vs
INGLES MARKETS INC(IMKTA)与Knight-Swift Transportation Holdings Inc.(KNX)财务数据对比。点击上方公司名可切换其他公司
Knight-Swift Transportation Holdings Inc.的季度营收约是INGLES MARKETS INC的1.3倍($1.9B vs $1.4B),INGLES MARKETS INC净利率更高(2.0% vs 0.0%,领先2.0%),INGLES MARKETS INC同比增速更快(6.6% vs 1.4%),Knight-Swift Transportation Holdings Inc.自由现金流更多($56.9M vs $2.1M),过去两年INGLES MARKETS INC的营收复合增速更高(0.2% vs 0.1%)
英格尔斯市场是总部位于美国北卡罗来纳州布莱克山的连锁超市品牌,截至2021年9月,已在美国东南部阿巴拉契亚地区开设了198家门店,是美国本土颇具规模的区域连锁超市企业。
Knight-Swift是美国知名整车公路货运服务商,总部位于亚利桑那州菲尼克斯。该集团由同在菲尼克斯的Swift运输与Knight运输于2017年合并成立,旗下货运网络覆盖北美主要区域,为各行业客户提供专业可靠的整车物流运输服务。
IMKTA vs KNX — 直观对比
营收规模更大
KNX
是对方的1.3倍
$1.4B
营收增速更快
IMKTA
高出5.2%
1.4%
净利率更高
IMKTA
高出2.0%
0.0%
自由现金流更多
KNX
多$54.9M
$2.1M
两年增速更快
IMKTA
近两年复合增速
0.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $28.1M | $96.0K |
| 毛利率 | 24.4% | — |
| 营业利润率 | 2.9% | 1.5% |
| 净利率 | 2.0% | 0.0% |
| 营收同比 | 6.6% | 1.4% |
| 净利润同比 | 69.6% | -76.6% |
| 每股收益(稀释后) | — | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IMKTA
KNX
| Q1 26 | — | $1.9B | ||
| Q4 25 | $1.4B | $1.9B | ||
| Q3 25 | $1.4B | $1.9B | ||
| Q2 25 | $1.3B | $1.9B | ||
| Q1 25 | $1.3B | $1.8B | ||
| Q4 24 | $1.3B | $1.9B | ||
| Q3 24 | $1.4B | $1.9B | ||
| Q2 24 | $1.4B | $1.8B |
净利润
IMKTA
KNX
| Q1 26 | — | $96.0K | ||
| Q4 25 | $28.1M | $-6.8M | ||
| Q3 25 | $25.7M | $7.9M | ||
| Q2 25 | $26.2M | $34.2M | ||
| Q1 25 | $15.1M | $30.6M | ||
| Q4 24 | $16.6M | $69.5M | ||
| Q3 24 | $-1.5M | $30.5M | ||
| Q2 24 | $31.7M | $20.3M |
毛利率
IMKTA
KNX
| Q1 26 | — | — | ||
| Q4 25 | 24.4% | — | ||
| Q3 25 | 24.5% | — | ||
| Q2 25 | 24.3% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 23.4% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 23.7% | — |
营业利润率
IMKTA
KNX
| Q1 26 | — | 1.5% | ||
| Q4 25 | 2.9% | 1.4% | ||
| Q3 25 | 2.6% | 2.6% | ||
| Q2 25 | 2.8% | 3.9% | ||
| Q1 25 | 1.6% | 3.7% | ||
| Q4 24 | 1.8% | 4.2% | ||
| Q3 24 | -0.1% | 4.3% | ||
| Q2 24 | 3.2% | 3.4% |
净利率
IMKTA
KNX
| Q1 26 | — | 0.0% | ||
| Q4 25 | 2.0% | -0.4% | ||
| Q3 25 | 1.9% | 0.4% | ||
| Q2 25 | 1.9% | 1.8% | ||
| Q1 25 | 1.1% | 1.7% | ||
| Q4 24 | 1.3% | 3.7% | ||
| Q3 24 | -0.1% | 1.6% | ||
| Q2 24 | 2.3% | 1.1% |
每股收益(稀释后)
IMKTA
KNX
| Q1 26 | — | $-0.01 | ||
| Q4 25 | — | $-0.04 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | — | $0.21 | ||
| Q1 25 | — | $0.19 | ||
| Q4 24 | — | $0.43 | ||
| Q3 24 | — | $0.19 | ||
| Q2 24 | — | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $222.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.6B | $7.1B |
| 总资产 | $2.6B | $11.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IMKTA
KNX
| Q1 26 | — | $222.8M | ||
| Q4 25 | — | $220.4M | ||
| Q3 25 | — | $192.7M | ||
| Q2 25 | — | $216.3M | ||
| Q1 25 | — | $209.5M | ||
| Q4 24 | — | $218.3M | ||
| Q3 24 | — | $166.3M | ||
| Q2 24 | — | $186.5M |
总债务
IMKTA
KNX
| Q1 26 | — | — | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | $514.8M | $1.9B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | $532.6M | $1.9B | ||
| Q2 24 | — | $1.6B |
股东权益
IMKTA
KNX
| Q1 26 | — | $7.1B | ||
| Q4 25 | $1.6B | $7.1B | ||
| Q3 25 | $1.6B | $7.1B | ||
| Q2 25 | $1.6B | $7.1B | ||
| Q1 25 | $1.6B | $7.1B | ||
| Q4 24 | $1.6B | $7.1B | ||
| Q3 24 | $1.5B | $7.1B | ||
| Q2 24 | $1.6B | $7.1B |
总资产
IMKTA
KNX
| Q1 26 | — | $11.9B | ||
| Q4 25 | $2.6B | $12.0B | ||
| Q3 25 | $2.6B | $12.6B | ||
| Q2 25 | $2.5B | $12.5B | ||
| Q1 25 | $2.5B | $12.6B | ||
| Q4 24 | $2.5B | $12.7B | ||
| Q3 24 | $2.5B | $12.8B | ||
| Q2 24 | $2.5B | $12.6B |
负债/权益比
IMKTA
KNX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.25× | ||
| Q3 25 | 0.32× | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.26× | ||
| Q3 24 | 0.34× | 0.26× | ||
| Q2 24 | — | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $38.4M | $142.5M |
| 自由现金流经营现金流 - 资本支出 | $2.1M | $56.9M |
| 自由现金流率自由现金流/营收 | 0.1% | 3.1% |
| 资本支出强度资本支出/营收 | 2.6% | 4.6% |
| 现金转化率经营现金流/净利润 | 1.37× | 1484.79× |
| 过去12个月自由现金流最近4个季度 | $123.1M | — |
8季度趋势,按日历期对齐
经营现金流
IMKTA
KNX
| Q1 26 | — | $142.5M | ||
| Q4 25 | $38.4M | $723.2M | ||
| Q3 25 | $59.9M | $217.5M | ||
| Q2 25 | $74.8M | $216.5M | ||
| Q1 25 | $63.1M | $109.4M | ||
| Q4 24 | $-43.6M | $274.3M | ||
| Q3 24 | $73.3M | $214.0M | ||
| Q2 24 | $103.3M | $273.4M |
自由现金流
IMKTA
KNX
| Q1 26 | — | $56.9M | ||
| Q4 25 | $2.1M | — | ||
| Q3 25 | $36.8M | — | ||
| Q2 25 | $45.4M | — | ||
| Q1 25 | $38.9M | — | ||
| Q4 24 | $-81.4M | — | ||
| Q3 24 | $5.4M | — | ||
| Q2 24 | $58.6M | — |
自由现金流率
IMKTA
KNX
| Q1 26 | — | 3.1% | ||
| Q4 25 | 0.1% | — | ||
| Q3 25 | 2.7% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | -6.3% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 4.2% | — |
资本支出强度
IMKTA
KNX
| Q1 26 | — | 4.6% | ||
| Q4 25 | 2.6% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 3.2% | — |
现金转化率
IMKTA
KNX
| Q1 26 | — | 1484.79× | ||
| Q4 25 | 1.37× | — | ||
| Q3 25 | 2.33× | 27.67× | ||
| Q2 25 | 2.85× | 6.32× | ||
| Q1 25 | 4.17× | 3.57× | ||
| Q4 24 | -2.63× | 3.95× | ||
| Q3 24 | — | 7.03× | ||
| Q2 24 | 3.26× | 13.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IMKTA
| Grocery | $502.1M | 37% |
| Perishables | $359.7M | 26% |
| Non Foods | $305.5M | 22% |
| Gasoline | $152.1M | 11% |
| Other | $53.6M | 4% |
KNX
| Revenue, excluding truckload and LTL fuel surcharge | $1.6B | 89% |
| Truckload and LTL fuel surcharge | $212.2M | 11% |