vs
Industrial Logistics Properties Trust（ILPT）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是Industrial Logistics Properties Trust的1.2倍（$140.7M vs $113.9M），Industrial Logistics Properties Trust净利率更高（-1.6% vs -2.3%，领先0.7%），Purple Innovation, Inc.同比增速更快（9.1% vs 3.1%），Industrial Logistics Properties Trust自由现金流更多（$42.0M vs $-7.8M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs 0.7%）
Industrial Logistics Properties Trust是一家专注于工业与物流地产的房地产投资信托，主要在美国境内持有及运营配送中心、仓储设施与最后一公里配送物业，为电商、零售、制造及供应链运营企业提供仓储及物流运营相关配套服务。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
ILPT vs PRPL — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $113.9M | $140.7M |
| 净利润 | $-1.8M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | -22.1% | -1.6% |
| 净利率 | -1.6% | -2.3% |
| 营收同比 | 3.1% | 9.1% |
| 净利润同比 | 92.6% | 62.1% |
| 每股收益（稀释后） | $-0.02 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $113.9M | $140.7M | ||
| Q3 25 | $110.9M | $118.8M | ||
| Q2 25 | $112.1M | $105.1M | ||
| Q1 25 | $111.9M | $104.2M | ||
| Q4 24 | $110.5M | $129.0M | ||
| Q3 24 | $108.9M | $118.6M | ||
| Q2 24 | $110.6M | $120.3M | ||
| Q1 24 | $112.2M | $120.0M |
| Q4 25 | $-1.8M | $-3.2M | ||
| Q3 25 | $-21.6M | $-11.7M | ||
| Q2 25 | $-21.3M | $-17.3M | ||
| Q1 25 | $-21.5M | $-19.1M | ||
| Q4 24 | $-24.1M | $-8.5M | ||
| Q3 24 | $-25.0M | $-39.2M | ||
| Q2 24 | $-23.2M | $27.0K | ||
| Q1 24 | $-23.4M | $-50.2M |
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 34.8% |
| Q4 25 | -22.1% | -1.6% | ||
| Q3 25 | -29.4% | -10.2% | ||
| Q2 25 | -30.8% | -13.5% | ||
| Q1 25 | -26.9% | -13.9% | ||
| Q4 24 | -31.1% | -6.0% | ||
| Q3 24 | -33.5% | -39.5% | ||
| Q2 24 | -32.4% | -12.1% | ||
| Q1 24 | -31.7% | -19.3% |
| Q4 25 | -1.6% | -2.3% | ||
| Q3 25 | -19.4% | -9.9% | ||
| Q2 25 | -19.0% | -16.5% | ||
| Q1 25 | -19.2% | -18.4% | ||
| Q4 24 | -21.8% | -6.6% | ||
| Q3 24 | -22.9% | -33.1% | ||
| Q2 24 | -20.9% | 0.0% | ||
| Q1 24 | -20.9% | -41.8% |
| Q4 25 | $-0.02 | $0.03 | ||
| Q3 25 | $-0.33 | $0.11 | ||
| Q2 25 | $-0.32 | $0.16 | ||
| Q1 25 | $-0.33 | $0.18 | ||
| Q4 24 | $-0.37 | $0.08 | ||
| Q3 24 | $-0.38 | $0.36 | ||
| Q2 24 | $-0.35 | $0.00 | ||
| Q1 24 | $-0.36 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $94.8M | $24.3M |
| 总债务越低越好 | $4.2B | $126.7M |
| 股东权益账面价值 | $489.7M | $-29.7M |
| 总资产 | $5.2B | $296.3M |
| 负债/权益比越低杠杆越低 | 8.56× | — |
8季度趋势，按日历期对齐
| Q4 25 | $94.8M | $24.3M | ||
| Q3 25 | $83.2M | $32.4M | ||
| Q2 25 | $58.6M | $34.2M | ||
| Q1 25 | $108.0M | $21.6M | ||
| Q4 24 | $131.7M | $29.0M | ||
| Q3 24 | $153.9M | $23.4M | ||
| Q2 24 | $146.2M | $23.4M | ||
| Q1 24 | $128.4M | $34.5M |
| Q4 25 | $4.2B | $126.7M | ||
| Q3 25 | $4.2B | — | ||
| Q2 25 | $4.2B | — | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $4.3B | $70.7M | ||
| Q3 24 | $4.3B | $50.8M | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.3B | — |
| Q4 25 | $489.7M | $-29.7M | ||
| Q3 25 | $494.1M | $-26.9M | ||
| Q2 25 | $519.1M | $-15.6M | ||
| Q1 25 | $539.5M | $1.3M | ||
| Q4 24 | $562.0M | $20.2M | ||
| Q3 24 | $585.9M | $28.0M | ||
| Q2 24 | $618.3M | $66.4M | ||
| Q1 24 | $643.2M | $65.5M |
| Q4 25 | $5.2B | $296.3M | ||
| Q3 25 | $5.2B | $302.1M | ||
| Q2 25 | $5.2B | $303.8M | ||
| Q1 25 | $5.4B | $293.8M | ||
| Q4 24 | $5.4B | $307.8M | ||
| Q3 24 | $5.5B | $309.3M | ||
| Q2 24 | $5.5B | $362.1M | ||
| Q1 24 | $5.5B | $382.1M |
| Q4 25 | 8.56× | — | ||
| Q3 25 | 8.49× | — | ||
| Q2 25 | 8.09× | — | ||
| Q1 25 | 7.96× | — | ||
| Q4 24 | 7.65× | 3.50× | ||
| Q3 24 | 7.35× | 1.82× | ||
| Q2 24 | 6.96× | — | ||
| Q1 24 | 6.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.7M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $42.0M | $-7.8M |
| 自由现金流率自由现金流/营收 | 36.9% | -5.5% |
| 资本支出强度资本支出/营收 | 16.4% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $79.8M | $-41.9M |
8季度趋势，按日历期对齐
| Q4 25 | $60.7M | $-5.8M | ||
| Q3 25 | $22.7M | $-968.0K | ||
| Q2 25 | $18.4M | $-4.0M | ||
| Q1 25 | $11.4M | $-23.1M | ||
| Q4 24 | $2.0M | $6.8M | ||
| Q3 24 | $-3.4M | $1.1M | ||
| Q2 24 | $10.8M | $-8.9M | ||
| Q1 24 | $8.0M | $-16.8M |
| Q4 25 | $42.0M | $-7.8M | ||
| Q3 25 | $17.6M | $-1.8M | ||
| Q2 25 | $15.2M | $-7.0M | ||
| Q1 25 | $5.0M | $-25.3M | ||
| Q4 24 | $-3.7M | $5.7M | ||
| Q3 24 | $-5.9M | $101.0K | ||
| Q2 24 | $9.4M | $-11.0M | ||
| Q1 24 | $5.9M | $-19.9M |
| Q4 25 | 36.9% | -5.5% | ||
| Q3 25 | 15.9% | -1.5% | ||
| Q2 25 | 13.5% | -6.6% | ||
| Q1 25 | 4.5% | -24.3% | ||
| Q4 24 | -3.4% | 4.4% | ||
| Q3 24 | -5.5% | 0.1% | ||
| Q2 24 | 8.5% | -9.2% | ||
| Q1 24 | 5.2% | -16.5% |
| Q4 25 | 16.4% | 1.4% | ||
| Q3 25 | 4.6% | 0.7% | ||
| Q2 25 | 2.9% | 2.8% | ||
| Q1 25 | 5.7% | 2.2% | ||
| Q4 24 | 5.2% | 0.8% | ||
| Q3 24 | 2.3% | 0.9% | ||
| Q2 24 | 1.3% | 1.7% | ||
| Q1 24 | 1.9% | 2.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ILPT
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
