vs
INTERNATIONAL BANCSHARES CORP(IBOC)与POWER SOLUTIONS INTERNATIONAL, INC.(PSIX)财务数据对比。点击上方公司名可切换其他公司
INTERNATIONAL BANCSHARES CORP的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.1倍($217.7M vs $191.2M),INTERNATIONAL BANCSHARES CORP净利率更高(62.3% vs 8.4%,领先53.9%),POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快(32.5% vs 4.5%),INTERNATIONAL BANCSHARES CORP自由现金流更多($472.9M vs $-7.6M),过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高(41.7% vs 2.8%)
国际银行股份公司(International Bancshares Corporation)是总部位于美国得克萨斯州拉雷多的银行控股公司,核心子公司为国际商业银行。目前集团通过旗下银行子公司运营217个营业网点、315台自动柜员机,服务覆盖得克萨斯州、俄克拉荷马州的88个城镇社区。
阿达尼能源解决方案有限公司(前身为阿达尼输电有限公司)是一家电力输配企业,总部位于艾哈迈达巴德。截至2025年4月,公司累计输电网络总长26696回路公里,是印度规模最大的民营输电企业之一。
IBOC vs PSIX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $217.7M | $191.2M |
| 净利润 | $106.9M | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | 62.8% | 12.7% |
| 净利率 | 62.3% | 8.4% |
| 营收同比 | 4.5% | 32.5% |
| 净利润同比 | -7.1% | -31.0% |
| 每股收益(稀释后) | $1.71 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $217.7M | $191.2M | ||
| Q3 25 | $218.1M | $203.8M | ||
| Q2 25 | $208.2M | $191.9M | ||
| Q1 25 | $198.2M | $135.4M | ||
| Q4 24 | $208.3M | $144.3M | ||
| Q3 24 | $211.8M | $125.8M | ||
| Q2 24 | $207.8M | $110.6M | ||
| Q1 24 | $205.8M | $95.2M |
| Q4 25 | $106.9M | $16.1M | ||
| Q3 25 | $108.4M | $27.6M | ||
| Q2 25 | $100.1M | $51.2M | ||
| Q1 25 | $96.9M | $19.1M | ||
| Q4 24 | $115.1M | $23.3M | ||
| Q3 24 | $99.8M | $17.3M | ||
| Q2 24 | $97.0M | $21.5M | ||
| Q1 24 | $97.3M | $7.1M |
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% | ||
| Q1 24 | — | 27.0% |
| Q4 25 | 62.8% | 12.7% | ||
| Q3 25 | 62.6% | 13.9% | ||
| Q2 25 | 60.5% | 16.9% | ||
| Q1 25 | 61.1% | 18.2% | ||
| Q4 24 | 64.2% | 17.5% | ||
| Q3 24 | 60.0% | 16.3% | ||
| Q2 24 | 60.1% | 22.9% | ||
| Q1 24 | 59.9% | 11.2% |
| Q4 25 | 62.3% | 8.4% | ||
| Q3 25 | 49.7% | 13.5% | ||
| Q2 25 | 48.1% | 26.7% | ||
| Q1 25 | 48.9% | 14.1% | ||
| Q4 24 | 71.5% | 16.1% | ||
| Q3 24 | 47.1% | 13.8% | ||
| Q2 24 | 46.7% | 19.5% | ||
| Q1 24 | 47.3% | 7.5% |
| Q4 25 | $1.71 | $0.69 | ||
| Q3 25 | $1.74 | $1.20 | ||
| Q2 25 | $1.61 | $2.22 | ||
| Q1 25 | $1.56 | $0.83 | ||
| Q4 24 | $1.85 | $1.01 | ||
| Q3 24 | $1.60 | $0.75 | ||
| Q2 24 | $1.56 | $0.94 | ||
| Q1 24 | $1.56 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.5B | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $3.3B | $178.6M |
| 总资产 | $16.6B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
| Q4 25 | $5.5B | $41.3M | ||
| Q3 25 | $5.6B | $49.0M | ||
| Q2 25 | $5.8B | $49.5M | ||
| Q1 25 | $5.6B | $50.0M | ||
| Q4 24 | $5.4B | $55.3M | ||
| Q3 24 | $5.8B | $40.5M | ||
| Q2 24 | $5.7B | $28.8M | ||
| Q1 24 | $5.7B | $33.1M |
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | $3.3B | $178.6M | ||
| Q3 25 | $3.1B | $162.5M | ||
| Q2 25 | $3.0B | $135.7M | ||
| Q1 25 | $2.9B | $84.3M | ||
| Q4 24 | $2.8B | $65.3M | ||
| Q3 24 | $2.7B | $42.1M | ||
| Q2 24 | $2.6B | $24.8M | ||
| Q1 24 | $2.5B | $3.2M |
| Q4 25 | $16.6B | $424.7M | ||
| Q3 25 | $16.6B | $458.9M | ||
| Q2 25 | $16.5B | $437.7M | ||
| Q1 25 | $16.3B | $372.7M | ||
| Q4 24 | $15.7B | $328.2M | ||
| Q3 24 | $15.9B | $339.1M | ||
| Q2 24 | $15.5B | $307.6M | ||
| Q1 24 | $15.4B | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $491.1M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $472.9M | $-7.6M |
| 自由现金流率自由现金流/营收 | 217.2% | -4.0% |
| 资本支出强度资本支出/营收 | 8.3% | 1.6% |
| 现金转化率经营现金流/净利润 | 4.59× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $809.9M | $14.1M |
8季度趋势,按日历期对齐
| Q4 25 | $491.1M | $-4.6M | ||
| Q3 25 | $115.2M | $3.3M | ||
| Q2 25 | $95.5M | $16.7M | ||
| Q1 25 | $140.5M | $8.8M | ||
| Q4 24 | $473.9M | $32.7M | ||
| Q3 24 | $116.5M | $12.6M | ||
| Q2 24 | $107.2M | $1.5M | ||
| Q1 24 | $135.4M | $15.6M |
| Q4 25 | $472.9M | $-7.6M | ||
| Q3 25 | $112.2M | $1.7M | ||
| Q2 25 | $91.6M | $14.6M | ||
| Q1 25 | $133.1M | $5.4M | ||
| Q4 24 | $459.8M | $30.0M | ||
| Q3 24 | $109.6M | $12.1M | ||
| Q2 24 | $104.9M | $822.0K | ||
| Q1 24 | $128.9M | $14.8M |
| Q4 25 | 217.2% | -4.0% | ||
| Q3 25 | 51.5% | 0.8% | ||
| Q2 25 | 44.0% | 7.6% | ||
| Q1 25 | 67.1% | 4.0% | ||
| Q4 24 | 220.8% | 20.8% | ||
| Q3 24 | 51.7% | 9.7% | ||
| Q2 24 | 50.5% | 0.7% | ||
| Q1 24 | 62.6% | 15.6% |
| Q4 25 | 8.3% | 1.6% | ||
| Q3 25 | 1.3% | 0.8% | ||
| Q2 25 | 1.9% | 1.1% | ||
| Q1 25 | 3.7% | 2.5% | ||
| Q4 24 | 6.8% | 1.8% | ||
| Q3 24 | 3.3% | 0.3% | ||
| Q2 24 | 1.1% | 0.6% | ||
| Q1 24 | 3.2% | 0.9% |
| Q4 25 | 4.59× | -0.29× | ||
| Q3 25 | 1.06× | 0.12× | ||
| Q2 25 | 0.95× | 0.33× | ||
| Q1 25 | 1.45× | 0.46× | ||
| Q4 24 | 4.12× | 1.40× | ||
| Q3 24 | 1.17× | 0.73× | ||
| Q2 24 | 1.11× | 0.07× | ||
| Q1 24 | 1.39× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IBOC
暂无分部数据
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |