vs
赫克（HURC）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
赫克的季度营收约是万物新生的1.1倍（$45.5M vs $43.2M），万物新生净利率更高（16.9% vs -6.7%，领先23.6%）
赫克公司是全球工业技术企业，主营数控（CNC）机床及配套控制软件的设计、生产与销售，产品涵盖各类加工中心、车削中心等，服务航空航天、汽车、能源、通用金属加工等领域客户，业务覆盖欧美及亚太市场。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
HURC vs RERE — 直观对比
营收规模更大
HURC
是对方的1.1倍
$43.2M
净利率更高
RERE
高出23.6%
-6.7%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $45.5M | $43.2M |
| 净利润 | $-3.0M | $7.3M |
| 毛利率 | 17.0% | — |
| 营业利润率 | -7.6% | — |
| 净利率 | -6.7% | 16.9% |
| 营收同比 | -15.3% | — |
| 净利润同比 | -110.9% | — |
| 每股收益（稀释后） | $-0.47 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HURCRERE
| Q4 25 | $45.5M | — | ||
| Q3 25 | $45.8M | — | ||
| Q2 25 | $40.9M | — | ||
| Q1 25 | $46.4M | — | ||
| Q4 24 | $53.7M | — | ||
| Q3 24 | $42.7M | — | ||
| Q2 24 | $45.2M | — | ||
| Q1 24 | $45.1M | — |
净利润HURCRERE
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $-3.7M | — | ||
| Q2 25 | $-4.1M | — | ||
| Q1 25 | $-4.3M | — | ||
| Q4 24 | $-1.4M | — | ||
| Q3 24 | $-9.6M | — | ||
| Q2 24 | $-3.9M | — | ||
| Q1 24 | $-1.6M | — |
毛利率HURCRERE
| Q4 25 | 17.0% | — | ||
| Q3 25 | 19.9% | — | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 17.9% | — | ||
| Q4 24 | 22.7% | — | ||
| Q3 24 | 18.4% | — | ||
| Q2 24 | 17.8% | — | ||
| Q1 24 | 21.5% | — |
营业利润率HURCRERE
| Q4 25 | -7.6% | — | ||
| Q3 25 | -3.6% | — | ||
| Q2 25 | -7.5% | — | ||
| Q1 25 | -4.5% | — | ||
| Q4 24 | -0.9% | — | ||
| Q3 24 | -5.9% | — | ||
| Q2 24 | -7.6% | — | ||
| Q1 24 | -4.0% | — |
净利率HURCRERE
| Q4 25 | -6.7% | — | ||
| Q3 25 | -8.1% | — | ||
| Q2 25 | -9.9% | — | ||
| Q1 25 | -9.3% | — | ||
| Q4 24 | -2.7% | — | ||
| Q3 24 | -22.5% | — | ||
| Q2 24 | -8.7% | — | ||
| Q1 24 | -3.7% | — |
每股收益（稀释后）HURCRERE
| Q4 25 | $-0.47 | — | ||
| Q3 25 | $-0.58 | — | ||
| Q2 25 | $-0.62 | — | ||
| Q1 25 | $-0.67 | — | ||
| Q4 24 | $-0.23 | — | ||
| Q3 24 | $-1.47 | — | ||
| Q2 24 | $-0.61 | — | ||
| Q1 24 | $-0.25 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $48.7M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $198.8M | $557.1M |
| 总资产 | $264.3M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HURCRERE
| Q4 25 | $48.7M | — | ||
| Q3 25 | $44.5M | — | ||
| Q2 25 | $43.8M | — | ||
| Q1 25 | $41.8M | — | ||
| Q4 24 | $33.3M | — | ||
| Q3 24 | $36.1M | — | ||
| Q2 24 | $37.5M | — | ||
| Q1 24 | $37.9M | — |
股东权益HURCRERE
| Q4 25 | $198.8M | — | ||
| Q3 25 | $203.7M | — | ||
| Q2 25 | $202.3M | — | ||
| Q1 25 | $198.1M | — | ||
| Q4 24 | $207.2M | — | ||
| Q3 24 | $206.6M | — | ||
| Q2 24 | $215.6M | — | ||
| Q1 24 | $224.6M | — |
总资产HURCRERE
| Q4 25 | $264.3M | — | ||
| Q3 25 | $269.1M | — | ||
| Q2 25 | $262.5M | — | ||
| Q1 25 | $255.8M | — | ||
| Q4 24 | $268.6M | — | ||
| Q3 24 | $272.4M | — | ||
| Q2 24 | $280.8M | — | ||
| Q1 24 | $290.1M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.7M | — |
| 自由现金流经营现金流 - 资本支出 | $3.6M | — |
| 自由现金流率自由现金流/营收 | 8.0% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $16.7M | — |
8季度趋势，按日历期对齐
经营现金流HURCRERE
| Q4 25 | $3.7M | — | ||
| Q3 25 | $2.5M | — | ||
| Q2 25 | $997.0K | — | ||
| Q1 25 | $10.3M | — | ||
| Q4 24 | $-1.2M | — | ||
| Q3 24 | $-622.0K | — | ||
| Q2 24 | $1.9M | — | ||
| Q1 24 | $-2.6M | — |
自由现金流HURCRERE
| Q4 25 | $3.6M | — | ||
| Q3 25 | $2.1M | — | ||
| Q2 25 | $689.0K | — | ||
| Q1 25 | $10.2M | — | ||
| Q4 24 | $-1.7M | — | ||
| Q3 24 | $-841.0K | — | ||
| Q2 24 | $1.7M | — | ||
| Q1 24 | $-3.0M | — |
自由现金流率HURCRERE
| Q4 25 | 8.0% | — | ||
| Q3 25 | 4.5% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 22.1% | — | ||
| Q4 24 | -3.1% | — | ||
| Q3 24 | -2.0% | — | ||
| Q2 24 | 3.9% | — | ||
| Q1 24 | -6.7% | — |
资本支出强度HURCRERE
| Q4 25 | 0.1% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.0% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HURC
| Computerized Machine Tools | $35.9M | 79% |
| Service Parts | $6.7M | 15% |
| Service Fees | $2.3M | 5% |
RERE
暂无分部数据
