vs
Hut 8 Corp.(HUT)与Purple Innovation, Inc.(PRPL)财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是Hut 8 Corp.的1.6倍($140.7M vs $88.5M),Purple Innovation, Inc.净利率更高(-2.3% vs -316.0%,领先313.8%),Hut 8 Corp.同比增速更快(179.2% vs 9.1%),过去两年Hut 8 Corp.的营收复合增速更高(30.8% vs 8.3%)
Tropical Hut是菲律宾水星集团旗下的快餐连锁品牌,是菲律宾历史第七悠久的餐饮连锁品牌,创立时间早于1978年成立的快乐蜂及1981年进入菲律宾市场的麦当劳。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌,由安迪·莱维特创立,每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道,对比美式标准餐食,该品牌每份餐包的碳排放量可降低72%,主打低碳环保的纯植物饮食方案。
HUT vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.6倍
$88.5M
营收增速更快
HUT
高出170.1%
9.1%
净利率更高
PRPL
高出313.8%
-316.0%
两年增速更快
HUT
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $88.5M | $140.7M |
| 净利润 | $-279.7M | $-3.2M |
| 毛利率 | 60.4% | 41.9% |
| 营业利润率 | -491.4% | -1.6% |
| 净利率 | -316.0% | -2.3% |
| 营收同比 | 179.2% | 9.1% |
| 净利润同比 | -283.7% | 62.1% |
| 每股收益(稀释后) | $-2.45 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HUT
PRPL
| Q4 25 | $88.5M | $140.7M | ||
| Q3 25 | $83.5M | $118.8M | ||
| Q2 25 | $41.3M | $105.1M | ||
| Q1 25 | $21.8M | $104.2M | ||
| Q4 24 | $31.7M | $129.0M | ||
| Q3 24 | $43.7M | $118.6M | ||
| Q2 24 | $35.2M | $120.3M | ||
| Q1 24 | $51.7M | $120.0M |
净利润
HUT
PRPL
| Q4 25 | $-279.7M | $-3.2M | ||
| Q3 25 | $50.1M | $-11.7M | ||
| Q2 25 | $137.3M | $-17.3M | ||
| Q1 25 | $-133.9M | $-19.1M | ||
| Q4 24 | $152.2M | $-8.5M | ||
| Q3 24 | $647.0K | $-39.2M | ||
| Q2 24 | $-71.9M | $27.0K | ||
| Q1 24 | $250.9M | $-50.2M |
毛利率
HUT
PRPL
| Q4 25 | 60.4% | 41.9% | ||
| Q3 25 | 61.3% | 42.8% | ||
| Q2 25 | 47.3% | 35.9% | ||
| Q1 25 | 14.5% | 39.4% | ||
| Q4 24 | 35.9% | 42.9% | ||
| Q3 24 | 59.9% | 29.7% | ||
| Q2 24 | 41.4% | 40.7% | ||
| Q1 24 | 45.6% | 34.8% |
营业利润率
HUT
PRPL
| Q4 25 | -491.4% | -1.6% | ||
| Q3 25 | 87.0% | -10.2% | ||
| Q2 25 | — | -13.5% | ||
| Q1 25 | -676.8% | -13.9% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | -3.6% | -39.5% | ||
| Q2 24 | -246.2% | -12.1% | ||
| Q1 24 | — | -19.3% |
净利率
HUT
PRPL
| Q4 25 | -316.0% | -2.3% | ||
| Q3 25 | 60.0% | -9.9% | ||
| Q2 25 | 332.5% | -16.5% | ||
| Q1 25 | -613.7% | -18.4% | ||
| Q4 24 | 480.3% | -6.6% | ||
| Q3 24 | 1.5% | -33.1% | ||
| Q2 24 | -204.1% | 0.0% | ||
| Q1 24 | 484.9% | -41.8% |
每股收益(稀释后)
HUT
PRPL
| Q4 25 | $-2.45 | $0.03 | ||
| Q3 25 | $0.43 | $0.11 | ||
| Q2 25 | $1.18 | $0.16 | ||
| Q1 25 | $-1.30 | $0.18 | ||
| Q4 24 | $1.41 | $0.08 | ||
| Q3 24 | $0.01 | $0.36 | ||
| Q2 24 | $-0.78 | $0.00 | ||
| Q1 24 | $2.76 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $44.9M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $1.4B | $-29.7M |
| 总资产 | $2.8B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HUT
PRPL
| Q4 25 | $44.9M | $24.3M | ||
| Q3 25 | $33.5M | $32.4M | ||
| Q2 25 | $216.3M | $34.2M | ||
| Q1 25 | $108.4M | $21.6M | ||
| Q4 24 | $85.0M | $29.0M | ||
| Q3 24 | — | $23.4M | ||
| Q2 24 | — | $23.4M | ||
| Q1 24 | $11.5M | $34.5M |
总债务
HUT
PRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $300.6M | $70.7M | ||
| Q3 24 | $297.3M | $50.8M | ||
| Q2 24 | $328.8M | — | ||
| Q1 24 | $177.6M | — |
股东权益
HUT
PRPL
| Q4 25 | $1.4B | $-29.7M | ||
| Q3 25 | $1.4B | $-26.9M | ||
| Q2 25 | $1.3B | $-15.6M | ||
| Q1 25 | $960.0M | $1.3M | ||
| Q4 24 | $976.7M | $20.2M | ||
| Q3 24 | $703.9M | $28.0M | ||
| Q2 24 | $660.1M | $66.4M | ||
| Q1 24 | $732.0M | $65.5M |
总资产
HUT
PRPL
| Q4 25 | $2.8B | $296.3M | ||
| Q3 25 | $2.7B | $302.1M | ||
| Q2 25 | $2.0B | $303.8M | ||
| Q1 25 | $1.6B | $293.8M | ||
| Q4 24 | $1.5B | $307.8M | ||
| Q3 24 | $1.1B | $309.3M | ||
| Q2 24 | $1.1B | $362.1M | ||
| Q1 24 | $999.0M | $382.1M |
负债/权益比
HUT
PRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.31× | 3.50× | ||
| Q3 24 | 0.42× | 1.82× | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-139.2M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势,按日历期对齐
经营现金流
HUT
PRPL
| Q4 25 | $-139.2M | $-5.8M | ||
| Q3 25 | $770.0K | $-968.0K | ||
| Q2 25 | $-48.8M | $-4.0M | ||
| Q1 25 | $-33.8M | $-23.1M | ||
| Q4 24 | $-68.5M | $6.8M | ||
| Q3 24 | $-4.2M | $1.1M | ||
| Q2 24 | $-16.4M | $-8.9M | ||
| Q1 24 | $-26.3M | $-16.8M |
自由现金流
HUT
PRPL
| Q4 25 | — | $-7.8M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | — | $-7.0M | ||
| Q1 25 | — | $-25.3M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $101.0K | ||
| Q2 24 | — | $-11.0M | ||
| Q1 24 | — | $-19.9M |
自由现金流率
HUT
PRPL
| Q4 25 | — | -5.5% | ||
| Q3 25 | — | -1.5% | ||
| Q2 25 | — | -6.6% | ||
| Q1 25 | — | -24.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | -9.2% | ||
| Q1 24 | — | -16.5% |
资本支出强度
HUT
PRPL
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | 2.5% |
现金转化率
HUT
PRPL
| Q4 25 | — | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | -0.36× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.45× | — | ||
| Q3 24 | -6.49× | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | -0.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HUT
| High Performance Computing Colocation And Cloud | $81.9M | 93% |
| Power | $5.0M | 6% |
| Digital Infrastructure | $1.6M | 2% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |