vs
赫氏（HXL）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是赫氏的1.4倍（$682.8M vs $501.5M），赫氏净利率更高（7.4% vs -4.8%，领先12.2%），赫氏同比增速更快（9.9% vs -0.4%），过去两年赫氏的营收复合增速更高（0.1% vs -0.6%）
赫氏是总部位于美国康涅狄格州斯坦福德的上市工业材料企业，专注于结构材料的研发与生产，由加州增强塑料公司、汽巴复合材料业务、赫克力士复合材料产品部门合并组建。其产品覆盖商用、军工、休闲等市场，广泛应用于军民飞机、航天运载火箭、卫星、风电叶片、运动器材等领域。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
HXL vs RXT — 直观对比
营收规模更大
RXT
是对方的1.4倍
$501.5M
营收增速更快
HXL
高出10.3%
-0.4%
净利率更高
HXL
高出12.2%
-4.8%
两年增速更快
HXL
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $501.5M | $682.8M |
| 净利润 | $37.2M | $-32.7M |
| 毛利率 | 26.9% | 17.6% |
| 营业利润率 | 11.5% | -0.5% |
| 净利率 | 7.4% | -4.8% |
| 营收同比 | 9.9% | -0.4% |
| 净利润同比 | 28.7% | 41.6% |
| 每股收益（稀释后） | $0.49 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HXLRXT
| Q1 26 | $501.5M | — | ||
| Q4 25 | $491.3M | $682.8M | ||
| Q3 25 | $456.2M | $671.2M | ||
| Q2 25 | $489.9M | $666.3M | ||
| Q1 25 | $456.5M | $665.4M | ||
| Q4 24 | $473.8M | $685.6M | ||
| Q3 24 | $456.5M | $675.8M | ||
| Q2 24 | $500.4M | $684.9M |
净利润HXLRXT
| Q1 26 | $37.2M | — | ||
| Q4 25 | $46.4M | $-32.7M | ||
| Q3 25 | $20.6M | $-67.1M | ||
| Q2 25 | $13.5M | $-54.5M | ||
| Q1 25 | $28.9M | $-71.5M | ||
| Q4 24 | $5.8M | $-56.0M | ||
| Q3 24 | $39.8M | $-186.6M | ||
| Q2 24 | $50.0M | $25.0M |
毛利率HXLRXT
| Q1 26 | 26.9% | — | ||
| Q4 25 | 24.6% | 17.6% | ||
| Q3 25 | 21.9% | 19.4% | ||
| Q2 25 | 22.8% | 19.4% | ||
| Q1 25 | 22.4% | 19.1% | ||
| Q4 24 | 25.0% | 19.2% | ||
| Q3 24 | 23.3% | 20.3% | ||
| Q2 24 | 25.3% | 19.2% |
营业利润率HXLRXT
| Q1 26 | 11.5% | — | ||
| Q4 25 | 12.5% | -0.5% | ||
| Q3 25 | 7.9% | -5.1% | ||
| Q2 25 | 6.1% | -3.8% | ||
| Q1 25 | 9.7% | -5.8% | ||
| Q4 24 | 1.9% | -4.2% | ||
| Q3 24 | 11.5% | -25.7% | ||
| Q2 24 | 14.3% | -7.9% |
净利率HXLRXT
| Q1 26 | 7.4% | — | ||
| Q4 25 | 9.4% | -4.8% | ||
| Q3 25 | 4.5% | -10.0% | ||
| Q2 25 | 2.8% | -8.2% | ||
| Q1 25 | 6.3% | -10.7% | ||
| Q4 24 | 1.2% | -8.2% | ||
| Q3 24 | 8.7% | -27.6% | ||
| Q2 24 | 10.0% | 3.7% |
每股收益（稀释后）HXLRXT
| Q1 26 | $0.49 | — | ||
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.28 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.31 | ||
| Q4 24 | — | $-0.20 | ||
| Q3 24 | — | $-0.82 | ||
| Q2 24 | — | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.1M | $105.8M |
| 总债务越低越好 | $998.1M | $2.7B |
| 股东权益账面价值 | $1.3B | $-1.2B |
| 总资产 | $2.7B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
现金及短期投资HXLRXT
| Q1 26 | $54.1M | — | ||
| Q4 25 | $71.0M | $105.8M | ||
| Q3 25 | $90.5M | $99.5M | ||
| Q2 25 | $77.2M | $103.9M | ||
| Q1 25 | $89.2M | $128.0M | ||
| Q4 24 | $125.4M | $144.0M | ||
| Q3 24 | $98.2M | $157.1M | ||
| Q2 24 | $75.4M | $190.2M |
总债务HXLRXT
| Q1 26 | $998.1M | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益HXLRXT
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $-1.2B | ||
| Q3 25 | $1.6B | $-1.2B | ||
| Q2 25 | $1.6B | $-1.1B | ||
| Q1 25 | $1.5B | $-1.1B | ||
| Q4 24 | $1.5B | $-1.0B | ||
| Q3 24 | $1.6B | $-949.7M | ||
| Q2 24 | $1.6B | $-756.2M |
总资产HXLRXT
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $2.8B | ||
| Q3 25 | $2.8B | $2.8B | ||
| Q2 25 | $2.8B | $2.9B | ||
| Q1 25 | $2.8B | $3.0B | ||
| Q4 24 | $2.7B | $3.1B | ||
| Q3 24 | $2.9B | $3.1B | ||
| Q2 24 | $2.8B | $3.4B |
负债/权益比HXLRXT
| Q1 26 | 0.79× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | 3.2% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流HXLRXT
| Q1 26 | — | — | ||
| Q4 25 | $125.5M | $59.7M | ||
| Q3 25 | $110.2M | $70.7M | ||
| Q2 25 | $23.3M | $8.4M | ||
| Q1 25 | $-28.5M | $12.6M | ||
| Q4 24 | $162.6M | $54.3M | ||
| Q3 24 | $90.1M | $51.8M | ||
| Q2 24 | $44.2M | $24.1M |
自由现金流HXLRXT
| Q1 26 | — | — | ||
| Q4 25 | $107.3M | $56.0M | ||
| Q3 25 | $96.5M | $42.7M | ||
| Q2 25 | $8.0M | $-12.4M | ||
| Q1 25 | $-54.6M | $4.3M | ||
| Q4 24 | $144.0M | $34.4M | ||
| Q3 24 | $73.3M | $27.3M | ||
| Q2 24 | $21.3M | $-14.5M |
自由现金流率HXLRXT
| Q1 26 | — | — | ||
| Q4 25 | 21.8% | 8.2% | ||
| Q3 25 | 21.2% | 6.4% | ||
| Q2 25 | 1.6% | -1.9% | ||
| Q1 25 | -12.0% | 0.6% | ||
| Q4 24 | 30.4% | 5.0% | ||
| Q3 24 | 16.1% | 4.0% | ||
| Q2 24 | 4.3% | -2.1% |
资本支出强度HXLRXT
| Q1 26 | 3.2% | — | ||
| Q4 25 | 3.7% | 0.5% | ||
| Q3 25 | 3.0% | 4.2% | ||
| Q2 25 | 3.1% | 3.1% | ||
| Q1 25 | 5.7% | 1.2% | ||
| Q4 24 | 3.9% | 2.9% | ||
| Q3 24 | 3.7% | 3.6% | ||
| Q2 24 | 4.6% | 5.6% |
现金转化率HXLRXT
| Q1 26 | — | — | ||
| Q4 25 | 2.70× | — | ||
| Q3 25 | 5.35× | — | ||
| Q2 25 | 1.73× | — | ||
| Q1 25 | -0.99× | — | ||
| Q4 24 | 28.03× | — | ||
| Q3 24 | 2.26× | — | ||
| Q2 24 | 0.88× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HXL
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
