vs
IBEX Ltd（IBEX）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
IBEX Ltd的季度营收约是Purple Innovation, Inc.的1.2倍（$164.2M vs $140.7M），IBEX Ltd净利率更高（7.4% vs -2.3%，领先9.7%），IBEX Ltd同比增速更快（16.7% vs 9.1%），IBEX Ltd自由现金流更多（$-5.1M vs $-7.8M），过去两年IBEX Ltd的营收复合增速更高（13.8% vs 8.3%）
IBEX 35是西班牙主要交易所马德里证券交易所的基准股票指数，该指数始创于1992年，由西班牙证券市场集团BME旗下的交易所公司负责计算与管理。它以市值加权编制，涵盖马德里证券交易所流动性最高的35只西班牙股票，每年进行两次成分股调整。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
IBEX vs PRPL — 直观对比
营收规模更大
IBEX
是对方的1.2倍
$140.7M
营收增速更快
IBEX
高出7.7%
9.1%
净利率更高
IBEX
高出9.7%
-2.3%
自由现金流更多
IBEX
多$2.7M
$-7.8M
两年增速更快
IBEX
近两年复合增速
8.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $164.2M | $140.7M |
| 净利润 | $12.2M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | 9.3% | -1.6% |
| 净利率 | 7.4% | -2.3% |
| 营收同比 | 16.7% | 9.1% |
| 净利润同比 | 31.8% | 62.1% |
| 每股收益（稀释后） | $0.83 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IBEXPRPL
| Q4 25 | $164.2M | $140.7M | ||
| Q3 25 | $151.2M | $118.8M | ||
| Q2 25 | $147.1M | $105.1M | ||
| Q1 25 | $140.7M | $104.2M | ||
| Q4 24 | $140.7M | $129.0M | ||
| Q3 24 | $129.7M | $118.6M | ||
| Q2 24 | $124.5M | $120.3M | ||
| Q1 24 | $126.8M | $120.0M |
净利润IBEXPRPL
| Q4 25 | $12.2M | $-3.2M | ||
| Q3 25 | $12.0M | $-11.7M | ||
| Q2 25 | $9.6M | $-17.3M | ||
| Q1 25 | $10.5M | $-19.1M | ||
| Q4 24 | $9.3M | $-8.5M | ||
| Q3 24 | $7.5M | $-39.2M | ||
| Q2 24 | $9.8M | $27.0K | ||
| Q1 24 | $10.3M | $-50.2M |
毛利率IBEXPRPL
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 34.8% |
营业利润率IBEXPRPL
| Q4 25 | 9.3% | -1.6% | ||
| Q3 25 | 9.1% | -10.2% | ||
| Q2 25 | 8.3% | -13.5% | ||
| Q1 25 | 9.5% | -13.9% | ||
| Q4 24 | 8.5% | -6.0% | ||
| Q3 24 | 7.0% | -39.5% | ||
| Q2 24 | 10.3% | -12.1% | ||
| Q1 24 | 8.9% | -19.3% |
净利率IBEXPRPL
| Q4 25 | 7.4% | -2.3% | ||
| Q3 25 | 8.0% | -9.9% | ||
| Q2 25 | 6.5% | -16.5% | ||
| Q1 25 | 7.4% | -18.4% | ||
| Q4 24 | 6.6% | -6.6% | ||
| Q3 24 | 5.8% | -33.1% | ||
| Q2 24 | 7.9% | 0.0% | ||
| Q1 24 | 8.1% | -41.8% |
每股收益（稀释后）IBEXPRPL
| Q4 25 | $0.83 | $0.03 | ||
| Q3 25 | $0.82 | $0.11 | ||
| Q2 25 | $0.63 | $0.16 | ||
| Q1 25 | $0.73 | $0.18 | ||
| Q4 24 | $0.57 | $0.08 | ||
| Q3 24 | $0.43 | $0.36 | ||
| Q2 24 | $0.55 | $0.00 | ||
| Q1 24 | $0.57 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $24.3M |
| 总债务越低越好 | $594.0K | $126.7M |
| 股东权益账面价值 | $154.5M | $-29.7M |
| 总资产 | $295.8M | $296.3M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资IBEXPRPL
| Q4 25 | $15.5M | $24.3M | ||
| Q3 25 | $22.7M | $32.4M | ||
| Q2 25 | $15.3M | $34.2M | ||
| Q1 25 | $13.0M | $21.6M | ||
| Q4 24 | $20.2M | $29.0M | ||
| Q3 24 | $62.3M | $23.4M | ||
| Q2 24 | $62.7M | $23.4M | ||
| Q1 24 | $50.7M | $34.5M |
总债务IBEXPRPL
| Q4 25 | $594.0K | $126.7M | ||
| Q3 25 | $726.0K | — | ||
| Q2 25 | $796.0K | — | ||
| Q1 25 | $735.0K | — | ||
| Q4 24 | $695.0K | $70.7M | ||
| Q3 24 | $802.0K | $50.8M | ||
| Q2 24 | $867.0K | — | ||
| Q1 24 | $820.0K | — |
股东权益IBEXPRPL
| Q4 25 | $154.5M | $-29.7M | ||
| Q3 25 | $143.6M | $-26.9M | ||
| Q2 25 | $134.3M | $-15.6M | ||
| Q1 25 | $124.2M | $1.3M | ||
| Q4 24 | $108.9M | $20.2M | ||
| Q3 24 | $171.1M | $28.0M | ||
| Q2 24 | $165.8M | $66.4M | ||
| Q1 24 | $159.3M | $65.5M |
总资产IBEXPRPL
| Q4 25 | $295.8M | $296.3M | ||
| Q3 25 | $283.9M | $302.1M | ||
| Q2 25 | $273.2M | $303.8M | ||
| Q1 25 | $274.7M | $293.8M | ||
| Q4 24 | $272.5M | $307.8M | ||
| Q3 24 | $306.3M | $309.3M | ||
| Q2 24 | $293.9M | $362.1M | ||
| Q1 24 | $289.6M | $382.1M |
负债/权益比IBEXPRPL
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | 3.50× | ||
| Q3 24 | 0.00× | 1.82× | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.6M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $-5.1M | $-7.8M |
| 自由现金流率自由现金流/营收 | -3.1% | -5.5% |
| 资本支出强度资本支出/营收 | 7.1% | 1.4% |
| 现金转化率经营现金流/净利润 | 0.54× | — |
| 过去12个月自由现金流最近4个季度 | $29.3M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流IBEXPRPL
| Q4 25 | $6.6M | $-5.8M | ||
| Q3 25 | $15.7M | $-968.0K | ||
| Q2 25 | $27.9M | $-4.0M | ||
| Q1 25 | $8.8M | $-23.1M | ||
| Q4 24 | $1.1M | $6.8M | ||
| Q3 24 | $7.8M | $1.1M | ||
| Q2 24 | $17.4M | $-8.9M | ||
| Q1 24 | $11.4M | $-16.8M |
自由现金流IBEXPRPL
| Q4 25 | $-5.1M | $-7.8M | ||
| Q3 25 | $8.0M | $-1.8M | ||
| Q2 25 | $22.8M | $-7.0M | ||
| Q1 25 | $3.6M | $-25.3M | ||
| Q4 24 | $-3.2M | $5.7M | ||
| Q3 24 | $4.1M | $101.0K | ||
| Q2 24 | $15.2M | $-11.0M | ||
| Q1 24 | $9.7M | $-19.9M |
自由现金流率IBEXPRPL
| Q4 25 | -3.1% | -5.5% | ||
| Q3 25 | 5.3% | -1.5% | ||
| Q2 25 | 15.5% | -6.6% | ||
| Q1 25 | 2.5% | -24.3% | ||
| Q4 24 | -2.3% | 4.4% | ||
| Q3 24 | 3.2% | 0.1% | ||
| Q2 24 | 12.2% | -9.2% | ||
| Q1 24 | 7.7% | -16.5% |
资本支出强度IBEXPRPL
| Q4 25 | 7.1% | 1.4% | ||
| Q3 25 | 5.1% | 0.7% | ||
| Q2 25 | 3.5% | 2.8% | ||
| Q1 25 | 3.7% | 2.2% | ||
| Q4 24 | 3.1% | 0.8% | ||
| Q3 24 | 2.8% | 0.9% | ||
| Q2 24 | 1.8% | 1.7% | ||
| Q1 24 | 1.3% | 2.5% |
现金转化率IBEXPRPL
| Q4 25 | 0.54× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 2.91× | — | ||
| Q1 25 | 0.84× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 1.77× | -330.22× | ||
| Q1 24 | 1.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IBEX
| Transferred Over Time | $147.1M | 90% |
| Transferred At Point In Time | $17.1M | 10% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
