vs
IDACORP INC（IDA）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
IDACORP INC的季度营收约是WSFS FINANCIAL CORP的1.3倍（$360.1M vs $275.3M），WSFS FINANCIAL CORP净利率更高（31.5% vs 12.1%，领先19.4%），WSFS FINANCIAL CORP同比增速更快（7.5% vs -4.2%），过去两年WSFS FINANCIAL CORP的营收复合增速更高（1.7% vs -7.2%）
IDACORP Inc是注册于美国爱达荷州、总部设在博伊西的电力控股企业，成立于1998年10月1日，旗下拥有爱达荷电力公司、IDACORP金融公司及Ida-West能源公司，业务覆盖电力供应、能源服务及相关配套金融服务领域。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
IDA vs WSFS — 直观对比
营收规模更大
IDA
是对方的1.3倍
$275.3M
营收增速更快
WSFS
高出11.7%
-4.2%
净利率更高
WSFS
高出19.4%
12.1%
两年增速更快
WSFS
近两年复合增速
-7.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $360.1M | $275.3M |
| 净利润 | $43.6M | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | 14.9% | — |
| 净利率 | 12.1% | 31.5% |
| 营收同比 | -4.2% | 7.5% |
| 净利润同比 | 15.1% | 31.7% |
| 每股收益（稀释后） | $0.78 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IDAWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $360.1M | $271.9M | ||
| Q3 25 | $526.4M | $270.5M | ||
| Q2 25 | $449.3M | $267.5M | ||
| Q1 25 | $411.1M | $256.1M | ||
| Q4 24 | $375.9M | $261.5M | ||
| Q3 24 | $532.5M | $267.7M | ||
| Q2 24 | $442.6M | $266.0M |
净利润IDAWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $43.6M | $72.7M | ||
| Q3 25 | $124.4M | $76.4M | ||
| Q2 25 | $95.8M | $72.3M | ||
| Q1 25 | $59.6M | $65.9M | ||
| Q4 24 | $37.9M | $64.2M | ||
| Q3 24 | $113.6M | $64.4M | ||
| Q2 24 | $89.5M | $69.3M |
营业利润率IDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | 14.9% | 35.8% | ||
| Q3 25 | 27.5% | 37.3% | ||
| Q2 25 | 22.4% | 35.7% | ||
| Q1 25 | 13.4% | 34.0% | ||
| Q4 24 | 11.0% | 32.3% | ||
| Q3 24 | 25.1% | 31.9% | ||
| Q2 24 | 23.3% | 34.0% |
净利率IDAWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 12.1% | 26.7% | ||
| Q3 25 | 23.6% | 28.3% | ||
| Q2 25 | 21.3% | 27.0% | ||
| Q1 25 | 14.5% | 25.7% | ||
| Q4 24 | 10.1% | 24.6% | ||
| Q3 24 | 21.3% | 24.1% | ||
| Q2 24 | 20.2% | 26.0% |
每股收益（稀释后）IDAWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $0.78 | $1.33 | ||
| Q3 25 | $2.26 | $1.37 | ||
| Q2 25 | $1.76 | $1.27 | ||
| Q1 25 | $1.10 | $1.12 | ||
| Q4 24 | $0.72 | $1.08 | ||
| Q3 24 | $2.12 | $1.08 | ||
| Q2 24 | $1.71 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $215.7M | — |
| 总债务越低越好 | $3.3B | — |
| 股东权益账面价值 | $3.6B | $2.7B |
| 总资产 | $10.2B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.93× | — |
8季度趋势，按日历期对齐
现金及短期投资IDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | $215.7M | $1.7B | ||
| Q3 25 | $333.2M | — | ||
| Q2 25 | $474.5M | — | ||
| Q1 25 | $634.5M | — | ||
| Q4 24 | $368.9M | $1.2B | ||
| Q3 24 | $427.9M | — | ||
| Q2 24 | $169.6M | — |
总债务IDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益IDAWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $3.6B | $2.7B | ||
| Q3 25 | $3.5B | $2.8B | ||
| Q2 25 | $3.4B | $2.7B | ||
| Q1 25 | $3.3B | $2.7B | ||
| Q4 24 | $3.3B | $2.6B | ||
| Q3 24 | $3.3B | $2.7B | ||
| Q2 24 | $3.2B | $2.5B |
总资产IDAWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $10.2B | $21.3B | ||
| Q3 25 | $10.1B | $20.8B | ||
| Q2 25 | $9.9B | $20.8B | ||
| Q1 25 | $9.6B | $20.5B | ||
| Q4 24 | $9.2B | $20.8B | ||
| Q3 24 | $9.1B | $20.9B | ||
| Q2 24 | $8.7B | $20.7B |
负债/权益比IDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $137.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-216.2M | — |
| 自由现金流率自由现金流/营收 | -60.0% | — |
| 资本支出强度资本支出/营收 | 98.3% | — |
| 现金转化率经营现金流/净利润 | 3.16× | — |
| 过去12个月自由现金流最近4个季度 | $-577.5M | — |
8季度趋势，按日历期对齐
经营现金流IDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | $137.8M | $220.0M | ||
| Q3 25 | $162.8M | $121.5M | ||
| Q2 25 | $176.9M | $37.2M | ||
| Q1 25 | $124.3M | $8.7M | ||
| Q4 24 | $136.4M | $219.9M | ||
| Q3 24 | $201.9M | $3.1M | ||
| Q2 24 | $146.4M | $44.8M |
自由现金流IDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | $-216.2M | $213.6M | ||
| Q3 25 | $-127.9M | $120.3M | ||
| Q2 25 | $-156.4M | $35.2M | ||
| Q1 25 | $-77.0M | $6.3M | ||
| Q4 24 | $-48.9M | $205.6M | ||
| Q3 24 | $-16.1M | $-489.0K | ||
| Q2 24 | $-199.6M | $42.1M |
自由现金流率IDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | -60.0% | 78.6% | ||
| Q3 25 | -24.3% | 44.5% | ||
| Q2 25 | -34.8% | 13.2% | ||
| Q1 25 | -18.7% | 2.5% | ||
| Q4 24 | -13.0% | 78.6% | ||
| Q3 24 | -3.0% | -0.2% | ||
| Q2 24 | -45.1% | 15.8% |
资本支出强度IDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | 98.3% | 2.3% | ||
| Q3 25 | 55.2% | 0.5% | ||
| Q2 25 | 74.2% | 0.7% | ||
| Q1 25 | 49.0% | 0.9% | ||
| Q4 24 | 49.3% | 5.5% | ||
| Q3 24 | 41.0% | 1.4% | ||
| Q2 24 | 78.2% | 1.0% |
现金转化率IDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | 3.16× | 3.03× | ||
| Q3 25 | 1.31× | 1.59× | ||
| Q2 25 | 1.85× | 0.51× | ||
| Q1 25 | 2.08× | 0.13× | ||
| Q4 24 | 3.60× | 3.43× | ||
| Q3 24 | 1.78× | 0.05× | ||
| Q2 24 | 1.63× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
WSFS
暂无分部数据
