vs
艺达思集团（IEX）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
艺达思集团的季度营收约是Rapid7, Inc.的1.8倍（$398.4M vs $217.4M），艺达思集团净利率更高（30.1% vs 1.4%，领先28.7%），艺达思集团同比增速更快（16.7% vs 0.5%），艺达思集团自由现金流更多（$86.0M vs $36.4M），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs -29.4%）
艺达思集团是一家公开上市的工业制造企业，专注于流体系统与特种工程产品的研发和生产，产品广泛应用于工业制造、生命科学、食品安全等多个领域，可为全球各行业客户提供高性能定制化解决方案。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
IEX vs RPD — 直观对比
营收规模更大
IEX
是对方的1.8倍
$217.4M
营收增速更快
IEX
高出16.1%
0.5%
净利率更高
IEX
高出28.7%
1.4%
自由现金流更多
IEX
多$49.6M
$36.4M
两年增速更快
RPD
近两年复合增速
-29.4%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $398.4M | $217.4M |
| 净利润 | $120.0M | $3.1M |
| 毛利率 | 99.9% | 68.9% |
| 营业利润率 | 43.3% | 1.0% |
| 净利率 | 30.1% | 1.4% |
| 营收同比 | 16.7% | 0.5% |
| 净利润同比 | 25.7% | 44.1% |
| 每股收益（稀释后） | $1.61 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IEXRPD
| Q2 26 | $398.4M | — | ||
| Q1 26 | $407.7M | — | ||
| Q4 25 | $899.1M | $217.4M | ||
| Q3 25 | $878.7M | $218.0M | ||
| Q2 25 | $865.4M | $214.2M | ||
| Q1 25 | $814.3M | $210.3M | ||
| Q4 24 | $862.9M | $216.3M | ||
| Q3 24 | $798.2M | $214.7M |
净利润IEXRPD
| Q2 26 | $120.0M | — | ||
| Q1 26 | $128.3M | — | ||
| Q4 25 | $128.3M | $3.1M | ||
| Q3 25 | $127.8M | $9.8M | ||
| Q2 25 | $131.6M | $8.3M | ||
| Q1 25 | $95.5M | $2.1M | ||
| Q4 24 | $123.2M | $2.2M | ||
| Q3 24 | $119.1M | $15.4M |
毛利率IEXRPD
| Q2 26 | 99.9% | — | ||
| Q1 26 | 94.9% | — | ||
| Q4 25 | 43.1% | 68.9% | ||
| Q3 25 | 44.5% | 70.2% | ||
| Q2 25 | 45.3% | 70.6% | ||
| Q1 25 | 45.3% | 71.7% | ||
| Q4 24 | 42.5% | 69.5% | ||
| Q3 24 | 44.3% | 70.6% |
营业利润率IEXRPD
| Q2 26 | 43.3% | — | ||
| Q1 26 | 45.0% | — | ||
| Q4 25 | 20.4% | 1.0% | ||
| Q3 25 | 21.1% | 2.7% | ||
| Q2 25 | 21.7% | 1.6% | ||
| Q1 25 | 17.4% | -0.0% | ||
| Q4 24 | 19.2% | 3.4% | ||
| Q3 24 | 21.0% | 6.0% |
净利率IEXRPD
| Q2 26 | 30.1% | — | ||
| Q1 26 | 31.5% | — | ||
| Q4 25 | 14.3% | 1.4% | ||
| Q3 25 | 14.5% | 4.5% | ||
| Q2 25 | 15.2% | 3.9% | ||
| Q1 25 | 11.7% | 1.0% | ||
| Q4 24 | 14.3% | 1.0% | ||
| Q3 24 | 14.9% | 7.2% |
每股收益（稀释后）IEXRPD
| Q2 26 | $1.61 | — | ||
| Q1 26 | $1.71 | — | ||
| Q4 25 | $1.71 | $0.05 | ||
| Q3 25 | $1.70 | $0.15 | ||
| Q2 25 | $1.74 | $0.13 | ||
| Q1 25 | $1.26 | $0.03 | ||
| Q4 24 | $1.61 | $0.08 | ||
| Q3 24 | $1.57 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $586.2M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.0B | $154.7M |
| 总资产 | $6.9B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IEXRPD
| Q2 26 | $586.2M | — | ||
| Q1 26 | $580.0M | — | ||
| Q4 25 | $580.0M | $474.7M | ||
| Q3 25 | $593.8M | $407.1M | ||
| Q2 25 | $568.2M | $511.7M | ||
| Q1 25 | $594.1M | $493.5M | ||
| Q4 24 | $620.8M | $521.7M | ||
| Q3 24 | $633.2M | $443.7M |
总债务IEXRPD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.1B | — |
股东权益IEXRPD
| Q2 26 | $4.0B | — | ||
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | $154.7M | ||
| Q3 25 | $4.0B | $127.2M | ||
| Q2 25 | $4.0B | $90.4M | ||
| Q1 25 | $3.9B | $52.7M | ||
| Q4 24 | $3.8B | $17.7M | ||
| Q3 24 | $3.8B | $-5.1M |
总资产IEXRPD
| Q2 26 | $6.9B | — | ||
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.9B | $1.7B | ||
| Q3 25 | $7.0B | $1.7B | ||
| Q2 25 | $6.9B | $1.6B | ||
| Q1 25 | $6.8B | $1.6B | ||
| Q4 24 | $6.7B | $1.7B | ||
| Q3 24 | $7.0B | $1.6B |
负债/权益比IEXRPD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.50× | — | ||
| Q4 24 | 0.52× | — | ||
| Q3 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $86.0M | $36.4M |
| 自由现金流率自由现金流/营收 | 21.6% | 16.8% |
| 资本支出强度资本支出/营收 | 4.4% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | $654.3M | $146.2M |
8季度趋势，按日历期对齐
经营现金流IEXRPD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $209.5M | $37.6M | ||
| Q3 25 | $203.5M | $39.0M | ||
| Q2 25 | $161.7M | $47.5M | ||
| Q1 25 | $105.7M | $29.8M | ||
| Q4 24 | $172.6M | $63.8M | ||
| Q3 24 | $205.3M | $44.0M |
自由现金流IEXRPD
| Q2 26 | $86.0M | — | ||
| Q1 26 | $189.8M | — | ||
| Q4 25 | $189.8M | $36.4M | ||
| Q3 25 | $188.7M | $34.8M | ||
| Q2 25 | $146.9M | $46.6M | ||
| Q1 25 | $91.4M | $28.4M | ||
| Q4 24 | $157.1M | $62.6M | ||
| Q3 24 | $191.6M | $42.6M |
自由现金流率IEXRPD
| Q2 26 | 21.6% | — | ||
| Q1 26 | 46.6% | — | ||
| Q4 25 | 21.1% | 16.8% | ||
| Q3 25 | 21.5% | 16.0% | ||
| Q2 25 | 17.0% | 21.8% | ||
| Q1 25 | 11.2% | 13.5% | ||
| Q4 24 | 18.2% | 28.9% | ||
| Q3 24 | 24.0% | 19.9% |
资本支出强度IEXRPD
| Q2 26 | 4.4% | — | ||
| Q1 26 | 15.6% | — | ||
| Q4 25 | 2.2% | 0.5% | ||
| Q3 25 | 1.7% | 1.9% | ||
| Q2 25 | 1.7% | 0.4% | ||
| Q1 25 | 1.8% | 0.6% | ||
| Q4 24 | 1.8% | 0.5% | ||
| Q3 24 | 1.7% | 0.6% |
现金转化率IEXRPD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.63× | 12.01× | ||
| Q3 25 | 1.59× | 3.97× | ||
| Q2 25 | 1.23× | 5.70× | ||
| Q1 25 | 1.11× | 14.14× | ||
| Q4 24 | 1.40× | 29.36× | ||
| Q3 24 | 1.72× | 2.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IEX
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
