25 | -29.0% | — | ||
| Q4 24 | -27.6% | — | ||
| Q3 24 | -62.9% | — | ||
| Q2 24 | -20.1% | — | ||
| Q1 24 | -27.9% | — |
净利率HTZMTH
| Q4 25 | -9.6% | — | ||
| Q3 25 | 7.4% | — | ||
| Q2 25 | -13.5% | — | ||
| Q1 25 | -24.4% | — | ||
| Q4 24 | -23.5% | — | ||
| Q3 24 | -51.7% | — | ||
| Q2 24 | -36.8% | — | ||
| Q1 24 | -8.9% | — |
每股收益（稀释后）HTZMTH
| Q4 25 | $-0.46 | — | ||
| Q3 25 | $0.42 | — | ||
| Q2 25 | $-0.95 | — | ||
| Q1 25 | $-1.44 | — | ||
| Q4 24 | $-1.57 | — | ||
| Q3 24 | $-4.34 | — | ||
| Q2 24 | $-2.82 | — | ||
| Q1 24 | $-0.61 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $565.0M | $272.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-459.0M | $3.4B |
| 总资产 | $22.3B | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HTZMTH
| Q4 25 | $565.0M | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $503.0M | — | ||
| Q1 25 | $626.0M | — | ||
| Q4 24 | $592.0M | — | ||
| Q3 24 | $501.0M | — | ||
| Q2 24 | $568.0M | — | ||
| Q1 24 | $465.0M | — |
股东权益HTZMTH
| Q4 25 | $-459.0M | — | ||
| Q3 25 | $-317.0M | — | ||
| Q2 25 | $-504.0M | — | ||
| Q1 25 | $-262.0M | — | ||
| Q4 24 | $153.0M | — | ||
| Q3 24 | $681.0M | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.8B | — |
总资产HTZMTH
| Q4 25 | $22.3B | — | ||
| Q3 25 | $23.0B | — | ||
| Q2 25 | $23.1B | — | ||
| Q1 25 | $22.0B | — | ||
| Q4 24 | $21.8B | — | ||
| Q3 24 | $23.0B | — | ||
| Q2 24 | $25.2B | — | ||
| Q1 24 | $24.3B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $193.0M | $-219.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-225.4M |
| 自由现金流率自由现金流/营收 | — | -16.0% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | -0.88× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流HTZMTH
| Q4 25 | $193.0M | — | ||
| Q3 25 | $835.0M | — | ||
| Q2 25 | $346.0M | — | ||
| Q1 25 | $251.0M | — | ||
| Q4 24 | $414.0M | — | ||
| Q3 24 | $894.0M | — | ||
| Q2 24 | $546.0M | — | ||
| Q1 24 | $370.0M | — |
现金转化率HTZMTH
| Q4 25 | — | — | ||
| Q3 25 | 4.54× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTZ
暂无分部数据
MTH
| Home Building | $1.4B | 100% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $9.8M | 1% |
| Financial Service | $5.1M | 0% |
| Land Closing | $3.4M | 0% |
