vs
Ibotta, Inc.（IBTA）与IZEA Worldwide, Inc.（IZEA）财务数据对比。点击上方公司名可切换其他公司
Ibotta, Inc.的季度营收约是IZEA Worldwide, Inc.的14.6倍（$88.5M vs $6.1M）。Ibotta, Inc.同比增速更快（-10.0% vs -44.9%）。过去两年Ibotta, Inc.的营收复合增速更高（3.7% vs -6.6%）
Ibotta, Inc.是总部位于美国科罗拉多州丹佛市的移动科技公司，成立于2011年，目前仅在美国开展业务。公司依托自主开发的Ibotta绩效网络与面向消费者的手机应用，为各类消费提供现金返现奖励，同时与快速消费品品牌及网络发行商合作，还推出了返现即服务业务。
IZEA Worldwide是一家全球化营销科技企业，运营连接品牌、广告代理商与社交媒体网红、博主、视频创作者等内容创作者的平台，提供网红营销全链路解决方案，涵盖内容创作、效果追踪、受众互动等服务，客户覆盖消费品、零售、科技、娱乐等多个领域，核心市场包括北美、欧洲及亚太地区。
IBTA vs IZEA — 直观对比
营收规模更大
IBTA
是对方的14.6倍
$6.1M
营收增速更快
IBTA
高出34.9%
-44.9%
两年增速更快
IBTA
近两年复合增速
-6.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $88.5M | $6.1M |
| 净利润 | — | $-1.2M |
| 毛利率 | 78.7% | 45.8% |
| 营业利润率 | -1.9% | -26.6% |
| 净利率 | — | -19.3% |
| 营收同比 | -10.0% | -44.9% |
| 净利润同比 | — | 74.7% |
| 每股收益（稀释后） | $-0.03 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IBTAIZEA
| Q4 25 | $88.5M | $6.1M | ||
| Q3 25 | $83.3M | $8.1M | ||
| Q2 25 | $86.0M | $9.1M | ||
| Q1 25 | $84.6M | $8.0M | ||
| Q4 24 | $98.4M | $11.0M | ||
| Q3 24 | $98.6M | $8.8M | ||
| Q2 24 | $87.9M | $9.1M | ||
| Q1 24 | $82.3M | $7.0M |
净利润IBTAIZEA
| Q4 25 | — | $-1.2M | ||
| Q3 25 | $1.5M | $147.7K | ||
| Q2 25 | $2.5M | $1.2M | ||
| Q1 25 | $555.0K | $-142.8K | ||
| Q4 24 | — | $-4.6M | ||
| Q3 24 | $17.2M | $-8.8M | ||
| Q2 24 | $-34.0M | $-2.2M | ||
| Q1 24 | $9.3M | $-3.3M |
毛利率IBTAIZEA
| Q4 25 | 78.7% | 45.8% | ||
| Q3 25 | 79.4% | 48.6% | ||
| Q2 25 | 79.2% | 52.0% | ||
| Q1 25 | 79.8% | 44.8% | ||
| Q4 24 | 84.6% | 37.8% | ||
| Q3 24 | 87.7% | 41.0% | ||
| Q2 24 | 86.0% | 43.1% | ||
| Q1 24 | 87.2% | 42.9% |
营业利润率IBTAIZEA
| Q4 25 | -1.9% | -26.6% | ||
| Q3 25 | 2.8% | -4.1% | ||
| Q2 25 | 1.4% | 8.1% | ||
| Q1 25 | -3.3% | -8.2% | ||
| Q4 24 | 13.2% | -28.9% | ||
| Q3 24 | 21.0% | -105.9% | ||
| Q2 24 | -24.6% | -31.8% | ||
| Q1 24 | 19.3% | -58.4% |
净利率IBTAIZEA
| Q4 25 | — | -19.3% | ||
| Q3 25 | 1.8% | 1.8% | ||
| Q2 25 | 2.9% | 13.2% | ||
| Q1 25 | 0.7% | -1.8% | ||
| Q4 24 | — | -42.0% | ||
| Q3 24 | 17.5% | -99.3% | ||
| Q2 24 | -38.6% | -24.1% | ||
| Q1 24 | 11.3% | -47.0% |
每股收益（稀释后）IBTAIZEA
| Q4 25 | $-0.03 | $-0.07 | ||
| Q3 25 | $0.05 | $0.01 | ||
| Q2 25 | $0.08 | $0.07 | ||
| Q1 25 | $0.02 | $-0.01 | ||
| Q4 24 | $3.04 | $-0.25 | ||
| Q3 24 | $0.51 | $-0.52 | ||
| Q2 24 | $-1.32 | $-0.13 | ||
| Q1 24 | $0.33 | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $186.6M | $50.9M |
| 总债务越低越好 | $0 | $9.1K |
| 股东权益账面价值 | $287.7M | $48.9M |
| 总资产 | $525.9M | $57.5M |
| 负债/权益比越低杠杆越低 | 0.00× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资IBTAIZEA
| Q4 25 | $186.6M | $50.9M | ||
| Q3 25 | $223.3M | $51.4M | ||
| Q2 25 | $250.5M | $50.6M | ||
| Q1 25 | $297.1M | $52.2M | ||
| Q4 24 | $349.3M | $51.1M | ||
| Q3 24 | $341.3M | $54.4M | ||
| Q2 24 | $317.9M | $55.6M | ||
| Q1 24 | $79.5M | $56.1M |
总债务IBTAIZEA
| Q4 25 | $0 | $9.1K | ||
| Q3 25 | — | $18.9K | ||
| Q2 25 | — | $33.7K | ||
| Q1 25 | — | $48.6K | ||
| Q4 24 | $0 | $63.4K | ||
| Q3 24 | $0 | $78.3K | ||
| Q2 24 | $0 | $93.1K | ||
| Q1 24 | $65.3M | $108.0K |
股东权益IBTAIZEA
| Q4 25 | $287.7M | $48.9M | ||
| Q3 25 | $329.6M | $49.9M | ||
| Q2 25 | $354.1M | $49.4M | ||
| Q1 25 | $401.3M | $48.3M | ||
| Q4 24 | $457.3M | $48.8M | ||
| Q3 24 | $378.0M | $53.3M | ||
| Q2 24 | $359.7M | $60.8M | ||
| Q1 24 | $44.1M | $62.5M |
总资产IBTAIZEA
| Q4 25 | $525.9M | $57.5M | ||
| Q3 25 | $569.4M | $57.9M | ||
| Q2 25 | $600.8M | $59.6M | ||
| Q1 25 | $639.3M | $59.3M | ||
| Q4 24 | $678.4M | $62.2M | ||
| Q3 24 | $598.3M | $68.1M | ||
| Q2 24 | $556.0M | $72.7M | ||
| Q1 24 | $322.1M | $76.0M |
负债/权益比IBTAIZEA
| Q4 25 | 0.00× | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | 0.00× | 0.00× | ||
| Q3 24 | 0.00× | 0.00× | ||
| Q2 24 | 0.00× | 0.00× | ||
| Q1 24 | 1.48× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.8M | $-5.2K |
| 自由现金流经营现金流 - 资本支出 | $20.3M | — |
| 自由现金流率自由现金流/营收 | 22.9% | — |
| 资本支出强度资本支出/营收 | 8.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $75.0M | — |
8季度趋势，按日历期对齐
经营现金流IBTAIZEA
| Q4 25 | $27.8M | $-5.2K | ||
| Q3 25 | $21.8M | $1.2M | ||
| Q2 25 | $25.9M | $-762.1K | ||
| Q1 25 | $19.9M | $2.0M | ||
| Q4 24 | $22.0M | $-2.8M | ||
| Q3 24 | $39.5M | $-1.4M | ||
| Q2 24 | $35.0M | $-3.9M | ||
| Q1 24 | $19.4M | $-3.3M |
自由现金流IBTAIZEA
| Q4 25 | $20.3M | — | ||
| Q3 25 | $14.5M | — | ||
| Q2 25 | $22.2M | $-787.8K | ||
| Q1 25 | $18.0M | $2.0M | ||
| Q4 24 | $21.8M | $-2.8M | ||
| Q3 24 | $39.2M | $-1.4M | ||
| Q2 24 | $34.8M | $-3.9M | ||
| Q1 24 | $19.2M | $-3.4M |
自由现金流率IBTAIZEA
| Q4 25 | 22.9% | — | ||
| Q3 25 | 17.4% | — | ||
| Q2 25 | 25.8% | -8.6% | ||
| Q1 25 | 21.2% | 25.2% | ||
| Q4 24 | 22.1% | -25.6% | ||
| Q3 24 | 39.8% | -16.2% | ||
| Q2 24 | 39.6% | -43.2% | ||
| Q1 24 | 23.3% | -48.3% |
资本支出强度IBTAIZEA
| Q4 25 | 8.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | 4.2% | 0.3% | ||
| Q1 25 | 2.2% | 0.1% | ||
| Q4 24 | 0.2% | 0.2% | ||
| Q3 24 | 0.3% | 0.3% | ||
| Q2 24 | 0.2% | 0.2% | ||
| Q1 24 | 0.2% | 0.2% |
现金转化率IBTAIZEA
| Q4 25 | — | — | ||
| Q3 25 | 14.19× | 8.05× | ||
| Q2 25 | 10.38× | -0.63× | ||
| Q1 25 | 35.78× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.29× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.08× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IBTA
| Redemption Revenue | $78.5M | 89% |
| Ad Other Revenue | $10.0M | 11% |
| Breakage | $2.1M | 2% |
IZEA
暂无分部数据
