vs
牛津地产(IIPR)与iQSTEL Inc(IQST)财务数据对比。点击上方公司名可切换其他公司
iQSTEL Inc的季度营收约是牛津地产的1.3倍($84.2M vs $66.7M),牛津地产净利率更高(47.8% vs -3.2%,领先51.0%),牛津地产同比增速更快(-13.1% vs -14.9%),过去两年iQSTEL Inc的营收复合增速更高(28.0% vs -6.0%)
牛津地产是一家加拿大跨国企业,业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立,自2003年起成为安大略省市政雇员退休系统(OMERS)的全资子公司,总部设于多伦多,在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
iQSTEL Inc是一家科技控股企业,业务覆盖电信、物联网与金融科技三大核心领域,面向南北美洲市场的中小企业及零售用户提供高性价比的通信服务、智能物联网监测解决方案及数字化金融工具。
IIPR vs IQST — 直观对比
营收规模更大
IQST
是对方的1.3倍
$66.7M
营收增速更快
IIPR
高出1.7%
-14.9%
净利率更高
IIPR
高出51.0%
-3.2%
两年增速更快
IQST
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $66.7M | $84.2M |
| 净利润 | $31.8M | $-2.7M |
| 毛利率 | — | 3.5% |
| 营业利润率 | 47.8% | -2.9% |
| 净利率 | 47.8% | -3.2% |
| 营收同比 | -13.1% | -14.9% |
| 净利润同比 | -20.4% | -44.5% |
| 每股收益(稀释后) | $1.07 | $-0.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IIPR
IQST
| Q4 25 | $66.7M | $84.2M | ||
| Q3 25 | $64.7M | $102.9M | ||
| Q2 25 | $62.9M | $72.2M | ||
| Q1 25 | $71.7M | $57.6M | ||
| Q4 24 | $76.7M | $98.9M | ||
| Q3 24 | $76.5M | $54.2M | ||
| Q2 24 | $79.8M | $78.6M | ||
| Q1 24 | $75.5M | $51.4M |
净利润
IIPR
IQST
| Q4 25 | $31.8M | $-2.7M | ||
| Q3 25 | $29.3M | $-2.3M | ||
| Q2 25 | $26.0M | $-2.3M | ||
| Q1 25 | $31.1M | $-1.1M | ||
| Q4 24 | $40.0M | $-1.9M | ||
| Q3 24 | $40.2M | $-773.0K | ||
| Q2 24 | $42.0M | $-2.0M | ||
| Q1 24 | $39.4M | $-580.2K |
毛利率
IIPR
IQST
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 2.7% |
营业利润率
IIPR
IQST
| Q4 25 | 47.8% | -2.9% | ||
| Q3 25 | 45.5% | -0.5% | ||
| Q2 25 | 45.9% | -0.9% | ||
| Q1 25 | 47.4% | -1.0% | ||
| Q4 24 | 54.7% | -0.3% | ||
| Q3 24 | 54.8% | -0.1% | ||
| Q2 24 | 53.1% | -0.4% | ||
| Q1 24 | 55.7% | -0.4% |
净利率
IIPR
IQST
| Q4 25 | 47.8% | -3.2% | ||
| Q3 25 | 45.3% | -2.3% | ||
| Q2 25 | 41.4% | -3.3% | ||
| Q1 25 | 43.3% | -2.0% | ||
| Q4 24 | 52.2% | -1.9% | ||
| Q3 24 | 52.6% | -1.4% | ||
| Q2 24 | 52.6% | -2.5% | ||
| Q1 24 | 52.3% | -1.1% |
每股收益(稀释后)
IIPR
IQST
| Q4 25 | $1.07 | $-0.92 | ||
| Q3 25 | $0.97 | $-0.68 | ||
| Q2 25 | $0.86 | $-0.82 | ||
| Q1 25 | $1.03 | $-0.44 | ||
| Q4 24 | $1.35 | $-1.19 | ||
| Q3 24 | $1.37 | $-0.40 | ||
| Q2 24 | $1.44 | $-0.90 | ||
| Q1 24 | $1.36 | $-0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $2.2M |
| 总债务越低越好 | $393.7M | $4.1M |
| 股东权益账面价值 | $1.8B | $16.3M |
| 总资产 | $2.4B | $51.1M |
| 负债/权益比越低杠杆越低 | 0.21× | 0.25× |
8季度趋势,按日历期对齐
现金及短期投资
IIPR
IQST
| Q4 25 | $47.6M | $2.2M | ||
| Q3 25 | $41.9M | $2.3M | ||
| Q2 25 | $104.9M | $2.0M | ||
| Q1 25 | $133.3M | $1.1M | ||
| Q4 24 | $151.2M | $2.5M | ||
| Q3 24 | $172.4M | $2.1M | ||
| Q2 24 | $160.9M | $797.2K | ||
| Q1 24 | $173.5M | $2.7M |
总债务
IIPR
IQST
| Q4 25 | $393.7M | $4.1M | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $4.5M | ||
| Q1 25 | — | $3.5M | ||
| Q4 24 | — | $2.5M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $2.5M | ||
| Q1 24 | — | $194.0K |
股东权益
IIPR
IQST
| Q4 25 | $1.8B | $16.3M | ||
| Q3 25 | $1.9B | $17.9M | ||
| Q2 25 | $1.9B | $14.3M | ||
| Q1 25 | $1.9B | $11.6M | ||
| Q4 24 | $1.9B | $11.9M | ||
| Q3 24 | $1.9B | $8.1M | ||
| Q2 24 | $1.9B | $7.6M | ||
| Q1 24 | $2.0B | $8.4M |
总资产
IIPR
IQST
| Q4 25 | $2.4B | $51.1M | ||
| Q3 25 | $2.3B | $46.9M | ||
| Q2 25 | $2.3B | $51.4M | ||
| Q1 25 | $2.4B | $42.0M | ||
| Q4 24 | $2.4B | $79.0M | ||
| Q3 24 | $2.4B | $32.4M | ||
| Q2 24 | $2.4B | $30.0M | ||
| Q1 24 | $2.4B | $22.1M |
负债/权益比
IIPR
IQST
| Q4 25 | 0.21× | 0.25× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.31× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | — | 0.34× | ||
| Q1 24 | — | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $198.2M | $-1.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.2M |
| 自由现金流率自由现金流/营收 | — | -1.5% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 6.22× | — |
| 过去12个月自由现金流最近4个季度 | — | $-4.0M |
8季度趋势,按日历期对齐
经营现金流
IIPR
IQST
| Q4 25 | $198.2M | $-1.2M | ||
| Q3 25 | $45.6M | $-953.0K | ||
| Q2 25 | $48.4M | $257.7K | ||
| Q1 25 | $54.2M | $-1.9M | ||
| Q4 24 | $258.4M | $-403.7K | ||
| Q3 24 | $64.9M | $625.0K | ||
| Q2 24 | $64.2M | $-2.6M | ||
| Q1 24 | $71.6M | $-536.9K |
自由现金流
IIPR
IQST
| Q4 25 | — | $-1.2M | ||
| Q3 25 | — | $-969.2K | ||
| Q2 25 | — | $211.7K | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | — | $-421.3K | ||
| Q3 24 | — | $594.5K | ||
| Q2 24 | — | $-2.6M | ||
| Q1 24 | — | $-608.5K |
自由现金流率
IIPR
IQST
| Q4 25 | — | -1.5% | ||
| Q3 25 | — | -0.9% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | -3.4% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | -3.4% | ||
| Q1 24 | — | -1.2% |
资本支出强度
IIPR
IQST
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.1% |
现金转化率
IIPR
IQST
| Q4 25 | 6.22× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 6.46× | — | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIPR
暂无分部数据
IQST
| USA | $53.2M | 63% |
| Other | $29.9M | 35% |
| Switzerland | $1.1M | 1% |