vs
亨斯迈（HUN）与奇富科技（QFIN）财务数据对比。点击上方公司名可切换其他公司
亨斯迈的季度营收约是奇富科技的1.9倍（$1.4B vs $731.2M），奇富科技净利率更高（27.5% vs -7.1%，领先34.6%），过去两年奇富科技的营收复合增速更高（16.4% vs -4.0%）
亨斯迈公司是总部位于美国得克萨斯州伍德兰兹的全球化化工巨头，面向消费端与工业客户生产、销售各类化工产品，主营聚氨酯、高性能材料及胶粘剂，客户覆盖宝马、通用电气、雪佛龙、宝洁、联合利华等知名品牌。目前公司在全球25个国家设有60余处生产、研发及运营基地，员工约7000人。
奇富科技（原360数科）是中国头部金融科技企业，主要为持牌金融机构提供智能风控、信贷技术解决方案，服务广大个人消费者及中小微企业，依托大数据、人工智能技术提升金融服务的普惠性与运营效率。
HUN vs QFIN — 直观对比
营收规模更大
HUN
是对方的1.9倍
$731.2M
净利率更高
QFIN
高出34.6%
-7.1%
两年增速更快
QFIN
近两年复合增速
-4.0%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $731.2M |
| 净利润 | $-96.0M | $201.2M |
| 毛利率 | 12.1% | — |
| 营业利润率 | -4.4% | 32.7% |
| 净利率 | -7.1% | 27.5% |
| 营收同比 | -6.7% | — |
| 净利润同比 | 31.9% | — |
| 每股收益（稀释后） | $-0.56 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HUNQFIN
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | $731.2M | ||
| Q2 25 | $1.5B | $728.1M | ||
| Q1 25 | $1.4B | $646.4M | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | $622.7M | ||
| Q2 24 | $1.6B | $572.4M | ||
| Q1 24 | $1.5B | $575.2M |
净利润HUNQFIN
| Q4 25 | $-96.0M | — | ||
| Q3 25 | $-25.0M | $201.2M | ||
| Q2 25 | $-158.0M | $241.6M | ||
| Q1 25 | $-5.0M | $247.6M | ||
| Q4 24 | $-141.0M | — | ||
| Q3 24 | $-33.0M | $256.3M | ||
| Q2 24 | $22.0M | $189.4M | ||
| Q1 24 | $-37.0M | $160.7M |
毛利率HUNQFIN
| Q4 25 | 12.1% | — | ||
| Q3 25 | 14.0% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | 14.3% | — | ||
| Q4 24 | 12.9% | — | ||
| Q3 24 | 15.2% | — | ||
| Q2 24 | 15.4% | — | ||
| Q1 24 | 13.7% | — |
营业利润率HUNQFIN
| Q4 25 | -4.4% | — | ||
| Q3 25 | 0.4% | 32.7% | ||
| Q2 25 | -8.2% | 41.0% | ||
| Q1 25 | 3.0% | 42.1% | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 2.7% | 52.4% | ||
| Q2 24 | 2.2% | 47.7% | ||
| Q1 24 | -2.6% | 32.8% |
净利率HUNQFIN
| Q4 25 | -7.1% | — | ||
| Q3 25 | -1.7% | 27.5% | ||
| Q2 25 | -10.8% | 33.2% | ||
| Q1 25 | -0.4% | 38.3% | ||
| Q4 24 | -9.7% | — | ||
| Q3 24 | -2.1% | 41.2% | ||
| Q2 24 | 1.4% | 33.1% | ||
| Q1 24 | -2.5% | 27.9% |
每股收益（稀释后）HUNQFIN
| Q4 25 | $-0.56 | — | ||
| Q3 25 | $-0.14 | — | ||
| Q2 25 | $-0.92 | — | ||
| Q1 25 | $-0.03 | — | ||
| Q4 24 | $-0.82 | — | ||
| Q3 24 | $-0.19 | — | ||
| Q2 24 | $0.13 | — | ||
| Q1 24 | $-0.22 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $429.0M | $6.5B |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $2.8B | $24.3B |
| 总资产 | $7.0B | $61.4B |
| 负债/权益比越低杠杆越低 | 0.73× | — |
8季度趋势，按日历期对齐
现金及短期投资HUNQFIN
| Q4 25 | $429.0M | — | ||
| Q3 25 | $468.0M | $6.5B | ||
| Q2 25 | $399.0M | $5.3B | ||
| Q1 25 | $334.0M | $8.6B | ||
| Q4 24 | $340.0M | — | ||
| Q3 24 | $330.0M | $4.3B | ||
| Q2 24 | $335.0M | $6.3B | ||
| Q1 24 | $552.0M | $5.3B |
总债务HUNQFIN
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $2.1B | — |
股东权益HUNQFIN
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.8B | $24.3B | ||
| Q2 25 | $2.8B | $24.1B | ||
| Q1 25 | $3.0B | $23.1B | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.1B | $22.9B | ||
| Q2 24 | $3.1B | $22.6B | ||
| Q1 24 | $3.2B | $22.1B |
总资产HUNQFIN
| Q4 25 | $7.0B | — | ||
| Q3 25 | $7.1B | $61.4B | ||
| Q2 25 | $7.1B | $59.8B | ||
| Q1 25 | $7.2B | $55.6B | ||
| Q4 24 | $7.1B | — | ||
| Q3 24 | $7.3B | $47.0B | ||
| Q2 24 | $7.3B | $47.0B | ||
| Q1 24 | $7.6B | $47.4B |
负债/权益比HUNQFIN
| Q4 25 | 0.73× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.62× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.62× | — | ||
| Q1 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $76.0M | $351.4M |
| 自由现金流经营现金流 - 资本支出 | $19.0M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | — | 1.75× |
| 过去12个月自由现金流最近4个季度 | $116.0M | — |
8季度趋势，按日历期对齐
经营现金流HUNQFIN
| Q4 25 | $76.0M | — | ||
| Q3 25 | $196.0M | $351.4M | ||
| Q2 25 | $91.0M | $366.0M | ||
| Q1 25 | $-74.0M | $386.6M | ||
| Q4 24 | $153.0M | — | ||
| Q3 24 | $129.0M | $338.0M | ||
| Q2 24 | $46.0M | $269.9M | ||
| Q1 24 | $-65.0M | $271.2M |
自由现金流HUNQFIN
| Q4 25 | $19.0M | — | ||
| Q3 25 | $153.0M | — | ||
| Q2 25 | $54.0M | — | ||
| Q1 25 | $-110.0M | — | ||
| Q4 24 | $102.0M | — | ||
| Q3 24 | $88.0M | — | ||
| Q2 24 | $-4.0M | — | ||
| Q1 24 | $-107.0M | — |
自由现金流率HUNQFIN
| Q4 25 | 1.4% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | -7.8% | — | ||
| Q4 24 | 7.0% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | -0.3% | — | ||
| Q1 24 | -7.3% | — |
资本支出强度HUNQFIN
| Q4 25 | 4.2% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 2.9% | — |
现金转化率HUNQFIN
| Q4 25 | — | — | ||
| Q3 25 | — | 1.75× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.32× | ||
| Q2 24 | 2.09× | 1.43× | ||
| Q1 24 | — | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HUN
| Diversified | $897.0M | 66% |
| Specialty | $231.0M | 17% |
| Performance Products | $113.0M | 8% |
| Advanced Materials | $61.0M | 5% |
| Related Party Customers | $19.0M | 1% |
| Other | $12.0M | 1% |
QFIN
暂无分部数据
