vs
INSTEEL INDUSTRIES INC（IIIN）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
INSTEEL INDUSTRIES INC的季度营收约是Purple Innovation, Inc.的1.1倍（$159.9M vs $140.7M），INSTEEL INDUSTRIES INC净利率更高（4.7% vs -2.3%，领先7.0%），INSTEEL INDUSTRIES INC同比增速更快（23.3% vs 9.1%），INSTEEL INDUSTRIES INC自由现金流更多（$-2.2M vs $-7.8M），过去两年INSTEEL INDUSTRIES INC的营收复合增速更高（12.0% vs 8.3%）
Insteel Industries Inc是美国领先的钢材加固产品制造商，主营焊接钢筋网、工程结构网、钢纤维等产品，主要服务北美地区非住宅建筑、基础设施、预制混凝土构件等领域客户，提供高性能建筑加固解决方案。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
IIIN vs PRPL — 直观对比
营收规模更大
IIIN
是对方的1.1倍
$140.7M
营收增速更快
IIIN
高出14.2%
9.1%
净利率更高
IIIN
高出7.0%
-2.3%
自由现金流更多
IIIN
多$5.6M
$-7.8M
两年增速更快
IIIN
近两年复合增速
8.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $159.9M | $140.7M |
| 净利润 | $7.6M | $-3.2M |
| 毛利率 | 11.3% | 41.9% |
| 营业利润率 | 6.0% | -1.6% |
| 净利率 | 4.7% | -2.3% |
| 营收同比 | 23.3% | 9.1% |
| 净利润同比 | 602.4% | 62.1% |
| 每股收益（稀释后） | $0.39 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIINPRPL
| Q4 25 | $159.9M | $140.7M | ||
| Q3 25 | $177.4M | $118.8M | ||
| Q2 25 | $179.9M | $105.1M | ||
| Q1 25 | $160.7M | $104.2M | ||
| Q4 24 | $129.7M | $129.0M | ||
| Q3 24 | $134.3M | $118.6M | ||
| Q2 24 | $145.8M | $120.3M | ||
| Q1 24 | $127.4M | $120.0M |
净利润IIINPRPL
| Q4 25 | $7.6M | $-3.2M | ||
| Q3 25 | $14.6M | $-11.7M | ||
| Q2 25 | $15.2M | $-17.3M | ||
| Q1 25 | $10.2M | $-19.1M | ||
| Q4 24 | $1.1M | $-8.5M | ||
| Q3 24 | $4.7M | $-39.2M | ||
| Q2 24 | $6.6M | $27.0K | ||
| Q1 24 | $6.9M | $-50.2M |
毛利率IIINPRPL
| Q4 25 | 11.3% | 41.9% | ||
| Q3 25 | 16.1% | 42.8% | ||
| Q2 25 | 17.1% | 35.9% | ||
| Q1 25 | 15.3% | 39.4% | ||
| Q4 24 | 7.3% | 42.9% | ||
| Q3 24 | 9.1% | 29.7% | ||
| Q2 24 | 10.6% | 40.7% | ||
| Q1 24 | 12.3% | 34.8% |
营业利润率IIINPRPL
| Q4 25 | 6.0% | -1.6% | ||
| Q3 25 | 10.8% | -10.2% | ||
| Q2 25 | 11.0% | -13.5% | ||
| Q1 25 | 8.3% | -13.9% | ||
| Q4 24 | 1.1% | -6.0% | ||
| Q3 24 | 4.5% | -39.5% | ||
| Q2 24 | 6.0% | -12.1% | ||
| Q1 24 | 7.0% | -19.3% |
净利率IIINPRPL
| Q4 25 | 4.7% | -2.3% | ||
| Q3 25 | 8.2% | -9.9% | ||
| Q2 25 | 8.4% | -16.5% | ||
| Q1 25 | 6.4% | -18.4% | ||
| Q4 24 | 0.8% | -6.6% | ||
| Q3 24 | 3.5% | -33.1% | ||
| Q2 24 | 4.5% | 0.0% | ||
| Q1 24 | 5.4% | -41.8% |
每股收益（稀释后）IIINPRPL
| Q4 25 | $0.39 | $0.03 | ||
| Q3 25 | $0.74 | $0.11 | ||
| Q2 25 | $0.78 | $0.16 | ||
| Q1 25 | $0.52 | $0.18 | ||
| Q4 24 | $0.06 | $0.08 | ||
| Q3 24 | $0.24 | $0.36 | ||
| Q2 24 | $0.34 | $0.00 | ||
| Q1 24 | $0.35 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.6M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $358.8M | $-29.7M |
| 总资产 | $456.1M | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IIINPRPL
| Q4 25 | $15.6M | $24.3M | ||
| Q3 25 | $38.6M | $32.4M | ||
| Q2 25 | $53.7M | $34.2M | ||
| Q1 25 | $28.4M | $21.6M | ||
| Q4 24 | $36.0M | $29.0M | ||
| Q3 24 | $111.5M | $23.4M | ||
| Q2 24 | $97.7M | $23.4M | ||
| Q1 24 | $83.9M | $34.5M |
总债务IIINPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IIINPRPL
| Q4 25 | $358.8M | $-29.7M | ||
| Q3 25 | $371.5M | $-26.9M | ||
| Q2 25 | $356.2M | $-15.6M | ||
| Q1 25 | $341.4M | $1.3M | ||
| Q4 24 | $331.6M | $20.2M | ||
| Q3 24 | $350.9M | $28.0M | ||
| Q2 24 | $346.0M | $66.4M | ||
| Q1 24 | $340.6M | $65.5M |
总资产IIINPRPL
| Q4 25 | $456.1M | $296.3M | ||
| Q3 25 | $462.6M | $302.1M | ||
| Q2 25 | $471.9M | $303.8M | ||
| Q1 25 | $421.9M | $293.8M | ||
| Q4 24 | $404.7M | $307.8M | ||
| Q3 24 | $422.6M | $309.3M | ||
| Q2 24 | $414.6M | $362.1M | ||
| Q1 24 | $397.2M | $382.1M |
负债/权益比IIINPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-701.0K | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $-2.2M | $-7.8M |
| 自由现金流率自由现金流/营收 | -1.4% | -5.5% |
| 资本支出强度资本支出/营收 | 0.9% | 1.4% |
| 现金转化率经营现金流/净利润 | -0.09× | — |
| 过去12个月自由现金流最近4个季度 | $439.0K | $-41.9M |
8季度趋势，按日历期对齐
经营现金流IIINPRPL
| Q4 25 | $-701.0K | $-5.8M | ||
| Q3 25 | $-17.0M | $-968.0K | ||
| Q2 25 | $28.5M | $-4.0M | ||
| Q1 25 | $-3.3M | $-23.1M | ||
| Q4 24 | $19.0M | $6.8M | ||
| Q3 24 | $16.2M | $1.1M | ||
| Q2 24 | $18.8M | $-8.9M | ||
| Q1 24 | $1.4M | $-16.8M |
自由现金流IIINPRPL
| Q4 25 | $-2.2M | $-7.8M | ||
| Q3 25 | $-18.7M | $-1.8M | ||
| Q2 25 | $26.9M | $-7.0M | ||
| Q1 25 | $-5.5M | $-25.3M | ||
| Q4 24 | $16.3M | $5.7M | ||
| Q3 24 | $14.5M | $101.0K | ||
| Q2 24 | $15.5M | $-11.0M | ||
| Q1 24 | $-580.0K | $-19.9M |
自由现金流率IIINPRPL
| Q4 25 | -1.4% | -5.5% | ||
| Q3 25 | -10.6% | -1.5% | ||
| Q2 25 | 15.0% | -6.6% | ||
| Q1 25 | -3.5% | -24.3% | ||
| Q4 24 | 12.6% | 4.4% | ||
| Q3 24 | 10.8% | 0.1% | ||
| Q2 24 | 10.7% | -9.2% | ||
| Q1 24 | -0.5% | -16.5% |
资本支出强度IIINPRPL
| Q4 25 | 0.9% | 1.4% | ||
| Q3 25 | 1.0% | 0.7% | ||
| Q2 25 | 0.9% | 2.8% | ||
| Q1 25 | 1.4% | 2.2% | ||
| Q4 24 | 2.1% | 0.8% | ||
| Q3 24 | 1.3% | 0.9% | ||
| Q2 24 | 2.2% | 1.7% | ||
| Q1 24 | 1.5% | 2.5% |
现金转化率IIINPRPL
| Q4 25 | -0.09× | — | ||
| Q3 25 | -1.17× | — | ||
| Q2 25 | 1.88× | — | ||
| Q1 25 | -0.32× | — | ||
| Q4 24 | 17.56× | — | ||
| Q3 24 | 3.48× | — | ||
| Q2 24 | 2.86× | -330.22× | ||
| Q1 24 | 0.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIN
| Welded Wire Reinforcement | $108.4M | 68% |
| PC Strand | $51.6M | 32% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
